(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.51%10.9B | 37.19%10.55B | 37.19%10.55B | 48.13%9.37B | 20.32%8.55B | 2.79%7.26B | 9.90%7.69B | 9.90%7.69B | 5.33%6.33B | 58.61%7.1B |
-Cash and cash equivalents | 27.51%10.9B | 37.19%10.55B | 37.19%10.55B | 48.13%9.37B | 20.32%8.55B | 2.79%7.26B | 9.90%7.69B | 9.90%7.69B | 5.33%6.33B | 58.61%7.1B |
Receivables | -6.29%2.06B | 38.44%2.51B | 38.44%2.51B | 20.20%2.34B | 54.82%2.2B | 38.63%1.71B | 57.66%1.81B | 57.66%1.81B | 38.24%1.95B | 39.57%1.42B |
-Accounts receivable | -6.29%2.06B | 38.44%2.51B | 38.44%2.51B | 20.20%2.34B | 54.82%2.2B | 38.63%1.71B | 57.66%1.81B | 57.66%1.81B | 38.24%1.95B | 39.57%1.42B |
-Gross accounts receivable | -6.29%2.06B | 38.44%2.51B | 38.44%2.51B | 20.20%2.34B | 54.82%2.2B | 38.63%1.71B | 57.66%1.81B | 57.66%1.81B | 38.24%1.95B | 39.57%1.42B |
Inventory | -8.94%739M | -22.89%666.11M | -22.89%666.11M | 21.71%1.46B | 7.70%811.55M | 36.56%827.53M | 64.41%863.82M | 64.41%863.82M | 10.75%1.2B | 24.01%753.51M |
Other current assets | 9.85%551M | -20.71%556.24M | -20.71%556.24M | -30.28%426.48M | -5.09%501.6M | 21.06%650.33M | 9.76%701.54M | 9.76%701.54M | -26.37%611.75M | -3.94%528.5M |
Total current assets | 18.16%14.25B | 29.03%14.28B | 29.03%14.28B | 34.84%13.59B | 22.98%12.06B | 10.68%10.44B | 18.86%11.06B | 18.86%11.06B | 8.10%10.08B | 47.37%9.81B |
Non current assets | ||||||||||
Net PPE | -2.36%11.61B | -6.49%11.44B | -6.49%11.44B | -8.16%11.52B | -3.94%11.89B | 6.01%12.16B | 19.82%12.23B | 19.82%12.23B | 20.82%12.55B | 24.87%12.37B |
-Gross PP&E | 1.87%24.31B | 1.05%23.81B | 1.05%23.81B | -1.27%23.54B | 0.51%23.86B | 5.45%23.76B | 12.50%23.56B | 12.50%23.56B | 14.36%23.84B | 17.77%23.74B |
-Accumulated depreciation | -6.08%-12.71B | -9.19%-12.38B | -9.19%-12.38B | -6.38%-12.02B | -5.36%-11.98B | -4.86%-11.6B | -5.54%-11.33B | -5.54%-11.33B | -7.95%-11.3B | -10.91%-11.37B |
Investment properties | ---- | 23.14%494.92M | 23.14%494.92M | ---- | ---- | ---- | -2.05%401.93M | -2.05%401.93M | ---- | ---- |
Prepaid assets-non current | -3.85%4.42B | -4.12%4.46B | -4.12%4.46B | -2.99%4.53B | -1.27%4.59B | 2.67%4.62B | 3.14%4.65B | 3.14%4.65B | 5.79%4.67B | 10.35%4.65B |
Total investment | ---- | 5.64%35.12M | 5.64%35.12M | ---- | ---- | ---- | 2.09%33.24M | 2.09%33.24M | ---- | ---- |
-Financial asset investment | ---- | 5.64%35.12M | 5.64%35.12M | ---- | ---- | ---- | 2.09%33.24M | 2.09%33.24M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 5.64%35.12M | 5.64%35.12M | ---- | ---- | ---- | 2.09%33.24M | 2.09%33.24M | ---- | ---- |
Goodwill and other intangible assets | -41.35%266M | -38.64%335.69M | -38.64%335.69M | -27.66%412.67M | -21.12%453.54M | -8.64%494.2M | -2.25%547.1M | -2.25%547.1M | 1.30%570.42M | 3.29%574.98M |
-Other intangible assets | ---- | -38.64%335.69M | -38.64%335.69M | ---- | ---- | ---- | -2.25%547.1M | -2.25%547.1M | ---- | ---- |
Deferred tax assets-non current | ---- | -1.28%1.4B | -1.28%1.4B | ---- | ---- | ---- | 3.89%1.42B | 3.89%1.42B | ---- | ---- |
Other non current assets | -3.21%2.17B | -18.70%335.77M | -18.70%335.77M | 5.21%2.29B | -2.98%2.24B | -8.65%2.09B | -19.90%413M | -19.90%413M | 4.14%2.18B | 2.20%2.31B |
Total non current assets | -3.74%18.46B | -6.08%18.5B | -6.08%18.5B | -6.05%18.76B | -3.70%19.17B | 3.00%19.37B | 11.90%19.7B | 11.90%19.7B | 14.39%19.97B | 17.52%19.91B |
Total assets | 4.72%32.71B | 6.55%32.77B | 6.55%32.77B | 7.67%32.35B | 5.10%31.23B | 5.57%29.81B | 14.31%30.76B | 14.31%30.76B | 12.20%30.05B | 25.94%29.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.18%1.23B | -3.93%2.48B | -3.93%2.48B | 14.10%1.23B | 18.69%1.23B | 20.22%1.23B | 23.19%2.58B | 23.19%2.58B | -27.70%1.08B | -25.07%1.04B |
-Current debt and capital lease obligation | -0.18%1.23B | -3.93%2.48B | -3.93%2.48B | 14.10%1.23B | 18.69%1.23B | 20.22%1.23B | 23.19%2.58B | 23.19%2.58B | -27.70%1.08B | -25.07%1.04B |
-Including:Current debt | -0.18%1.23B | 0.29%1.23B | 0.29%1.23B | 14.10%1.23B | 18.69%1.23B | 20.22%1.23B | 18.61%1.23B | 18.61%1.23B | -27.70%1.08B | -25.07%1.04B |
-Including:Current capital Lease obligation | ---- | -7.75%1.25B | -7.75%1.25B | ---- | ---- | ---- | 27.64%1.36B | 27.64%1.36B | ---- | ---- |
Payables | 15.79%3.53B | 14.49%3.42B | 14.49%3.42B | 28.20%4.09B | 19.77%3.05B | 19.42%2.39B | 33.53%2.98B | 33.53%2.98B | 12.02%3.19B | 61.64%2.55B |
-accounts payable | -0.45%2.2B | -12.20%2.37B | -12.20%2.37B | 4.22%3.14B | 2.01%2.21B | 19.70%2.19B | 43.65%2.7B | 43.65%2.7B | 20.76%3.01B | 41.83%2.17B |
-Total tax payable | 58.60%1.33B | 264.41%1.05B | 264.41%1.05B | 439.38%947.7M | 121.40%838.57M | 16.49%199M | -19.55%288M | -19.55%288M | -50.01%175.7M | 705.86%378.75M |
Current provisions | -74.62%9M | -43.66%29.3M | -43.66%29.3M | -69.73%4.66M | 127.38%35.47M | -2.35%25.17M | 101.89%52.01M | 101.89%52.01M | -26.97%15.38M | 54.07%15.6M |
Pension and other retirement benefit plans | -6.78%440M | 1.67%255.2M | 1.67%255.2M | 228.46%404M | 77.44%472M | 8.33%130M | 2.03%251M | 2.03%251M | -5.38%123M | 35.03%266M |
Accrued and deferred income | ---- | 17.82%2.07B | 17.82%2.07B | ---- | ---- | ---- | 17.03%1.76B | 17.03%1.76B | ---- | ---- |
Other current liabilities | -4.07%4.65B | 8.12%2.4B | 8.12%2.4B | 5.51%5.07B | 5.31%4.85B | 8.72%4.83B | 35.72%2.22B | 35.72%2.22B | 13.66%4.8B | 24.96%4.6B |
Current liabilities | 2.32%9.86B | 8.18%10.66B | 8.18%10.66B | 17.22%10.79B | 13.79%9.64B | 13.04%8.61B | 27.22%9.85B | 27.22%9.85B | 5.67%9.21B | 23.62%8.47B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.40%6.77B | -22.03%7.64B | -22.03%7.64B | -16.20%8.15B | -12.57%8.83B | -4.80%9.39B | 8.13%9.79B | 8.13%9.79B | 18.65%9.73B | 33.51%10.1B |
-Long term debt and capital lease obligation | -23.40%6.77B | -22.03%7.64B | -22.03%7.64B | -16.20%8.15B | -12.57%8.83B | -4.80%9.39B | 8.13%9.79B | 8.13%9.79B | 18.65%9.73B | 33.51%10.1B |
-Including:Long term debt | -46.94%1.39B | -37.82%2.01B | -37.82%2.01B | -25.79%2.32B | -22.98%2.63B | -20.48%2.93B | -18.32%3.24B | -18.32%3.24B | -2.05%3.12B | 20.56%3.41B |
-Including:Long term capital lease obligation | -13.43%5.37B | -14.23%5.62B | -14.23%5.62B | -11.68%5.84B | -7.27%6.2B | 4.57%6.46B | 28.70%6.56B | 28.70%6.56B | 31.81%6.61B | 41.24%6.69B |
Long term provisions | 21.28%931M | 18.59%903.62M | 18.59%903.62M | -0.95%765.13M | -0.08%767.65M | 2.53%763.55M | 3.24%761.97M | 3.24%761.97M | 9.33%772.45M | 8.93%768.24M |
Other non current liabilities | 1.13%50M | -24.89%40.67M | -24.89%40.67M | -19.51%46.34M | -22.70%49.44M | -22.40%50.93M | -22.19%54.14M | -22.19%54.14M | -7.41%57.57M | -3.01%63.96M |
Total non current liabilities | -19.72%7.75B | -19.12%8.58B | -19.12%8.58B | -15.11%8.97B | -11.76%9.65B | -4.39%10.2B | 7.55%10.61B | 7.55%10.61B | 17.74%10.56B | 31.14%10.93B |
Total liabilities | -8.71%17.61B | -5.97%19.24B | -5.97%19.24B | -0.05%19.76B | -0.61%19.28B | 2.87%18.81B | 16.20%20.46B | 16.20%20.46B | 11.79%19.77B | 27.75%19.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.14%2.4B | 0.10%2.4B | 0.10%2.4B | 0.10%2.4B | 0.10%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B |
Retained earnings | 35.39%12.43B | 38.69%10.75B | 38.69%10.75B | 28.33%9.93B | 20.47%9.18B | 12.85%8.3B | 12.83%7.75B | 12.83%7.75B | 14.74%7.74B | 25.34%7.62B |
Less: Treasury stock | -0.15%77M | -0.95%77.5M | -0.95%77.5M | -0.99%77.11M | -0.80%77.11M | 1.59%78.34M | 1.47%78.25M | 1.47%78.25M | 1.13%77.89M | 0.93%77.73M |
Other reserves | -29.01%243M | 175.45%370.73M | 175.45%370.73M | 96.86%239.06M | 25.92%342.31M | 59.12%280.69M | 724.71%134.59M | 724.71%134.59M | 279.67%121.44M | 388.87%271.86M |
Total stockholders'equity | 26.40%15.1B | 31.42%13.54B | 31.42%13.54B | 22.51%12.59B | 15.84%11.95B | 10.54%11B | 10.73%10.3B | 10.73%10.3B | 13.00%10.28B | 22.68%10.31B |
Total equity | 26.40%15.1B | 31.42%13.54B | 31.42%13.54B | 22.51%12.59B | 15.84%11.95B | 10.54%11B | 10.73%10.3B | 10.73%10.3B | 13.00%10.28B | 22.68%10.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data