JP Stock MarketDetailed Quotes

9832 Autobacs Seven

Watchlist

1490.0
0.00.00%

20min DelayMarket to Open Sep 26 15:00 JST

122.25BMarket Cap18.28P/E (Static)

Autobacs Seven Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

24.68%35.18B

14.02%33.45B

55.21%35.04B

-13.00%25.38B

-2.94%28.22B

2.82%29.34B

-6.30%22.58B

-4.83%29.17B

-Cash and cash equivalents

27.38%31.3B

14.02%33.45B

55.21%35.04B

-13.00%25.38B

-0.93%24.57B

2.82%29.34B

-6.30%22.58B

-4.83%29.17B

-Short term investments

6.50%3.88B

----

-14.64%3.65B

----

Receivables

-9.04%48.53B

-6.11%65.36B

9.52%46.33B

9.98%45.03B

2.83%53.35B

0.32%69.61B

3.33%42.3B

5.95%40.95B

-Accounts receivable

-14.41%22.38B

-9.08%32.38B

17.57%26.99B

7.50%26.06B

1.19%26.15B

-4.67%35.62B

-5.45%22.95B

3.29%24.24B

-Gross accounts receivable

-14.41%22.38B

-9.08%32.38B

17.57%26.99B

7.50%26.06B

1.19%26.15B

-4.67%35.62B

-5.45%22.95B

3.29%24.24B

-Other receivables

-3.88%26.15B

-3.00%32.98B

-0.03%19.34B

13.57%18.97B

4.46%27.2B

6.14%34B

16.12%19.35B

10.04%16.71B

Inventory

-5.29%22.64B

-5.72%24.67B

-5.19%24.31B

11.54%25.8B

11.08%23.9B

20.26%26.16B

19.91%25.64B

13.94%23.14B

Other current assets

-0.48%5.85B

-7.92%12.66B

-2.14%10.46B

7.81%10.29B

7.86%5.88B

2.58%13.75B

6.32%10.69B

-2.49%9.55B

Total current assets

0.76%112.19B

-1.96%136.13B

14.75%116.14B

3.61%106.5B

3.17%111.34B

4.34%138.86B

4.91%101.21B

3.42%102.8B

Non current assets

Net PPE

3.20%48.25B

0.97%47.09B

-0.33%46.5B

6.45%48.19B

3.29%46.76B

4.12%46.64B

8.93%46.65B

4.83%45.27B

-Gross PP&E

3.88%101.5B

0.97%47.09B

-0.33%46.5B

6.46%48.19B

3.84%97.71B

4.11%46.63B

8.93%46.65B

4.83%45.27B

-Accumulated depreciation

-4.51%-53.25B

----

-4.34%-50.95B

----

Prepaid assets-non current

-4.04%11.64B

-3.78%11.68B

-2.90%11.86B

-1.28%12.13B

-4.83%12.13B

-4.64%12.14B

-5.33%12.22B

-5.17%12.28B

Total investment

-0.14%9.07B

----

4.23%9.08B

----

-Financial asset investment

-0.14%9.07B

----

4.23%9.08B

----

-Including:Available-for-sale securities

-0.14%9.07B

----

4.23%9.08B

----

Long-term accounts receivable and other receivables

6.52%49M

----

4.55%46M

----

Goodwill and other intangible assets

-17.34%7.76B

-15.48%8.18B

-10.25%8.49B

2.10%9.44B

4.93%9.39B

10.60%9.67B

8.89%9.46B

6.35%9.25B

-Goodwill

-22.08%1.08B

-42.25%1.14B

-41.97%1.22B

-38.55%1.34B

-37.43%1.39B

-11.36%1.98B

-10.09%2.1B

-10.71%2.18B

-Other intangible assets

-16.53%6.68B

-8.58%7.03B

-1.18%7.27B

14.67%8.1B

18.85%8.01B

18.14%7.69B

15.89%7.36B

13.03%7.06B

Deferred tax assets-non current

9.01%5.01B

----

-12.29%4.59B

----

Other non current assets

-0.91%980M

2.22%14.85B

5.07%14.28B

7.01%14.74B

-4.63%989M

-7.18%14.52B

-13.41%13.59B

-11.53%13.77B

Total non current assets

-0.28%82.76B

-1.42%81.79B

-0.96%81.14B

4.87%84.5B

1.21%82.98B

1.29%82.97B

2.25%81.92B

0.21%80.57B

Total assets

0.32%194.95B

-1.76%217.92B

7.72%197.28B

4.16%191B

2.33%194.33B

3.18%221.83B

3.71%183.13B

1.99%183.37B

Liabilities

Current liabilities

Financial liabilities

-70.53%751M

-90.45%684M

32.44%1.24B

6.55%1.9B

5.46%2.55B

9.90%7.16B

-37.03%937M

8.63%1.79B

-Current debt and capital lease obligation

-70.53%751M

-90.45%684M

32.44%1.24B

6.55%1.9B

5.46%2.55B

9.90%7.16B

-37.03%937M

8.63%1.79B

-Including:Current debt

-99.40%11M

-90.45%684M

32.44%1.24B

6.55%1.9B

7.13%1.85B

9.90%7.16B

-37.03%937M

8.63%1.79B

-Including:Current capital Lease obligation

5.56%740M

----

1.30%701M

----

Payables

9.02%39.36B

-1.92%55.63B

37.20%39.15B

16.39%32.61B

5.65%36.1B

3.17%56.72B

2.81%28.53B

6.72%28.02B

-accounts payable

25.08%22.05B

0.31%34.91B

71.25%25.06B

24.70%19.13B

-0.41%17.63B

1.22%34.8B

-7.45%14.63B

9.70%15.34B

-Total tax payable

-22.63%2.11B

-1.42%1.66B

31.33%1.66B

13.44%557M

37.19%2.73B

83.08%1.69B

13.53%1.27B

-8.91%491M

-Other payable

-3.47%15.2B

-5.81%19.06B

-1.67%12.42B

6.06%12.93B

8.74%15.75B

2.82%20.24B

16.70%12.63B

3.89%12.19B

Accrued and deferred income

-30.01%891M

----

-8.35%1.27B

----

Other current liabilities

-11.14%7.98B

-8.33%13.3B

-11.24%9.39B

-0.11%12.17B

1.85%8.98B

1.55%14.51B

10.32%10.58B

7.98%12.19B

Current liabilities

0.16%48.98B

-11.19%69.62B

24.29%49.78B

11.18%46.69B

4.51%48.91B

3.44%78.4B

3.14%40.05B

7.16%41.99B

Non current liabilities

Non current financial liabilities

-11.17%8.57B

29.58%6.07B

13.66%6.53B

23.76%6.53B

15.56%9.65B

129.37%4.69B

187.77%5.74B

78.78%5.27B

-Long term debt and capital lease obligation

-11.17%8.57B

29.58%6.07B

13.66%6.53B

23.76%6.53B

15.56%9.65B

129.37%4.69B

187.77%5.74B

78.78%5.27B

-Including:Long term debt

-10.09%6.02B

29.58%6.07B

13.66%6.53B

23.76%6.53B

36.24%6.7B

129.37%4.69B

187.77%5.74B

78.78%5.27B

-Including:Long term capital lease obligation

-13.61%2.55B

----

-14.09%2.95B

----

Long term provisions

-1.82%2.69B

-1.35%2.71B

1.48%2.74B

1.93%2.75B

2.47%2.74B

7.82%2.75B

6.72%2.7B

9.46%2.7B

Long term pension and other post-retirement benefit plans

-24.43%263M

-28.85%259M

-28.57%255M

2.29%357M

-89.30%348M

-88.93%364M

-89.05%357M

-89.23%349M

Non current deferred liabilities

-56.40%225M

----

-8.19%516M

----

Other non current liabilities

-2.76%5.07B

-8.95%8.01B

-9.32%8.2B

-7.20%8.62B

-3.36%5.21B

-4.55%8.79B

-3.85%9.04B

-4.04%9.29B

Total non current liabilities

-8.92%16.81B

2.76%17.05B

-0.67%17.72B

3.66%18.26B

-8.73%18.46B

-2.94%16.59B

3.79%17.84B

-3.95%17.61B

Total liabilities

-2.33%65.8B

-8.76%86.66B

16.60%67.5B

8.96%64.94B

0.51%67.37B

2.27%94.98B

3.34%57.89B

3.62%59.6B

Shareholders'equity

Share capital

0.00%34B

-common stock

0.00%34B

Additional paid-in capital

0.18%34.22B

0.19%34.22B

0.00%34.16B

-0.11%34.16B

-0.38%34.16B

Retained earnings

2.70%63.67B

7.48%66.42B

7.55%64.79B

3.64%61B

4.30%62B

5.47%61.8B

6.33%60.25B

5.38%58.86B

Less: Treasury stock

-0.29%6.97B

-0.30%6.97B

-0.29%6.97B

-0.36%6.99B

-0.37%6.99B

-0.36%6.99B

-0.37%6.99B

69.14%7.02B

Other reserves

13.53%3.93B

-6.21%3.3B

-0.38%3.45B

4.16%3.56B

75.90%3.46B

93.23%3.51B

73.92%3.46B

109.39%3.41B

Total stockholders'equity

1.76%128.84B

3.55%130.97B

3.65%129.43B

1.87%125.72B

3.32%126.62B

4.02%126.47B

4.13%124.87B

1.47%123.41B

Noncontrolling interests

-9.71%307M

-21.39%294M

-5.11%353M

-5.23%344M

-0.58%340M

-29.83%374M

-43.12%372M

-45.00%363M

Total equity

1.72%129.15B

3.48%131.26B

3.62%129.78B

1.85%126.06B

3.31%126.96B

3.87%126.85B

3.88%125.25B

1.22%123.77B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	24.68%35.18B	24.68%35.18B	14.02%33.45B	55.21%35.04B	-13.00%25.38B	-2.94%28.22B	-2.94%28.22B	2.82%29.34B	-6.30%22.58B	-4.83%29.17B
-Cash and cash equivalents	27.38%31.3B	27.38%31.3B	14.02%33.45B	55.21%35.04B	-13.00%25.38B	-0.93%24.57B	-0.93%24.57B	2.82%29.34B	-6.30%22.58B	-4.83%29.17B
-Short term investments	6.50%3.88B	6.50%3.88B	----	----	----	-14.64%3.65B	-14.64%3.65B	----	----	----
Receivables	-9.04%48.53B	-9.04%48.53B	-6.11%65.36B	9.52%46.33B	9.98%45.03B	2.83%53.35B	2.83%53.35B	0.32%69.61B	3.33%42.3B	5.95%40.95B
-Accounts receivable	-14.41%22.38B	-14.41%22.38B	-9.08%32.38B	17.57%26.99B	7.50%26.06B	1.19%26.15B	1.19%26.15B	-4.67%35.62B	-5.45%22.95B	3.29%24.24B
-Gross accounts receivable	-14.41%22.38B	-14.41%22.38B	-9.08%32.38B	17.57%26.99B	7.50%26.06B	1.19%26.15B	1.19%26.15B	-4.67%35.62B	-5.45%22.95B	3.29%24.24B
-Other receivables	-3.88%26.15B	-3.88%26.15B	-3.00%32.98B	-0.03%19.34B	13.57%18.97B	4.46%27.2B	4.46%27.2B	6.14%34B	16.12%19.35B	10.04%16.71B
Inventory	-5.29%22.64B	-5.29%22.64B	-5.72%24.67B	-5.19%24.31B	11.54%25.8B	11.08%23.9B	11.08%23.9B	20.26%26.16B	19.91%25.64B	13.94%23.14B
Other current assets	-0.48%5.85B	-0.48%5.85B	-7.92%12.66B	-2.14%10.46B	7.81%10.29B	7.86%5.88B	7.86%5.88B	2.58%13.75B	6.32%10.69B	-2.49%9.55B
Total current assets	0.76%112.19B	0.76%112.19B	-1.96%136.13B	14.75%116.14B	3.61%106.5B	3.17%111.34B	3.17%111.34B	4.34%138.86B	4.91%101.21B	3.42%102.8B
Non current assets
Net PPE	3.20%48.25B	3.20%48.25B	0.97%47.09B	-0.33%46.5B	6.45%48.19B	3.29%46.76B	3.29%46.76B	4.12%46.64B	8.93%46.65B	4.83%45.27B
-Gross PP&E	3.88%101.5B	3.88%101.5B	0.97%47.09B	-0.33%46.5B	6.46%48.19B	3.84%97.71B	3.84%97.71B	4.11%46.63B	8.93%46.65B	4.83%45.27B
-Accumulated depreciation	-4.51%-53.25B	-4.51%-53.25B	----	----	----	-4.34%-50.95B	-4.34%-50.95B	----	----	----
Prepaid assets-non current	-4.04%11.64B	-4.04%11.64B	-3.78%11.68B	-2.90%11.86B	-1.28%12.13B	-4.83%12.13B	-4.83%12.13B	-4.64%12.14B	-5.33%12.22B	-5.17%12.28B
Total investment	-0.14%9.07B	-0.14%9.07B	----	----	----	4.23%9.08B	4.23%9.08B	----	----	----
-Financial asset investment	-0.14%9.07B	-0.14%9.07B	----	----	----	4.23%9.08B	4.23%9.08B	----	----	----
-Including:Available-for-sale securities	-0.14%9.07B	-0.14%9.07B	----	----	----	4.23%9.08B	4.23%9.08B	----	----	----
Long-term accounts receivable and other receivables	6.52%49M	6.52%49M	----	----	----	4.55%46M	4.55%46M	----	----	----
Goodwill and other intangible assets	-17.34%7.76B	-17.34%7.76B	-15.48%8.18B	-10.25%8.49B	2.10%9.44B	4.93%9.39B	4.93%9.39B	10.60%9.67B	8.89%9.46B	6.35%9.25B
-Goodwill	-22.08%1.08B	-22.08%1.08B	-42.25%1.14B	-41.97%1.22B	-38.55%1.34B	-37.43%1.39B	-37.43%1.39B	-11.36%1.98B	-10.09%2.1B	-10.71%2.18B
-Other intangible assets	-16.53%6.68B	-16.53%6.68B	-8.58%7.03B	-1.18%7.27B	14.67%8.1B	18.85%8.01B	18.85%8.01B	18.14%7.69B	15.89%7.36B	13.03%7.06B
Deferred tax assets-non current	9.01%5.01B	9.01%5.01B	----	----	----	-12.29%4.59B	-12.29%4.59B	----	----	----
Other non current assets	-0.91%980M	-0.91%980M	2.22%14.85B	5.07%14.28B	7.01%14.74B	-4.63%989M	-4.63%989M	-7.18%14.52B	-13.41%13.59B	-11.53%13.77B
Total non current assets	-0.28%82.76B	-0.28%82.76B	-1.42%81.79B	-0.96%81.14B	4.87%84.5B	1.21%82.98B	1.21%82.98B	1.29%82.97B	2.25%81.92B	0.21%80.57B
Total assets	0.32%194.95B	0.32%194.95B	-1.76%217.92B	7.72%197.28B	4.16%191B	2.33%194.33B	2.33%194.33B	3.18%221.83B	3.71%183.13B	1.99%183.37B
Liabilities
Current liabilities
Financial liabilities	-70.53%751M	-70.53%751M	-90.45%684M	32.44%1.24B	6.55%1.9B	5.46%2.55B	5.46%2.55B	9.90%7.16B	-37.03%937M	8.63%1.79B
-Current debt and capital lease obligation	-70.53%751M	-70.53%751M	-90.45%684M	32.44%1.24B	6.55%1.9B	5.46%2.55B	5.46%2.55B	9.90%7.16B	-37.03%937M	8.63%1.79B
-Including:Current debt	-99.40%11M	-99.40%11M	-90.45%684M	32.44%1.24B	6.55%1.9B	7.13%1.85B	7.13%1.85B	9.90%7.16B	-37.03%937M	8.63%1.79B
-Including:Current capital Lease obligation	5.56%740M	5.56%740M	----	----	----	1.30%701M	1.30%701M	----	----	----
Payables	9.02%39.36B	9.02%39.36B	-1.92%55.63B	37.20%39.15B	16.39%32.61B	5.65%36.1B	5.65%36.1B	3.17%56.72B	2.81%28.53B	6.72%28.02B
-accounts payable	25.08%22.05B	25.08%22.05B	0.31%34.91B	71.25%25.06B	24.70%19.13B	-0.41%17.63B	-0.41%17.63B	1.22%34.8B	-7.45%14.63B	9.70%15.34B
-Total tax payable	-22.63%2.11B	-22.63%2.11B	-1.42%1.66B	31.33%1.66B	13.44%557M	37.19%2.73B	37.19%2.73B	83.08%1.69B	13.53%1.27B	-8.91%491M
-Other payable	-3.47%15.2B	-3.47%15.2B	-5.81%19.06B	-1.67%12.42B	6.06%12.93B	8.74%15.75B	8.74%15.75B	2.82%20.24B	16.70%12.63B	3.89%12.19B
Accrued and deferred income	-30.01%891M	-30.01%891M	----	----	----	-8.35%1.27B	-8.35%1.27B	----	----	----
Other current liabilities	-11.14%7.98B	-11.14%7.98B	-8.33%13.3B	-11.24%9.39B	-0.11%12.17B	1.85%8.98B	1.85%8.98B	1.55%14.51B	10.32%10.58B	7.98%12.19B
Current liabilities	0.16%48.98B	0.16%48.98B	-11.19%69.62B	24.29%49.78B	11.18%46.69B	4.51%48.91B	4.51%48.91B	3.44%78.4B	3.14%40.05B	7.16%41.99B
Non current liabilities
Non current financial liabilities	-11.17%8.57B	-11.17%8.57B	29.58%6.07B	13.66%6.53B	23.76%6.53B	15.56%9.65B	15.56%9.65B	129.37%4.69B	187.77%5.74B	78.78%5.27B
-Long term debt and capital lease obligation	-11.17%8.57B	-11.17%8.57B	29.58%6.07B	13.66%6.53B	23.76%6.53B	15.56%9.65B	15.56%9.65B	129.37%4.69B	187.77%5.74B	78.78%5.27B
-Including:Long term debt	-10.09%6.02B	-10.09%6.02B	29.58%6.07B	13.66%6.53B	23.76%6.53B	36.24%6.7B	36.24%6.7B	129.37%4.69B	187.77%5.74B	78.78%5.27B
-Including:Long term capital lease obligation	-13.61%2.55B	-13.61%2.55B	----	----	----	-14.09%2.95B	-14.09%2.95B	----	----	----
Long term provisions	-1.82%2.69B	-1.82%2.69B	-1.35%2.71B	1.48%2.74B	1.93%2.75B	2.47%2.74B	2.47%2.74B	7.82%2.75B	6.72%2.7B	9.46%2.7B
Long term pension and other post-retirement benefit plans	-24.43%263M	-24.43%263M	-28.85%259M	-28.57%255M	2.29%357M	-89.30%348M	-89.30%348M	-88.93%364M	-89.05%357M	-89.23%349M
Non current deferred liabilities	-56.40%225M	-56.40%225M	----	----	----	-8.19%516M	-8.19%516M	----	----	----
Other non current liabilities	-2.76%5.07B	-2.76%5.07B	-8.95%8.01B	-9.32%8.2B	-7.20%8.62B	-3.36%5.21B	-3.36%5.21B	-4.55%8.79B	-3.85%9.04B	-4.04%9.29B
Total non current liabilities	-8.92%16.81B	-8.92%16.81B	2.76%17.05B	-0.67%17.72B	3.66%18.26B	-8.73%18.46B	-8.73%18.46B	-2.94%16.59B	3.79%17.84B	-3.95%17.61B
Total liabilities	-2.33%65.8B	-2.33%65.8B	-8.76%86.66B	16.60%67.5B	8.96%64.94B	0.51%67.37B	0.51%67.37B	2.27%94.98B	3.34%57.89B	3.62%59.6B
Shareholders'equity
Share capital	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B
-common stock	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B	0.00%34B
Additional paid-in capital	0.18%34.22B	0.18%34.22B	0.19%34.22B	0.00%34.16B	0.00%34.16B	0.00%34.16B	0.00%34.16B	-0.11%34.16B	-0.38%34.16B	-0.38%34.16B
Retained earnings	2.70%63.67B	2.70%63.67B	7.48%66.42B	7.55%64.79B	3.64%61B	4.30%62B	4.30%62B	5.47%61.8B	6.33%60.25B	5.38%58.86B
Less: Treasury stock	-0.29%6.97B	-0.29%6.97B	-0.30%6.97B	-0.29%6.97B	-0.36%6.99B	-0.37%6.99B	-0.37%6.99B	-0.36%6.99B	-0.37%6.99B	69.14%7.02B
Other reserves	13.53%3.93B	13.53%3.93B	-6.21%3.3B	-0.38%3.45B	4.16%3.56B	75.90%3.46B	75.90%3.46B	93.23%3.51B	73.92%3.46B	109.39%3.41B
Total stockholders'equity	1.76%128.84B	1.76%128.84B	3.55%130.97B	3.65%129.43B	1.87%125.72B	3.32%126.62B	3.32%126.62B	4.02%126.47B	4.13%124.87B	1.47%123.41B
Noncontrolling interests	-9.71%307M	-9.71%307M	-21.39%294M	-5.11%353M	-5.23%344M	-0.58%340M	-0.58%340M	-29.83%374M	-43.12%372M	-45.00%363M
Total equity	1.72%129.15B	1.72%129.15B	3.48%131.26B	3.62%129.78B	1.85%126.06B	3.31%126.96B	3.31%126.96B	3.87%126.85B	3.88%125.25B	1.22%123.77B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data