(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.88%958.09M | -17.50%1.1B | -72.75%1.33B | 142.67%4.89B | 118.71%2.02B | -25.02%921.73M | -25.80%1.23B | 75.95%1.66B | -57.40%941.53M | 26.16%2.21B |
Net profit before non-cash adjustment | -56.56%296.28M | -33.59%682.12M | -50.14%1.03B | 1,013.22%2.06B | 1,286.02%185.05M | -95.89%13.35M | -25.57%325.19M | -4.76%436.92M | 3.39%458.75M | 367.70%443.71M |
Total adjustment of non-cash items | 9.03%1.6B | 39.54%1.47B | -33.86%1.05B | -6.81%1.59B | 34.09%1.71B | 9.85%1.27B | -18.45%1.16B | 29.36%1.42B | -36.52%1.1B | -8.79%1.73B |
-Depreciation and amortization | 9.04%1.3B | 2.10%1.2B | -0.51%1.17B | -1.93%1.18B | 10.57%1.2B | 99.21%1.09B | -47.43%545.36M | -8.05%1.04B | 0.83%1.13B | -8.43%1.12B |
-Reversal of impairment losses recognized in profit and loss | -74.85%64.09M | 37.65%254.87M | 238.70%185.16M | -4.05%54.67M | 38.78%56.98M | -5.07%41.06M | -27.98%43.25M | -17.09%60.06M | -12.82%72.43M | -44.03%83.09M |
-Assets reserve and write-off | -102.58%-144K | --5.57M | --0 | ---- | ---- | -76.13%8.03M | --33.63M | ---- | -60.92%31.93M | -37.27%81.7M |
-Disposal profit | -167.92%-24.92M | -114.22%-9.3M | -53.95%65.4M | 893.87%142.03M | 115.41%14.29M | -191.64%-92.75M | 33.37%-31.8M | -171.23%-47.73M | 835.82%67.01M | -85.61%7.16M |
-Other non-cash items | 1,164.39%256.76M | 105.48%20.31M | -271.46%-370.47M | -50.27%216.07M | 88.66%434.46M | -59.49%230.29M | 53.03%568.49M | 284.92%371.5M | -145.67%-200.89M | 26.72%439.84M |
Changes in working capital | 10.63%-938.84M | -40.76%-1.05B | -160.13%-746.3M | 901.96%1.24B | 133.97%123.87M | -43.10%-364.68M | -26.49%-254.83M | 67.29%-201.47M | -1,825.26%-615.9M | 77.22%35.7M |
-Change in receivables | 15.42%-69.97M | -306.29%-82.72M | 201.96%40.1M | 54.86%-39.33M | -796.33%-87.12M | -467.09%-9.72M | -52.49%-1.71M | -117.79%-1.12M | 122.80%6.32M | -937.48%-27.7M |
-Change in inventory | 62.11%-512.03M | -260.80%-1.35B | -229.32%-374.54M | 1,227.95%289.64M | 89.68%-25.68M | 6.51%-248.72M | -16.95%-266.03M | 11.40%-227.48M | -102.72%-256.73M | 44.79%-126.65M |
-Change in payables | -189.06%-370.36M | 208.47%415.83M | -140.49%-383.37M | 300.17%946.87M | 1,480.80%236.61M | 710.83%14.97M | -95.05%1.85M | 110.21%37.3M | -292.31%-365.48M | -22.81%190.05M |
-Provision for loans, leases and other losses | 141.95%13.52M | -13.19%-32.24M | -164.74%-28.49M | 72,029.51%44M | 100.05%61K | -1,195.19%-121.21M | 208.82%11.07M | ---10.17M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.50%-72.32M | 2.64%-61.55M | 23.74%-63.22M | 21.92%-82.89M | 10.79%-106.17M | 12.60%-119M | 15.68%-136.16M | 13.00%-161.48M | 8.29%-185.62M | 10.52%-202.39M |
Interest received (cash flow from operating activities) | 0.99%16.48M | 36.48%16.31M | 7.28%11.95M | 51.86%11.14M | -13.66%7.34M | 6.23%8.5M | 5.53%8M | 5.79%7.58M | 6.23%7.17M | 3.67%6.75M |
Tax refund paid | -3.63%-285.46M | 71.06%-275.45M | -493.40%-951.87M | -1,414.09%-160.41M | 108.97%12.21M | 31.39%-136.11M | -91.24%-198.38M | 75.08%-103.73M | -1,392.52%-416.3M | 3.33%-27.89M |
Other operating cash inflow (outflow) | -64.83%7.51M | -36.94%21.34M | 98.93%33.85M | 980.94%17.01M | -99.35%1.57M | 457.98%243.7M | 621.78%43.68M | -69.59%6.05M | -14.13%19.9M | 1,683.53%23.17M |
Operating cash flow | -22.01%624.29M | 120.05%800.43M | -92.22%363.74M | 142.21%4.68B | 110.15%1.93B | -2.92%918.82M | -32.64%946.43M | 283.19%1.41B | -81.75%366.68M | 33.57%2.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.98%-1.42B | -154.10%-2.58B | -38.43%-1.02B | 13.13%-734.39M | 47.58%-845.37M | -75.48%-1.61B | 15.43%-919.06M | 41.69%-1.09B | -162.37%-1.86B | -8.98%-710.42M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 49.86%281.95M | --188.14M | ---- | ---- | ---- |
Net investment product transactions | --137M | --0 | ---- | ---106.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | -5.88%1.84M | -92.29%1.96M | 13.39%25.36M | 0.49%22.37M | 0.20%22.26M | -0.51%22.21M | -1.54%22.33M |
Net changes in other investments | -57.08%-480.13M | -184.60%-305.66M | -643.79%-107.4M | -75.34%19.75M | 127.20%80.08M | -282.89%-294.39M | -7.60%160.97M | 26.20%174.21M | 6.77%138.05M | -44.58%129.3M |
Investing cash flow | 38.95%-1.76B | -157.28%-2.89B | -36.99%-1.12B | -7.32%-819.2M | 52.29%-763.33M | -192.16%-1.6B | 38.53%-547.59M | 47.71%-890.82M | -204.89%-1.7B | -41.08%-558.8M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -41.69%1.33B | 275.41%2.28B | 117.37%606.06M | -3,372.83%-3.49B | -111.00%-100.49M | 352.99%913.52M | -40.17%-361.09M | -122.15%-257.6M | 323.09%1.16B | 17.13%-521.3M |
Net common stock issuance | 32.97%-61K | 40.13%-91K | 22.05%-152K | -129.41%-195K | 68.98%-85K | 17.22%-274K | -166.94%-331K | 90.51%-124K | -77.45%-1.31M | 29.43%-736K |
Increase or decrease of lease financing | 0.50%-90.5M | 7.71%-90.95M | 7.71%-98.55M | -21.85%-106.78M | -5.03%-87.64M | -50.39%-83.44M | 28.00%-55.49M | 50.71%-77.07M | 35.93%-156.35M | 12.59%-244.01M |
Cash dividends paid | -0.10%-121.27M | -0.62%-121.15M | -49.82%-120.4M | 0.25%-80.36M | -0.26%-80.56M | 0.21%-80.35M | -33.50%-80.52M | -138.29%-60.32M | 49.86%-25.31M | 22.90%-50.48M |
Net other fund-raising expenses | 11.17%-65.35M | 8.51%-73.57M | 6.87%-80.41M | 2.02%-86.34M | -23.66%-88.12M | -68.68%-71.26M | -240.41%-42.25M | 16.15%-12.41M | 53.71%-14.8M | 11.55%-31.97M |
Financing cash flow | -47.24%1.05B | 548.96%1.99B | 108.15%306.56M | -954.50%-3.76B | -152.62%-356.89M | 225.67%678.2M | -32.43%-539.67M | -142.22%-407.52M | 213.75%965.21M | 16.06%-848.5M |
Net cash flow | ||||||||||
Beginning cash position | -6.95%1.3B | -24.42%1.4B | 5.37%1.85B | 85.73%1.76B | -0.30%945.57M | -12.93%948.39M | 10.86%1.09B | -27.45%982.49M | 80.12%1.35B | 14.93%751.89M |
Current changes in cash | 8.79%-88.72M | 78.48%-97.27M | -579.34%-451.9M | -88.37%94.28M | 28,876.82%810.64M | 98.00%-2.82M | -231.95%-140.83M | 128.70%106.73M | -161.72%-371.82M | 516.94%602.42M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | ---- | 200.00%1K | -200.00%-1K | 200.00%1K | ---1K |
End cash Position | -6.82%1.21B | -6.95%1.3B | -24.42%1.4B | 5.37%1.85B | 85.73%1.76B | -0.30%945.57M | -12.93%948.39M | 10.86%1.09B | -27.45%982.49M | 80.12%1.35B |
Free cash flow | 61.15%-797.52M | -214.39%-2.05B | -116.56%-652.9M | 273.42%3.94B | 252.05%1.06B | -2,002.57%-694.37M | -133.87%-33.03M | 106.34%97.52M | -221.81%-1.54B | 47.98%1.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data