(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.43%2.77B | 86.89%2.73B | -35.21%1.46B | 52.08%2.26B | -18.66%1.48B | -5.27%1.82B | 50.97%1.92B | -24.12%1.27B | -30.25%1.68B | 61.37%2.41B |
Net profit before non-cash adjustment | 1.72%1.18B | 7.42%1.16B | 1.66%1.08B | -20.31%1.07B | 41.00%1.34B | 25.96%949.29M | -14.22%753.65M | -12.31%878.6M | 8.88%1B | -1.98%920.2M |
Total adjustment of non-cash items | 26.26%1.77B | 0.75%1.4B | 6.05%1.39B | 147.64%1.31B | -24.44%528.44M | -36.00%699.33M | 86.86%1.09B | 82.53%584.79M | -74.74%320.38M | 87.71%1.27B |
-Depreciation and amortization | 1.98%1.51B | 13.86%1.48B | 8.23%1.3B | 28.47%1.2B | 17.90%936.65M | -1.70%794.47M | 4.32%808.17M | 3.99%774.69M | -3.87%744.97M | 18.51%774.99M |
-Reversal of impairment losses recognized in profit and loss | --0 | 125.38%107.85M | -3.60%47.85M | --49.64M | ---- | ---- | --111.45M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 208.31%26.07M | -172.75%-24.07M |
-Disposal profit | 87.87%-18.18M | -108.03%-149.97M | -381.06%-72.09M | 96.17%-14.99M | -858.74%-391.69M | -144.24%-40.85M | 19.12%-16.73M | 54.55%-20.68M | -251.51%-45.5M | -1,284.49%-12.95M |
-Other non-cash items | 736.08%271.23M | -138.93%-42.64M | 55.14%109.55M | 527.09%70.61M | 69.55%-16.53M | -128.60%-54.29M | 212.19%189.84M | 58.23%-169.22M | -176.37%-405.15M | 5,239.13%530.51M |
Changes in working capital | -207.38%-180.26M | 116.61%167.87M | -743.07%-1.01B | 68.77%-119.9M | -319.80%-383.96M | 122.85%174.69M | 141.59%78.39M | -152.66%-188.46M | 62.69%357.89M | 280.47%219.98M |
-Change in receivables | -389.38%-55.47M | 101.78%19.17M | -433.63%-1.08B | -247.90%-202.21M | 227.18%136.73M | 49.55%41.79M | 108.26%27.94M | -167.55%-338.42M | 89.90%501.01M | 257.14%263.83M |
-Change in inventory | 40.60%-40.43M | 58.38%-68.06M | -3,936.09%-163.5M | -119.12%-4.05M | 147.37%21.19M | 144.23%8.57M | 103.87%3.51M | -265.36%-90.63M | -61.09%54.81M | 284.15%140.87M |
-Change in payables | -61.55%68.91M | -49.65%179.2M | 202.34%355.93M | 120.39%117.73M | -458.95%-577.44M | 37.48%160.87M | -46.44%117.01M | 210.38%218.47M | -7.16%-197.94M | -250.79%-184.71M |
-Provision for loans, leases and other losses | -508.11%-153.27M | 130.23%37.56M | -296.07%-124.22M | -188.17%-31.36M | 197.35%35.57M | 47.85%-36.54M | -416.76%-70.07M | --22.12M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.43%-9.33M | -6.41%-8.3M | 19.35%-7.8M | -90.43%-9.67M | -724.51%-5.08M | 73.31%-616K | -217.03%-2.31M | 44.72%-728K | 40.43%-1.32M | -165.75%-2.21M |
Interest received (cash flow from operating activities) | 9.98%17.24M | -6.52%15.68M | 17.46%16.77M | -18.20%14.28M | 61.44%17.46M | 3.44%10.81M | 4.51%10.45M | -7.07%10M | 6.34%10.76M | 16.01%10.12M |
Tax refund paid | -3.57%-499.35M | -16.34%-482.16M | 26.40%-414.45M | -57.53%-563.07M | -19.88%-357.43M | 3.12%-298.16M | 4.42%-307.76M | 21.99%-322.01M | -1.54%-412.8M | 8.11%-406.53M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 0 |
Operating cash flow | 0.99%2.28B | 113.70%2.26B | -37.78%1.06B | 49.12%1.7B | -25.88%1.14B | -5.53%1.54B | 68.90%1.63B | -24.64%962.2M | -36.48%1.28B | 89.97%2.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -15.77%-1.14B | 23.33%-986.39M | -84.92%-1.29B | 45.95%-695.73M | -98.63%-1.29B | 45.60%-648.01M | -54.67%-1.19B | -14.23%-770.16M | -56.97%-674.21M | 3.57%-429.52M |
Net intangibles purchase and sale | -135.86%-291.59M | 44.61%-123.63M | 26.93%-223.22M | -49.78%-305.5M | -8.35%-203.97M | -180.42%-188.25M | -7.99%-67.13M | 40.01%-62.17M | 5.76%-103.62M | 32.18%-109.95M |
Net business purchase and sale | --0 | 12.87%-518.61M | 0.80%-595.22M | -18.04%-600M | ---508.32M | ---- | ---- | ---- | --36M | ---- |
Net investment property transactions | ---4.42M | --0 | --88.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -109.95%-14.86M | 162.79%149.23M | -23,914.13%-237.67M | -99.84%998K | 249.73%634.37M | -41,233.88%-423.68M | --1.03M | ---- | ---- | 59.91%-104.77M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---5.02M | ---- | ---- | ---540K | ---- | ---90M |
Repayment of advance payments to other parties and cash income from loans | -57.74%1.31M | 351.90%3.1M | -81.23%686K | 893.21%3.66M | --368K | ---- | -97.64%540K | -49.19%22.86M | 15.37%45M | 384.32%39M |
Net changes in other investments | 99.99%-2K | -516.19%-15.81M | -88.04%3.8M | 51.70%31.75M | 836.75%20.93M | -5,563.46%-2.84M | -98.97%52K | 505,000.00%5.05M | -99.99%1K | 47.84%8.43M |
Investing cash flow | 2.72%-1.45B | 33.66%-1.49B | -43.74%-2.25B | -16.02%-1.56B | -6.81%-1.35B | -0.48%-1.26B | -56.12%-1.26B | -15.52%-804.95M | -1.46%-696.83M | 19.69%-686.81M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -31.10%-33.35M | 90.02%-25.44M | -35.96%-254.83M | -115.20%-187.43M | --1.23B | --0 | --0 | -112.06%-38.17M | 95.75%-18M | ---423.28M |
Net common stock issuance | -100.37%-48K | 19,528.36%13.02M | -509.09%-67K | 98.51%-11K | ---739K | ---- | ---52.66M | ---- | -384,160.71%-107.59M | -250.00%-28K |
Increase or decrease of lease financing | 6.67%-112.06M | -3.76%-120.07M | -2.64%-115.72M | -13.23%-112.74M | 5.96%-99.57M | -5.64%-105.88M | -13.47%-100.23M | -12.73%-88.33M | -6.14%-78.36M | -28.34%-73.82M |
Cash dividends paid | -9.71%-183.21M | -4.34%-167M | -10.73%-160.06M | -11.64%-144.54M | -6.31%-129.47M | -5.04%-121.79M | 5.05%-115.95M | -20.87%-122.12M | 0.90%-101.03M | -8.52%-101.95M |
Net other fund-raising expenses | -7,426.12%-651.95M | 890,000.00%8.9M | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -237.46%-980.63M | 45.24%-290.59M | -19.33%-530.67M | -144.34%-444.73M | 540.60%1B | 15.31%-227.67M | -8.13%-268.83M | 18.48%-248.62M | 49.09%-304.98M | -295.49%-599.08M |
Net cash flow | ||||||||||
Beginning cash position | 15.43%3.54B | -35.98%3.07B | -6.13%4.79B | 18.37%5.1B | 1.05%4.31B | 2.39%4.27B | -2.15%4.17B | 6.30%4.26B | 22.06%4.01B | 1.59%3.28B |
Current changes in cash | -132.45%-153.6M | 127.46%473.4M | -451.48%-1.72B | -139.46%-312.64M | 1,664.73%792.26M | -54.93%44.89M | 209.03%99.62M | -133.23%-91.37M | -62.03%274.99M | 1,306.89%724.15M |
Cash adjustments other than cash changes | 22,378,100.00%223.78M | ---1K | ---- | -200.00%-2K | 300.00%2K | ---1K | ---- | ---- | -2,259,800.00%-22.6M | 0.00%-1K |
End cash Position | 1.98%3.61B | 15.43%3.54B | -35.98%3.07B | -6.13%4.79B | 18.37%5.1B | 1.05%4.31B | 2.39%4.27B | -2.15%4.17B | 6.30%4.26B | 22.06%4.01B |
Free cash flow | -28.14%810.8M | 298.63%1.13B | -203.54%-568.08M | 235.34%548.65M | -174.39%-405.4M | 63.74%544.99M | 193.51%332.83M | -76.42%113.4M | -66.80%480.92M | 238.29%1.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data