JP Stock MarketDetailed Quotes

9812 T.O. Holdings

Watchlist

304
00.00%

20min DelayMarket to Open Aug 30 15:00 JST

2.71BMarket Cap17.47P/E (Static)

T.O. Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

-3.35%25.61B

-4.39%7B

3.87%6.09B

-5.99%6.41B

-5.94%6.11B

-4.36%26.49B

11.04%7.32B

-20.48%5.86B

-2.71%6.82B

-3.50%6.5B

Cost of revenue

-2.21%19.52B

-2.69%5.46B

8.47%4.67B

-4.37%4.89B

-8.75%4.49B

-5.43%19.96B

14.03%5.61B

-24.93%4.31B

-3.42%5.12B

-4.37%4.93B

Gross profit

-6.86%6.09B

-9.98%1.54B

-8.86%1.42B

-10.89%1.51B

2.86%1.62B

-0.94%6.53B

2.21%1.71B

-4.88%1.56B

-0.48%1.7B

-0.70%1.57B

Operating expense

-8.72%5.78B

-9.96%1.48B

-10.11%1.43B

-10.29%1.41B

-4.29%1.46B

-1.57%6.33B

0.25%1.65B

0.94%1.59B

-0.74%1.57B

-6.63%1.52B

Staff costs

-11.11%2.17B

----

-0.58%2.44B

----

Depreciation and amortization

-11.31%463.16M

----

-10.60%522.2M

----

-Depreciation

-11.31%463.16M

----

-10.60%522.2M

----

Other operating expenses

-6.59%3.15B

----

-0.72%3.37B

----

Operating profit

51.31%306.03M

-10.58%52.28M

66.96%-11.3M

-18.29%103.99M

217.67%161.06M

23.55%202.25M

127.24%58.47M

-156.50%-34.19M

2.80%127.27M

209.43%50.7M

Net non-operating interest income (expenses)

5.42%-130.61M

3.20%-34.03M

-1.04%-32.66M

9.63%-32.06M

9.32%-31.87M

-0.63%-138.09M

1.34%-35.15M

10.40%-32.32M

-14.68%-35.48M

-1.58%-35.14M

Non-operating interest income

-21.85%9.78M

-57.20%1.37M

-32.09%2.1M

-5.80%3.08M

9.55%3.22M

-8.98%12.51M

3.52%3.2M

-7.40%3.09M

-11.75%3.27M

-18.32%2.94M

Non-operating interest expense

-6.78%140.39M

-7.71%35.4M

-1.85%34.76M

-9.30%35.15M

-7.86%35.09M

-0.25%150.6M

-0.95%38.36M

-10.14%35.42M

11.85%38.75M

-0.29%38.08M

Net investment income

495.10%11.9M

10M

-14.04%453K

-1.97%1.44M

-13.72%2M

-12.46%527K

-13.97%1.47M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

10.45M

Income from associates and other participating interests

29.39%-102.34M

29.20%-29.06M

36.04%-19.9M

67.00%-11.81M

-12.41%-41.57M

Special income (charges)

93.70%-29.19M

118.73%90.35M

744.88%105.47M

-10,574.43%-303.97M

2,179.42%78.96M

-692.53%-463.56M

-845.26%-482.41M

198.25%12.48M

-81.10%2.9M

-68.09%3.46M

Less:Other special charges

-231.66%-263.89M

-142.61%-93.43M

-744.88%-105.47M

581.32%13.97M

-2,179.42%-78.96M

288.80%200.43M

336.66%219.28M

-198.25%-12.48M

81.10%-2.9M

68.09%-3.46M

Less:Write off

11.38%293.07M

-98.83%3.07M

--0

----

842.19%263.13M

--263.13M

--0

----

Other non-operating income (expenses)

-63.19%21.44M

-55.25%8.44M

7.58%3.14M

-35.81%5.7M

-84.92%4.16M

38.02%58.25M

148.32%18.87M

-77.83%2.92M

-13.00%8.88M

145.34%27.58M

Income before tax

143.04%190.01M

127.07%127.05M

192.36%65.1M

-346.65%-226.34M

3,341.80%224.2M

-10,371.94%-441.49M

-2,294.47%-469.29M

-1,150.33%-70.48M

11.05%91.77M

106.92%6.51M

Income tax

-23.73%50.33M

-85.59%-36.54M

-37.79%19.97M

-46.19%17.03M

127.56%49.86M

221.43%65.98M

-328.49%-19.69M

-1.22%32.11M

14.74%31.65M

162.67%21.91M

Net income

127.53%139.68M

136.39%163.59M

143.99%45.13M

-504.85%-243.37M

1,232.37%174.34M

-3,026.92%-507.47M

-1,830.50%-449.6M

-168.97%-102.59M

9.20%60.11M

73.96%-15.4M

Net income continuous operations

127.53%139.68M

136.39%163.59M

143.99%45.13M

-504.85%-243.37M

1,232.29%174.34M

-3,026.91%-507.47M

-1,830.55%-449.6M

-168.98%-102.59M

9.20%60.12M

73.96%-15.4M

Noncontrolling interests

98.64%28.15M

260.45%3.55M

-40.56%1.87M

56.83%8.08M

81.18%14.64M

17.75%14.17M

8.55%-2.22M

-32.58%3.15M

5.15M

8.08M

Net income attributable to the company

121.38%111.54M

135.77%160.04M

140.90%43.25M

-557.47%-251.45M

780.20%159.7M

-1,745.66%-521.64M

-1,675.19%-447.39M

-146.96%-105.74M

21.42%54.97M

60.29%-23.48M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

121.38%111.54M

135.77%160.04M

140.90%43.25M

-557.47%-251.45M

780.20%159.7M

-1,745.66%-521.64M

-1,675.19%-447.39M

-146.96%-105.74M

21.42%54.97M

60.29%-23.48M

Gross dividend payment

Basic earnings per share

121.38%17.4

135.77%24.97

140.91%6.75

-557.88%-39.24

780.87%24.92

-1,745.80%-81.4

-1,675.85%-69.81

-147.01%-16.5

21.39%8.57

60.30%-3.66

Diluted earnings per share

121.38%17.4

135.77%24.97

140.90%6.749

-557.88%-39.24

780.87%24.92

-1,745.80%-81.4

-1,675.85%-69.81

-146.97%-16.5

21.39%8.57

60.30%-3.66

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	-3.35%25.61B	-4.39%7B	3.87%6.09B	-5.99%6.41B	-5.94%6.11B	-4.36%26.49B	11.04%7.32B	-20.48%5.86B	-2.71%6.82B	-3.50%6.5B
Cost of revenue	-2.21%19.52B	-2.69%5.46B	8.47%4.67B	-4.37%4.89B	-8.75%4.49B	-5.43%19.96B	14.03%5.61B	-24.93%4.31B	-3.42%5.12B	-4.37%4.93B
Gross profit	-6.86%6.09B	-9.98%1.54B	-8.86%1.42B	-10.89%1.51B	2.86%1.62B	-0.94%6.53B	2.21%1.71B	-4.88%1.56B	-0.48%1.7B	-0.70%1.57B
Operating expense	-8.72%5.78B	-9.96%1.48B	-10.11%1.43B	-10.29%1.41B	-4.29%1.46B	-1.57%6.33B	0.25%1.65B	0.94%1.59B	-0.74%1.57B	-6.63%1.52B
Staff costs	-11.11%2.17B	----	----	----	----	-0.58%2.44B	----	----	----	----
Depreciation and amortization	-11.31%463.16M	----	----	----	----	-10.60%522.2M	----	----	----	----
-Depreciation	-11.31%463.16M	----	----	----	----	-10.60%522.2M	----	----	----	----
Other operating expenses	-6.59%3.15B	----	----	----	----	-0.72%3.37B	----	----	----	----
Operating profit	51.31%306.03M	-10.58%52.28M	66.96%-11.3M	-18.29%103.99M	217.67%161.06M	23.55%202.25M	127.24%58.47M	-156.50%-34.19M	2.80%127.27M	209.43%50.7M
Net non-operating interest income (expenses)	5.42%-130.61M	3.20%-34.03M	-1.04%-32.66M	9.63%-32.06M	9.32%-31.87M	-0.63%-138.09M	1.34%-35.15M	10.40%-32.32M	-14.68%-35.48M	-1.58%-35.14M
Non-operating interest income	-21.85%9.78M	-57.20%1.37M	-32.09%2.1M	-5.80%3.08M	9.55%3.22M	-8.98%12.51M	3.52%3.2M	-7.40%3.09M	-11.75%3.27M	-18.32%2.94M
Non-operating interest expense	-6.78%140.39M	-7.71%35.4M	-1.85%34.76M	-9.30%35.15M	-7.86%35.09M	-0.25%150.6M	-0.95%38.36M	-10.14%35.42M	11.85%38.75M	-0.29%38.08M
Net investment income	495.10%11.9M	10M	-14.04%453K	0	-1.97%1.44M	-13.72%2M	0	-12.46%527K	0	-13.97%1.47M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	10.45M	0	0	0	10.45M	0	0	0	0	0
Income from associates and other participating interests	0	0	0	0	0	29.39%-102.34M	29.20%-29.06M	36.04%-19.9M	67.00%-11.81M	-12.41%-41.57M
Special income (charges)	93.70%-29.19M	118.73%90.35M	744.88%105.47M	-10,574.43%-303.97M	2,179.42%78.96M	-692.53%-463.56M	-845.26%-482.41M	198.25%12.48M	-81.10%2.9M	-68.09%3.46M
Less:Other special charges	-231.66%-263.89M	-142.61%-93.43M	-744.88%-105.47M	581.32%13.97M	-2,179.42%-78.96M	288.80%200.43M	336.66%219.28M	-198.25%-12.48M	81.10%-2.9M	68.09%-3.46M
Less:Write off	11.38%293.07M	-98.83%3.07M	--0	----	----	842.19%263.13M	--263.13M	--0	----	----
Other non-operating income (expenses)	-63.19%21.44M	-55.25%8.44M	7.58%3.14M	-35.81%5.7M	-84.92%4.16M	38.02%58.25M	148.32%18.87M	-77.83%2.92M	-13.00%8.88M	145.34%27.58M
Income before tax	143.04%190.01M	127.07%127.05M	192.36%65.1M	-346.65%-226.34M	3,341.80%224.2M	-10,371.94%-441.49M	-2,294.47%-469.29M	-1,150.33%-70.48M	11.05%91.77M	106.92%6.51M
Income tax	-23.73%50.33M	-85.59%-36.54M	-37.79%19.97M	-46.19%17.03M	127.56%49.86M	221.43%65.98M	-328.49%-19.69M	-1.22%32.11M	14.74%31.65M	162.67%21.91M
Net income	127.53%139.68M	136.39%163.59M	143.99%45.13M	-504.85%-243.37M	1,232.37%174.34M	-3,026.92%-507.47M	-1,830.50%-449.6M	-168.97%-102.59M	9.20%60.11M	73.96%-15.4M
Net income continuous operations	127.53%139.68M	136.39%163.59M	143.99%45.13M	-504.85%-243.37M	1,232.29%174.34M	-3,026.91%-507.47M	-1,830.55%-449.6M	-168.98%-102.59M	9.20%60.12M	73.96%-15.4M
Noncontrolling interests	98.64%28.15M	260.45%3.55M	-40.56%1.87M	56.83%8.08M	81.18%14.64M	17.75%14.17M	8.55%-2.22M	-32.58%3.15M	5.15M	8.08M
Net income attributable to the company	121.38%111.54M	135.77%160.04M	140.90%43.25M	-557.47%-251.45M	780.20%159.7M	-1,745.66%-521.64M	-1,675.19%-447.39M	-146.96%-105.74M	21.42%54.97M	60.29%-23.48M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	121.38%111.54M	135.77%160.04M	140.90%43.25M	-557.47%-251.45M	780.20%159.7M	-1,745.66%-521.64M	-1,675.19%-447.39M	-146.96%-105.74M	21.42%54.97M	60.29%-23.48M
Gross dividend payment
Basic earnings per share	121.38%17.4	135.77%24.97	140.91%6.75	-557.88%-39.24	780.87%24.92	-1,745.80%-81.4	-1,675.85%-69.81	-147.01%-16.5	21.39%8.57	60.30%-3.66
Diluted earnings per share	121.38%17.4	135.77%24.97	140.90%6.749	-557.88%-39.24	780.87%24.92	-1,745.80%-81.4	-1,675.85%-69.81	-146.97%-16.5	21.39%8.57	60.30%-3.66
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall