Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 21.91%17.34B | -4.99%14.22B | 13.26%14.97B | 5.20%13.21B | 1.45%12.56B | 3.08%12.38B | 27.60%12.01B | -6.77%9.41B | 17.42%10.1B | 2.17%8.6B |
Net profit before non-cash adjustment | 16.83%15.2B | -0.20%13.01B | 29.52%13.04B | -7.23%10.07B | 15.59%10.85B | 4.91%9.39B | 22.90%8.95B | -7.80%7.28B | 5.56%7.9B | 3.72%7.48B |
Total adjustment of non-cash items | 47.54%3B | -9.89%2.03B | -37.29%2.26B | 114.94%3.6B | -7.52%1.67B | -40.20%1.81B | 33.20%3.03B | -1.52%2.27B | 57.51%2.31B | -32.50%1.46B |
-Depreciation and amortization | 23.11%3.04B | 0.24%2.47B | 0.41%2.46B | 21.11%2.45B | -13.95%2.02B | -5.77%2.35B | 3.31%2.5B | -12.18%2.42B | 69.02%2.75B | -7.98%1.63B |
-Reversal of impairment losses recognized in profit and loss | --4M | --0 | --18M | --0 | --23M | ---- | ---- | ---- | --86M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---119M | ---- |
-Disposal profit | 768.97%252M | -52.46%29M | 165.22%61M | -87.63%23M | 199.47%186M | -201.61%-187M | 7.46%-62M | 71.49%-67M | -446.51%-235M | 6.52%-43M |
-Pension and employee benefit expenses | ---- | ---- | ---- | --339M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 36.50%-294M | -63.03%-463M | -136.22%-284M | 240.25%784M | -57.46%-559M | -159.97%-355M | 868.83%592M | 56.25%-77M | -46.67%-176M | -136.59%-120M |
Changes in working capital | -5.35%-867M | -151.68%-823M | 26.85%-327M | -1,341.67%-447M | -96.96%36M | 2,938.46%1.19B | 128.06%39M | -32.38%-139M | 69.57%-105M | 64.40%-345M |
-Change in receivables | -59.03%-1.44B | -42.54%-908M | -490.80%-637M | 116.93%163M | -487.20%-963M | -150.93%-164M | -65.60%322M | 1,348.00%936M | 93.21%-75M | 5.15%-1.11B |
-Change in inventory | -1,512.20%-661M | 4.65%-41M | -115.47%-43M | 236.95%278M | -120.00%-203M | 745.83%1.02B | 108.32%120M | -777.00%-1.44B | 1,352.94%213M | 97.33%-17M |
-Change in payables | 7,986.67%1.18B | -106.98%-15M | 130.54%215M | -160.43%-704M | 422.42%1.17B | 146.85%223M | -298.33%-476M | 185.71%240M | -144.23%-280M | -8.26%633M |
-Provision for loans, leases and other losses | -60.99%55M | 2.17%141M | 175.00%138M | -597.30%-184M | -66.67%37M | 52.05%111M | -42.52%73M | 243.24%127M | -74.31%37M | 0.70%144M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -320.00%-21M | -25.00%-5M | 20.00%-4M | 16.67%-5M | -100.00%-6M | 50.00%-3M | -20.00%-6M | 28.57%-5M | -133.33%-7M | 25.00%-3M |
Interest received (cash flow from operating activities) | -7.19%129M | 36.27%139M | -3.77%102M | 17.78%106M | 25.00%90M | 7.46%72M | 6.35%67M | -12.50%63M | -7.69%72M | -39.53%78M |
Tax refund paid | 15.11%-3.76B | -31.81%-4.43B | 4.73%-3.36B | -17.23%-3.53B | -4.91%-3.01B | -34.47%-2.87B | 41.65%-2.14B | -37.87%-3.66B | 22.71%-2.65B | -40.22%-3.43B |
Other operating cash inflow (outflow) | 113M | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 39.05%13.79B | -15.21%9.92B | 19.57%11.7B | 1.57%9.78B | 0.55%9.63B | -3.60%9.58B | 70.96%9.94B | -22.59%5.81B | 43.27%7.51B | -13.98%5.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.31%-6.09B | -90.70%-6.07B | -23.05%-3.18B | 76.00%-2.59B | -122.67%-10.78B | 7.41%-4.84B | -39.77%-5.23B | -23.93%-3.74B | -3.86%-3.02B | -28.48%-2.91B |
Net intangibles purchase and sale | -194.87%-115M | -105.26%-39M | -58.33%-19M | 64.71%-12M | -21.43%-34M | ---28M | --0 | 84.21%-6M | -322.22%-38M | -800.00%-9M |
Net business purchase and sale | ---2.2B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 109.15%208M | -257.39%-2.27B | -118.27%-636M | 384.16%3.48B | 65.25%-1.23B | -252.85%-3.53B | -54.64%-999M | -456.91%-646M | -58.86%181M | -88.29%440M |
Net changes in other investments | -171.25%-57M | 700.00%80M | -89.80%10M | 40.00%98M | 1,850.00%70M | 66.67%-4M | 80.33%-12M | -235.56%-61M | 336.84%45M | -46.15%-19M |
Investing cash flow | 0.58%-8.25B | -116.88%-8.3B | -490.11%-3.83B | 108.20%981M | -42.50%-11.96B | -34.62%-8.4B | -40.09%-6.24B | -57.37%-4.45B | -13.48%-2.83B | -367.20%-2.49B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 959.71%1.47B | 114.60%139M | -191.13%-952M | -118.40%-327M | 4.04%1.78B | 208.51%1.71B | -338.12%-1.57B | 255.38%661M | -70.94%186M | 215.73%640M |
Net common stock issuance | 50.73%-2.42B | -18.98%-4.9B | -411,900.00%-4.12B | 0.00%-1M | 50.00%-1M | -100.00%-2M | 99.92%-1M | 54.42%-1.22B | -133,500.00%-2.67B | 50.00%-2M |
Cash dividends paid | 4.86%-2.95B | -29.50%-3.1B | 8.16%-2.4B | -24.58%-2.61B | -7.71%-2.1B | -54.12%-1.95B | 2.92%-1.26B | -15.35%-1.3B | -8.68%-1.13B | -9.62%-1.04B |
Cash dividends for minorities | -1.05%-96M | -61.02%-95M | -1.72%-59M | -5.45%-58M | 0.00%-55M | -17.02%-55M | -17.50%-47M | 28.57%-40M | -51.35%-56M | -76.19%-37M |
Net other fund-raising expenses | -121.74%-153M | 25.00%-69M | -73.58%-92M | 30.26%-53M | -43.40%-76M | 27.40%-53M | -97.30%-73M | -12.12%-37M | 31.25%-33M | -107.03%-48M |
Financing cash flow | 48.40%-4.14B | -5.39%-8.03B | -149.92%-7.62B | -577.56%-3.05B | -29.68%-450M | 88.27%-347M | -52.90%-2.96B | 47.76%-1.93B | -664.88%-3.7B | 42.45%-484M |
Net cash flow | ||||||||||
Beginning cash position | -18.91%27.5B | 0.75%33.91B | 29.74%33.66B | -9.69%25.95B | 3.00%28.73B | 2.74%27.89B | -2.07%27.15B | 3.98%27.72B | 9.27%26.66B | 34.37%24.4B |
Current changes in cash | 121.77%1.4B | -2,644.44%-6.41B | -96.73%252M | 377.45%7.72B | -432.26%-2.78B | 12.50%837M | 229.84%744M | -158.59%-573M | -56.80%978M | -63.40%2.26B |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1M | 150.00%1M | ---2M | ---- | 0.00%-1M | -101.20%-1M | 8,400.00%83M | -101.79%-1M |
End cash Position | 5.08%28.9B | -18.91%27.5B | 0.75%33.91B | 29.74%33.66B | -9.69%25.95B | 3.00%28.73B | 2.74%27.89B | -2.07%27.15B | 3.98%27.72B | 9.27%26.66B |
Free cash flow | 100.64%7.52B | -55.05%3.75B | 17.23%8.34B | 683.36%7.12B | -126.34%-1.22B | -0.71%4.63B | 131.63%4.67B | -54.60%2.01B | 95.33%4.44B | -36.10%2.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |