Smile Holdings
7084
p-ban.com
3559
atect
4241
Architects Studio Japan
6085
Generation Pass
3195
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.76%72.16B | 42.92%72.09B | 16.94%55.24B | 16.94%55.24B | -0.15%59.27B | -8.39%50.44B | -25.88%50.14B | -17.40%47.24B | -17.40%47.24B | -22.80%59.35B |
-Cash and cash equivalents | 21.76%72.16B | 42.92%72.09B | 16.94%55.24B | 16.94%55.24B | -0.15%59.27B | -8.39%50.44B | -25.88%50.14B | -17.40%47.24B | -17.40%47.24B | -22.80%59.35B |
Receivables | 0.28%113.42B | 14.60%98.73B | 8.14%98.66B | 8.14%98.66B | 10.23%113.1B | 19.23%86.15B | 14.34%96.1B | 11.13%91.24B | 11.13%91.24B | 6.35%102.61B |
-Accounts receivable | 0.28%98.56B | 18.55%84.03B | 9.83%84.34B | 9.83%84.34B | 2.86%98.28B | 8.18%70.88B | 5.88%81.93B | 1.33%76.79B | 1.33%76.79B | 5.45%95.55B |
-Gross accounts receivable | 0.28%98.56B | 18.55%84.03B | 9.83%84.34B | 9.83%84.34B | 2.86%98.28B | 8.18%70.88B | 5.88%81.93B | 1.33%76.79B | 1.33%76.79B | 5.45%95.55B |
-Other receivables | 0.29%14.86B | -3.72%14.7B | -0.87%14.32B | -0.87%14.32B | 109.94%14.82B | 126.74%15.27B | 112.54%14.17B | 128.54%14.45B | 128.54%14.45B | 20.30%7.06B |
Inventory | 0.38%479.3B | 4.01%456.5B | 5.94%426.44B | 5.94%426.44B | 5.76%477.48B | 5.12%438.88B | 4.72%450.41B | -0.56%402.52B | -0.56%402.52B | 3.50%451.47B |
Other current assets | -6.55%66.73B | -9.84%46.62B | -21.54%57.1B | -21.54%57.1B | -3.31%71.41B | -16.43%51.71B | 7.57%86.28B | -5.73%72.78B | -5.73%72.78B | 7.25%73.85B |
Total current assets | 1.44%731.61B | 7.46%673.94B | 3.85%637.43B | 3.85%637.43B | 4.94%721.26B | 3.38%627.18B | 3.16%682.93B | -1.21%613.77B | -1.21%613.77B | 1.30%687.28B |
Non current assets | ||||||||||
Net PPE | 0.84%447.03B | -0.04%442.46B | -0.16%438.88B | -0.16%438.88B | 0.84%443.32B | 1.15%442.61B | 1.53%443.8B | 0.48%439.57B | 0.48%439.57B | 1.26%439.64B |
-Gross PP&E | 0.84%447.02B | -0.04%442.46B | -0.16%438.87B | -0.16%438.87B | 0.84%443.32B | 1.15%442.61B | 1.53%443.8B | 0.47%439.57B | 0.47%439.57B | 1.26%439.64B |
Prepaid assets-non current | 1.08%77.62B | 0.62%77.06B | 1.06%77.42B | 1.06%77.42B | -0.55%76.79B | -0.63%76.58B | -0.81%77.01B | -1.05%76.61B | -1.05%76.61B | -4.41%77.22B |
Total investment | ---- | ---- | 7.74%15.47B | 7.74%15.47B | ---- | ---- | ---- | 38.31%14.36B | 38.31%14.36B | ---- |
-Financial asset investment | ---- | ---- | 7.74%15.47B | 7.74%15.47B | ---- | ---- | ---- | 38.31%14.36B | 38.31%14.36B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 7.74%15.47B | 7.74%15.47B | ---- | ---- | ---- | 38.31%14.36B | 38.31%14.36B | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -1.20%2.55B | -1.20%2.55B | ---- | ---- | ---- | -14.61%2.58B | -14.61%2.58B | ---- |
Goodwill and other intangible assets | -3.42%39.72B | -3.51%40.05B | -3.95%40.63B | -3.95%40.63B | 4.09%41.13B | 5.23%41.51B | 2.44%41.72B | 3.29%42.3B | 3.29%42.3B | -5.73%39.51B |
Defined pension benefit | -9.29%3.09B | -9.26%3.09B | 98.91%3.09B | 98.91%3.09B | 87.33%3.4B | 88.27%3.4B | 100.95%3.4B | -13.19%1.55B | -13.19%1.55B | -3.25%1.82B |
Deferred tax assets-non current | ---- | ---- | -8.68%52.4B | -8.68%52.4B | ---- | ---- | ---- | 6.06%57.38B | 6.06%57.38B | ---- |
Other non current assets | 2.24%90.5B | 5.24%94.19B | -8.36%21.12B | -8.36%21.12B | -2.93%88.52B | -6.38%89.5B | -9.25%89.81B | -8.62%23.05B | -8.62%23.05B | -4.10%91.19B |
Total non current assets | 0.73%657.94B | 0.50%656.84B | -0.89%651.56B | -0.89%651.56B | 0.58%653.15B | 0.33%653.6B | -0.06%655.74B | 1.08%657.41B | 1.08%657.41B | -0.68%649.37B |
Total assets | 1.10%1.39T | 3.90%1.33T | 1.40%1.29T | 1.40%1.29T | 2.82%1.37T | 1.80%1.28T | 1.56%1.34T | -0.04%1.27T | -0.04%1.27T | 0.33%1.34T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.65%227B | 13.23%234.07B | 6.69%196.53B | 6.69%196.53B | 40.33%238.07B | 19.05%206.72B | 36.04%225.9B | 58.90%184.21B | 58.90%184.21B | 8.28%169.66B |
-Current debt and capital lease obligation | -4.65%227B | 13.23%234.07B | 6.69%196.53B | 6.69%196.53B | 40.33%238.07B | 19.05%206.72B | 36.04%225.9B | 58.90%184.21B | 58.90%184.21B | 8.28%169.66B |
-Including:Current debt | -4.65%227B | 13.23%234.07B | 7.43%191.14B | 7.43%191.14B | 40.33%238.07B | 19.05%206.72B | 36.04%225.9B | 60.21%177.93B | 60.21%177.93B | 8.28%169.66B |
-Including:Current capital Lease obligation | ---- | ---- | -14.25%5.39B | -14.25%5.39B | ---- | ---- | ---- | 28.99%6.28B | 28.99%6.28B | ---- |
Payables | 3.64%160.38B | 4.23%102.38B | 12.55%119.69B | 12.55%119.69B | 5.72%154.74B | 13.23%98.22B | 9.42%137.46B | -6.95%106.34B | -6.95%106.34B | 7.74%146.37B |
-accounts payable | -0.86%150.78B | -0.98%92.99B | 8.11%113.29B | 8.11%113.29B | 4.48%152.08B | 13.46%93.91B | 10.77%136.15B | -4.39%104.79B | -4.39%104.79B | 10.66%145.57B |
-Total tax payable | 261.62%9.6B | 117.67%9.39B | 312.44%6.4B | 312.44%6.4B | 231.88%2.66B | 8.37%4.31B | -51.86%1.31B | -66.82%1.55B | -66.82%1.55B | -81.40%800M |
Current provisions | 13.37%4.48B | 16.66%4.63B | 31.32%5.62B | 31.32%5.62B | -1.59%3.95B | -2.15%3.97B | 9.20%13.08B | 2.39%4.28B | 2.39%4.28B | -61.04%4.01B |
Pension and other retirement benefit plans | 2.37%9.81B | 6.92%15.41B | 11.25%14.22B | 11.25%14.22B | 11.52%9.58B | 11.86%14.42B | ---- | 5.93%12.78B | 5.93%12.78B | --8.59B |
Accrued and deferred income | 10.00%35.66B | -1.56%27.56B | -7.40%65.32B | -7.40%65.32B | 1.32%32.42B | -3.11%28B | -12.04%24.32B | -13.87%70.54B | -13.87%70.54B | 0.08%32B |
Other current liabilities | -0.62%109.69B | -0.16%106.83B | -0.85%60.28B | -0.85%60.28B | -4.31%110.37B | -5.33%107B | -9.23%121.46B | -4.03%60.79B | -4.03%60.79B | -9.68%115.34B |
Current liabilities | -0.39%547.01B | 7.11%490.89B | 5.17%461.65B | 5.17%461.65B | 15.37%549.14B | 9.32%458.33B | 12.28%522.21B | 12.06%438.93B | 12.06%438.93B | 2.91%475.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.35%105.4B | 0.24%115.77B | -11.84%119.31B | -11.84%119.31B | -25.24%102.98B | 8.03%115.49B | 13.64%114.9B | 10.73%135.33B | 10.73%135.33B | 30.04%137.76B |
-Long term debt and capital lease obligation | 2.35%105.4B | 0.24%115.77B | -11.84%119.31B | -11.84%119.31B | -25.24%102.98B | 8.03%115.49B | 13.64%114.9B | 10.73%135.33B | 10.73%135.33B | 30.04%137.76B |
-Including:Long term debt | 2.35%105.4B | 0.24%115.77B | -13.26%108.2B | -13.26%108.2B | -25.24%102.98B | 8.03%115.49B | 13.64%114.9B | 12.27%124.74B | 12.27%124.74B | 30.04%137.76B |
-Including:Long term capital lease obligation | ---- | ---- | 4.87%11.11B | 4.87%11.11B | ---- | ---- | ---- | -4.59%10.59B | -4.59%10.59B | ---- |
Long term provisions | 2.13%40.84B | 1.09%40.16B | 4.05%39.85B | 4.05%39.85B | 3.63%39.98B | 3.46%39.73B | 1.41%39.12B | 1.65%38.3B | 1.65%38.3B | 0.74%38.58B |
Long term pension and other post-retirement benefit plans | -0.92%36.18B | -0.88%35.45B | -1.03%34.27B | -1.03%34.27B | 11.42%36.51B | 11.16%35.76B | 10.90%35.08B | 7.14%34.63B | 7.14%34.63B | 5.12%32.77B |
Other non current liabilities | -10.96%19.46B | -8.62%20.2B | -20.23%9.75B | -20.23%9.75B | -3.13%21.85B | -3.77%22.11B | -6.17%21.11B | 6.30%12.22B | 6.30%12.22B | 1.79%22.56B |
Total non current liabilities | 0.27%201.87B | -0.71%211.57B | -7.85%203.18B | -7.85%203.18B | -13.09%201.33B | 6.31%213.08B | 8.46%210.21B | 8.23%220.48B | 8.23%220.48B | 17.26%231.67B |
Total liabilities | -0.21%748.89B | 4.63%702.47B | 0.82%664.82B | 0.82%664.82B | 6.05%750.47B | 8.34%671.41B | 11.15%732.43B | 10.75%659.41B | 10.75%659.41B | 7.20%707.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%71.15B | 0.00%71.15B | 0.04%71.15B | 0.04%71.15B | 0.04%71.15B | 0.04%71.15B | 0.03%71.12B | 0.03%71.12B | 0.03%71.12B | 0.03%71.12B |
-common stock | 0.00%71.15B | 0.00%71.15B | 0.04%71.15B | 0.04%71.15B | 0.04%71.15B | 0.04%71.15B | 0.03%71.12B | 0.03%71.12B | 0.03%71.12B | 0.03%71.12B |
Additional paid-in capital | -0.05%74.64B | -0.05%74.64B | 0.02%74.67B | 0.02%74.67B | -0.44%74.67B | -0.44%74.67B | -0.39%74.69B | -7.82%74.65B | -7.82%74.65B | -7.40%75B |
Retained earnings | 2.27%613.47B | 2.49%600.84B | 2.68%597.15B | 2.68%597.15B | 3.37%599.83B | 3.33%586.24B | 3.38%583.48B | 2.95%581.54B | 2.95%581.54B | 3.29%580.3B |
Less: Treasury stock | -0.63%129.23B | -0.61%129.33B | 6.69%129.93B | 6.69%129.93B | 23.51%130.05B | 57.31%130.12B | 119.79%130.16B | 98.83%121.78B | 98.83%121.78B | 71.90%105.29B |
Other reserves | 271.67%3.07B | 4,090.48%3.52B | 473.85%3.42B | 473.85%3.42B | 116.23%826M | -83.06%84M | -104.18%-37M | -193.08%-914M | -193.08%-914M | -48.03%382M |
Other equity interest | 4.86%2.24B | 7.73%2.24B | 11.26%2.18B | 11.26%2.18B | 12.58%2.14B | 13.34%2.08B | 13.98%2.02B | 13.80%1.96B | 13.80%1.96B | 12.23%1.9B |
Total stockholders'equity | 2.71%635.34B | 3.14%623.06B | 1.99%618.64B | 1.99%618.64B | -0.78%618.58B | -4.58%604.11B | -8.07%601.11B | -7.87%606.58B | -7.87%606.58B | -4.83%623.42B |
Noncontrolling interests | -0.60%5.33B | -0.17%5.25B | 6.65%5.54B | 6.65%5.54B | -4.15%5.37B | -2.08%5.26B | -3.02%5.13B | -70.92%5.19B | -70.92%5.19B | -67.25%5.6B |
Total equity | 2.68%640.67B | 3.11%628.31B | 2.03%624.17B | 2.03%624.17B | -0.81%623.94B | -4.56%609.37B | -8.03%606.24B | -9.54%611.77B | -9.54%611.77B | -6.42%629.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |