JP Stock MarketDetailed Quotes

9830 Trusco Nakayama

Watchlist
  • 2372
  • -30-1.25%
20min DelayMarket Closed Jul 19 15:00 JST
156.57BMarket Cap12.75P/E (Static)

Trusco Nakayama Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
9.00%71.92B
8.81%268.15B
9.22%71.57B
8.22%65.19B
9.88%65.41B
7.89%65.98B
8.65%246.45B
9.26%65.53B
11.12%60.24B
8.18%59.52B
Cost of revenue
8.27%57.11B
8.41%210.63B
8.86%55.66B
8.17%51.77B
7.28%50.45B
9.27%52.75B
8.44%194.29B
7.34%51.12B
10.67%47.86B
9.22%47.03B
Gross profit
11.92%14.81B
10.28%57.52B
10.48%15.92B
8.43%13.42B
19.67%14.95B
2.72%13.23B
9.42%52.16B
16.64%14.41B
12.91%12.38B
4.46%12.5B
Operating expense
5.30%9.81B
4.03%39B
18.98%10.56B
2.60%9.41B
-3.37%9.71B
-0.80%9.32B
8.14%37.49B
-0.52%8.87B
5.50%9.18B
18.58%10.05B
Staff costs
9.80%4.24B
8.49%17.13B
29.84%5.1B
7.50%4.06B
-6.15%4.12B
4.24%3.86B
6.84%15.79B
2.45%3.92B
3.00%3.77B
18.23%4.39B
Selling and administrative expenses
7.98%2.81B
4.09%11.02B
4.96%3.05B
6.06%2.64B
-0.18%2.72B
5.81%2.61B
28.14%10.58B
75.94%2.9B
11.00%2.49B
23.91%2.73B
-Selling and marketing expense
----
-20.25%252M
----
----
----
----
137.49%316M
----
----
----
-General and administrative expense
7.98%2.81B
4.84%10.77B
8.04%2.8B
6.06%2.64B
-0.18%2.72B
5.81%2.61B
12.80%10.27B
3.77%2.59B
11.00%2.49B
23.91%2.73B
Depreciation and amortization
-6.73%1.44B
-6.91%6.21B
-9.83%1.49B
-6.35%1.56B
-4.22%1.61B
-7.32%1.55B
-3.78%6.67B
-7.68%1.65B
-3.47%1.67B
-1.64%1.68B
-Depreciation
-6.73%1.44B
-6.91%6.21B
-9.83%1.49B
-6.35%1.56B
-4.22%1.61B
-7.32%1.55B
-3.78%6.67B
-7.68%1.65B
-3.47%1.67B
-1.64%1.68B
Other operating expenses
0.92%1.32B
4.40%4.65B
133.08%930M
-7.17%1.15B
0.56%1.26B
-16.21%1.31B
-5.36%4.45B
-75.89%399M
17.08%1.24B
47.06%1.25B
Operating profit
27.64%5B
26.26%18.52B
-3.15%5.36B
25.12%4.01B
114.35%5.24B
12.20%3.92B
12.84%14.67B
61.25%5.53B
41.39%3.2B
-29.85%2.45B
Net non-operating interest income (expenses)
-110.53%-40M
-9.76%-90M
-90.00%-38M
28.57%-15M
10.00%-18M
9.52%-19M
3.53%-82M
4.76%-20M
-5.00%-21M
9.09%-20M
Non-operating interest income
0.00%1M
80.00%9M
100.00%2M
50.00%3M
200.00%3M
0.00%1M
66.67%5M
0.00%1M
0.00%2M
--1M
Non-operating interest expense
105.00%41M
13.79%99M
90.48%40M
-21.74%18M
0.00%21M
-9.09%20M
-1.14%87M
-4.55%21M
4.55%23M
-4.55%21M
Net investment income
10.00%11M
26.92%66M
-4.76%20M
66.67%10M
44.44%26M
42.86%10M
36.84%52M
75.00%21M
0.00%6M
20.00%18M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-502.06%-780M
-359.22%-464M
0
194M
179M
0
Income from associates and other participating interests
Special income (charges)
0
-109M
115M
-126M
-20M
-78M
0
0
0
0
Less:Other special charges
----
---64M
---115M
---27M
--0
--78M
----
----
----
----
Less:Write off
----
--173M
--0
--153M
----
----
--0
--0
--0
----
Other non-operating income (expenses)
47.69%96M
-29.60%302M
-15.67%113M
16.92%76M
41.18%48M
-66.84%65M
-28.97%429M
34.00%134M
-10.96%65M
-90.84%34M
Income before tax
30.07%5.07B
17.36%17.91B
-12.63%5.11B
21.33%3.95B
99.16%4.96B
6.07%3.89B
-10.09%15.26B
-2.06%5.84B
-1.18%3.25B
-32.57%2.49B
Income tax
27.50%1.55B
21.74%5.64B
-4.86%1.61B
20.62%1.25B
102.32%1.57B
7.22%1.22B
-13.79%4.63B
-9.49%1.69B
-1.53%1.03B
-33.73%776M
Net income
31.29%3.51B
15.45%12.27B
-15.78%3.5B
21.71%2.7B
97.61%3.39B
5.56%2.68B
-8.36%10.63B
1.32%4.16B
-1.03%2.22B
-31.99%1.72B
Net income continuous operations
31.24%3.51B
15.45%12.27B
-15.78%3.5B
21.67%2.7B
97.73%3.39B
5.56%2.68B
-8.37%10.63B
1.32%4.16B
-1.03%2.22B
-32.03%1.72B
Noncontrolling interests
Net income attributable to the company
31.29%3.51B
15.45%12.27B
-15.78%3.5B
21.71%2.7B
97.61%3.39B
5.56%2.68B
-8.36%10.63B
1.32%4.16B
-1.03%2.22B
-31.99%1.72B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
31.29%3.51B
15.45%12.27B
-15.78%3.5B
21.71%2.7B
97.61%3.39B
5.56%2.68B
-8.36%10.63B
1.32%4.16B
-1.03%2.22B
-31.99%1.72B
Gross dividend payment
Basic earnings per share
31.25%53.26
15.45%186.05
-15.80%53.07
21.78%40.99
97.58%51.41
5.57%40.58
-8.36%161.15
1.32%63.03
-1.03%33.66
-32.01%26.02
Diluted earnings per share
31.25%53.26
15.45%186.05
-15.80%53.07
21.73%40.9752
97.58%51.41
5.57%40.58
-8.36%161.15
1.32%63.0248
-1.03%33.66
-31.99%26.02
Dividend per share
0
16.25%46.5
0.00%23.5
0
39.39%23
0
12.68%40
51.61%23.5
0
-17.50%16.5
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 9.00%71.92B8.81%268.15B9.22%71.57B8.22%65.19B9.88%65.41B7.89%65.98B8.65%246.45B9.26%65.53B11.12%60.24B8.18%59.52B
Cost of revenue 8.27%57.11B8.41%210.63B8.86%55.66B8.17%51.77B7.28%50.45B9.27%52.75B8.44%194.29B7.34%51.12B10.67%47.86B9.22%47.03B
Gross profit 11.92%14.81B10.28%57.52B10.48%15.92B8.43%13.42B19.67%14.95B2.72%13.23B9.42%52.16B16.64%14.41B12.91%12.38B4.46%12.5B
Operating expense 5.30%9.81B4.03%39B18.98%10.56B2.60%9.41B-3.37%9.71B-0.80%9.32B8.14%37.49B-0.52%8.87B5.50%9.18B18.58%10.05B
Staff costs 9.80%4.24B8.49%17.13B29.84%5.1B7.50%4.06B-6.15%4.12B4.24%3.86B6.84%15.79B2.45%3.92B3.00%3.77B18.23%4.39B
Selling and administrative expenses 7.98%2.81B4.09%11.02B4.96%3.05B6.06%2.64B-0.18%2.72B5.81%2.61B28.14%10.58B75.94%2.9B11.00%2.49B23.91%2.73B
-Selling and marketing expense -----20.25%252M----------------137.49%316M------------
-General and administrative expense 7.98%2.81B4.84%10.77B8.04%2.8B6.06%2.64B-0.18%2.72B5.81%2.61B12.80%10.27B3.77%2.59B11.00%2.49B23.91%2.73B
Depreciation and amortization -6.73%1.44B-6.91%6.21B-9.83%1.49B-6.35%1.56B-4.22%1.61B-7.32%1.55B-3.78%6.67B-7.68%1.65B-3.47%1.67B-1.64%1.68B
-Depreciation -6.73%1.44B-6.91%6.21B-9.83%1.49B-6.35%1.56B-4.22%1.61B-7.32%1.55B-3.78%6.67B-7.68%1.65B-3.47%1.67B-1.64%1.68B
Other operating expenses 0.92%1.32B4.40%4.65B133.08%930M-7.17%1.15B0.56%1.26B-16.21%1.31B-5.36%4.45B-75.89%399M17.08%1.24B47.06%1.25B
Operating profit 27.64%5B26.26%18.52B-3.15%5.36B25.12%4.01B114.35%5.24B12.20%3.92B12.84%14.67B61.25%5.53B41.39%3.2B-29.85%2.45B
Net non-operating interest income (expenses) -110.53%-40M-9.76%-90M-90.00%-38M28.57%-15M10.00%-18M9.52%-19M3.53%-82M4.76%-20M-5.00%-21M9.09%-20M
Non-operating interest income 0.00%1M80.00%9M100.00%2M50.00%3M200.00%3M0.00%1M66.67%5M0.00%1M0.00%2M--1M
Non-operating interest expense 105.00%41M13.79%99M90.48%40M-21.74%18M0.00%21M-9.09%20M-1.14%87M-4.55%21M4.55%23M-4.55%21M
Net investment income 10.00%11M26.92%66M-4.76%20M66.67%10M44.44%26M42.86%10M36.84%52M75.00%21M0.00%6M20.00%18M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -502.06%-780M-359.22%-464M0194M179M0
Income from associates and other participating interests
Special income (charges) 0-109M115M-126M-20M-78M0000
Less:Other special charges -------64M---115M---27M--0--78M----------------
Less:Write off ------173M--0--153M----------0--0--0----
Other non-operating income (expenses) 47.69%96M-29.60%302M-15.67%113M16.92%76M41.18%48M-66.84%65M-28.97%429M34.00%134M-10.96%65M-90.84%34M
Income before tax 30.07%5.07B17.36%17.91B-12.63%5.11B21.33%3.95B99.16%4.96B6.07%3.89B-10.09%15.26B-2.06%5.84B-1.18%3.25B-32.57%2.49B
Income tax 27.50%1.55B21.74%5.64B-4.86%1.61B20.62%1.25B102.32%1.57B7.22%1.22B-13.79%4.63B-9.49%1.69B-1.53%1.03B-33.73%776M
Net income 31.29%3.51B15.45%12.27B-15.78%3.5B21.71%2.7B97.61%3.39B5.56%2.68B-8.36%10.63B1.32%4.16B-1.03%2.22B-31.99%1.72B
Net income continuous operations 31.24%3.51B15.45%12.27B-15.78%3.5B21.67%2.7B97.73%3.39B5.56%2.68B-8.37%10.63B1.32%4.16B-1.03%2.22B-32.03%1.72B
Noncontrolling interests
Net income attributable to the company 31.29%3.51B15.45%12.27B-15.78%3.5B21.71%2.7B97.61%3.39B5.56%2.68B-8.36%10.63B1.32%4.16B-1.03%2.22B-31.99%1.72B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 31.29%3.51B15.45%12.27B-15.78%3.5B21.71%2.7B97.61%3.39B5.56%2.68B-8.36%10.63B1.32%4.16B-1.03%2.22B-31.99%1.72B
Gross dividend payment
Basic earnings per share 31.25%53.2615.45%186.05-15.80%53.0721.78%40.9997.58%51.415.57%40.58-8.36%161.151.32%63.03-1.03%33.66-32.01%26.02
Diluted earnings per share 31.25%53.2615.45%186.05-15.80%53.0721.73%40.975297.58%51.415.57%40.58-8.36%161.151.32%63.0248-1.03%33.66-31.99%26.02
Dividend per share 016.25%46.50.00%23.5039.39%23012.68%4051.61%23.50-17.50%16.5
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg