Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 53.10%1.5B | -17.82%978.67M | -14.39%1.19B | 24.89%1.39B | 0.23%1.11B | 19.73%1.11B | 13.13%928.16M | 165.85%820.42M | -63.30%308.6M | 101.79%840.76M |
Net profit before non-cash adjustment | 9.00%1.46B | 5.64%1.34B | 2.50%1.27B | 4.48%1.23B | 11.32%1.18B | 14.03%1.06B | 10.32%930.77M | 15.44%843.7M | 16.59%730.87M | 7.72%626.86M |
Total adjustment of non-cash items | -776.14%-6.13M | -127.83%-700K | 185.78%2.52M | -115.94%-2.93M | 76.80%18.39M | -13.56%10.4M | 64.35%12.04M | 250.28%7.32M | -112.36%-4.87M | 41.30%39.44M |
-Depreciation and amortization | -6.95%12.92M | 11.66%13.88M | -9.87%12.43M | 4.00%13.79M | 16.70%13.26M | 10.23%11.37M | -11.57%10.31M | -23.05%11.66M | -9.69%15.15M | -0.76%16.78M |
-Reversal of impairment losses recognized in profit and loss | --0 | --8.4M | --0 | ---- | --3.35M | ---- | ---- | --11.57M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -113.60%-3.42M | -42.34%25.13M |
-Disposal profit | --0 | -53.61%244K | 630.56%526K | -98.19%72K | 117.15%3.98M | -32.34%1.83M | 115.48%2.71M | -374.56%-17.48M | -1,288.06%-3.68M | 103.69%310K |
-Other non-cash items | 17.98%-19.05M | -122.41%-23.23M | 37.83%-10.44M | -664.54%-16.8M | 21.34%-2.2M | -184.71%-2.79M | -162.29%-981K | 112.19%1.58M | -364.56%-12.92M | 88.49%-2.78M |
Changes in working capital | 113.37%47.75M | -364.40%-357.17M | -148.18%-76.91M | 285.70%159.64M | -317.32%-85.97M | 370.11%39.56M | 52.14%-14.65M | 92.67%-30.6M | -339.26%-417.4M | 190.30%174.46M |
-Change in receivables | 55.58%-203.83M | -290.53%-458.84M | -188.29%-117.49M | 73.61%-40.76M | -17.55%-154.45M | -121.15%-131.39M | 30.06%-59.41M | -34.21%-84.95M | -17.92%-63.3M | 77.31%-53.67M |
-Change in prepaid assets | -325.75%-4.06M | 136.54%1.8M | -103.62%-4.92M | 2,128.26%136.08M | 28.55%-6.71M | -62.74%-9.39M | -273.38%-5.77M | 101.75%3.33M | -630.20%-189.73M | -235.44%-25.98M |
-Change in payables | 35.61%28.41M | 136.52%20.95M | -23,705.81%-57.37M | -100.20%-241K | 971.77%122.69M | 257.46%11.45M | -154.73%-7.27M | --13.28M | ---- | ---- |
-Change in accrued expense | 14.34%25.98M | -52.56%22.72M | 57.13%47.89M | 587.75%30.48M | -80.39%4.43M | 239.19%22.61M | -348.77%-16.24M | 103.73%6.53M | -171.10%-175M | 1,376.36%246.14M |
-Provision for loans, leases and other losses | -4.36%24.93M | 258.44%26.07M | -81.08%7.27M | 94.48%38.43M | -53.34%19.76M | 531.44%42.35M | 32.71%6.71M | --5.05M | ---- | ---- |
-Changes in other current assets | -30.30%1.76M | -68.06%2.53M | 516.53%7.91M | -106.34%-1.9M | 205.11%29.99M | -995.73%-28.53M | -64.50%3.19M | -15.50%8.97M | 33.15%10.62M | 6.69%7.98M |
-Changes in other current liabilities | 532.42%174.55M | -30.64%27.6M | 1,727.53%39.79M | 97.60%-2.45M | -176.76%-101.67M | 106.47%132.46M | 273.36%64.16M | --17.18M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.21%-1.63M | -0.51%-1.79M | 5.76%-1.78M | 12.41%-1.89M | -0.51%-2.16M | 0.92%-2.15M | 14.41%-2.17M | 24.81%-2.53M | 32.17%-3.37M | 21.31%-4.97M |
Interest received (cash flow from operating activities) | 32.44%23.93M | -3.31%18.07M | 30.17%18.68M | 97.02%14.35M | 0.28%7.29M | 11.44%7.27M | -51.76%6.52M | -13.85%13.51M | 45.58%15.69M | -39.82%10.78M |
Tax refund paid | -11.41%-454.1M | 4.42%-407.6M | -3.73%-426.46M | -27.24%-411.13M | -4.76%-323.11M | -16.95%-308.43M | -14.05%-263.73M | -10.94%-231.23M | 16.59%-208.43M | -29.35%-249.9M |
Other operating cash inflow (outflow) | -1K | 0 | -1K | 0 | -1K | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | 81.59%1.07B | -24.82%587.34M | -21.27%781.28M | 24.69%992.42M | -1.50%795.89M | 20.82%808M | 11.43%668.79M | 433.58%600.17M | -81.15%112.48M | 136.74%596.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 51.89%-3.44M | -425.57%-7.15M | 33.96%-1.36M | 94.06%-2.06M | -39.88%-34.68M | -2,221.35%-24.79M | 49.34%-1.07M | -135.01%-2.11M | 82.59%-897K | 32.77%-5.15M |
Net intangibles purchase and sale | 71.59%-984K | 39.19%-3.46M | 73.01%-5.7M | -87.52%-21.1M | -7.05%-11.25M | ---10.51M | ---- | ---- | 70.73%-1.44M | 31.71%-4.92M |
Net investment product transactions | 502.26%382.27M | 110.59%63.47M | -2,050.94%-599.35M | 104.15%30.72M | -121.22%-740.59M | -862.52%-334.78M | 35.88%-34.78M | -147.64%-54.24M | 732.65%113.87M | -107.60%-18M |
Net changes in other investments | 4.24%-5.22M | -46.75%-5.45M | 49.76%-3.71M | -148.60%-7.39M | 166.52%15.2M | -278.53%-22.85M | -97.58%12.8M | 3,892.36%529.31M | 4,117.58%13.26M | -100.33%-330K |
Investing cash flow | 685.96%372.63M | 107.77%47.41M | -354,818.02%-610.12M | 100.02%172K | -96.30%-771.32M | -1,604.48%-392.93M | -104.87%-23.05M | 279.01%472.96M | 539.39%124.79M | -108.84%-28.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---50M | --0 | ---- | ---- | ---- | --30M | ---- | ---- | ---- | ---200M |
Net common stock issuance | -217.24%-92K | -7.41%-29K | 75.00%-27K | -52.11%-108K | -691.67%-71K | 100.25%12K | -67.00%-4.74M | 3.76%-2.84M | 0.47%-2.95M | -35.59%-2.96M |
Increase or decrease of lease financing | ---- | ---- | ---- | 0.00%-629K | 0.00%-629K | 50.08%-629K | 4.33%-1.26M | 0.00%-1.32M | -91.70%-1.32M | 0.00%-687K |
Cash dividends paid | -0.73%-345.49M | -11.69%-343M | 0.26%-307.09M | -4.60%-307.88M | -14.87%-294.33M | -3.22%-256.23M | -6.33%-248.24M | -0.07%-233.46M | 0.05%-233.29M | -0.06%-233.4M |
Net other fund-raising expenses | ---1K | ---- | ---- | 50.00%-1K | ---2K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -15.32%-395.59M | -11.69%-343.02M | 0.49%-307.12M | -4.61%-308.62M | -30.06%-295.04M | 10.78%-226.84M | -6.99%-254.24M | -0.03%-237.62M | 45.65%-237.56M | -85.08%-437.05M |
Net cash flow | ||||||||||
Beginning cash position | 5.90%5.24B | -2.68%4.94B | 15.56%5.08B | -5.80%4.4B | 4.20%4.67B | 9.58%4.48B | 25.70%4.09B | -0.01%3.25B | 4.21%3.25B | 12.12%3.12B |
Current changes in cash | 257.74%1.04B | 314.58%291.73M | -119.88%-135.95M | 352.88%683.97M | -243.69%-270.47M | -51.92%188.22M | -53.14%391.5M | 289,203.81%835.51M | -100.22%-289K | -61.10%131.21M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 0.00%1K | --1K | ---- |
End cash Position | 19.93%6.28B | 5.90%5.24B | -2.68%4.94B | 15.56%5.08B | -5.80%4.4B | 4.20%4.67B | 9.58%4.48B | 25.70%4.09B | -0.01%3.25B | 4.21%3.25B |
Free cash flow | 84.17%1.06B | -25.51%576.73M | -20.12%774.23M | 29.24%969.25M | -2.94%749.96M | 15.72%772.7M | 11.65%667.72M | 442.98%598.06M | -81.22%110.14M | 147.33%586.6M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |