JP Stock MarketDetailed Quotes

9837 Morito

Watchlist

1385
+50+3.75%

20min DelayMarket Closed Aug 16 15:00 JST

41.55BMarket Cap16.73P/E (Static)

Morito Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

Total revenue

-2.74%12.01B

-0.51%11.74B

0.11%48.53B

-2.47%12.98B

-4.70%11.4B

6.00%12.34B

2.11%11.8B

11.10%48.48B

12.44%13.31B

13.12%11.97B

Cost of revenue

-6.47%8.45B

-2.41%8.37B

-2.02%35.26B

-6.38%9.32B

-6.77%8.34B

5.18%9.04B

0.81%8.57B

11.65%35.99B

14.35%9.95B

14.70%8.94B

Gross profit

7.44%3.56B

4.50%3.38B

6.23%13.27B

9.16%3.66B

1.43%3.07B

8.30%3.31B

5.71%3.23B

9.53%12.49B

7.13%3.35B

8.67%3.02B

Operating expense

4.24%2.73B

3.91%2.72B

4.15%10.8B

4.38%2.94B

2.60%2.62B

2.95%2.62B

6.76%2.61B

6.02%10.37B

7.98%2.82B

4.11%2.55B

Staff costs

----

4.14%5.47B

----

5.08%5.25B

----

Selling and administrative expenses

----

-1.22%2.32B

----

6.07%2.35B

----

-General and administrative expense

----

-1.22%2.32B

----

6.07%2.35B

----

Depreciation and amortization

----

-3.17%508.08M

----

2.75%524.72M

----

-Depreciation

----

-3.17%508.08M

----

2.75%524.72M

----

Rent and land expenses

----

5.24%168.6M

----

3.77%160.2M

----

Other operating expenses

----

12.01%2.33B

----

9.50%2.08B

----

Operating profit

19.69%821.15M

7.01%662.77M

16.42%2.46B

34.58%713.82M

-4.99%445.19M

35.10%686.07M

1.51%619.38M

30.69%2.12B

2.86%530.41M

42.74%468.57M

Net non-operating interest income (expenses)

-128.27%-880K

178.70%2.22M

235.61%4.72M

93.73%-85K

154.77%896K

709.20%3.11M

3,890.00%798K

-255.67%-3.48M

-375.97%-1.36M

-79.39%-1.64M

Non-operating interest income

-27.78%3.81M

68.53%5.49M

79.44%17.39M

34.60%4.1M

220.19%4.76M

80.95%5.27M

45.14%3.26M

-0.32%9.69M

-6.13%3.05M

-7.99%1.49M

Non-operating interest expense

117.04%4.69M

32.78%3.27M

-3.84%12.67M

-4.91%4.19M

23.70%3.86M

-36.93%2.16M

10.57%2.46M

23.10%13.17M

59.80%4.4M

23.55%3.12M

Net investment income

10.36%58.96M

-16.34%7.97M

2.91%99.48M

-239.57%-46.52M

148.95%83.06M

116.89%53.42M

78.22%9.52M

90.89%96.67M

454.63%33.33M

276.88%33.37M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

469.51%310.25M

28.78%205.22M

111.05%346.93M

-80.23%18.97M

66.76%114.14M

54.48M

159.35M

-56.57%164.39M

-74.25%95.94M

1,086.20%68.44M

Income from associates and other participating interests

-67.17%5.55M

-81.02%2.66M

-28.69%52.29M

-35.91%10.81M

16.99%10.59M

-46.10%16.9M

-12.86%14M

12.69%73.33M

-39.09%16.86M

-38.52%9.05M

Special income (charges)

-111.76%-13.74M

36.58%-11.58M

56.61%144.18M

230.75%68.12M

-6,964.33%-22.52M

59.85%116.83M

-125.81%-18.26M

181.26%92.06M

43.78%-52.1M

108.96%328K

Less:Impairment of capital assets

----

-29.05%12.63M

----

-21.18%17.8M

----

Less:Other special charges

107.31%9.89M

796.65%4.78M

-42.73%-156.81M

-134.96%-11.99M

-2,585.06%-8.81M

-85.15%-135.32M

99.03%-686K

-378.71%-109.86M

-7.22%34.31M

-112.84%-328K

Less:Write off

-79.19%3.85M

-64.09%6.8M

----

--31.32M

--18.49M

--18.95M

----

--0

Other non-operating income (expenses)

-73.08%15.14M

-95.67%827K

4.49%80.37M

-129.86%-9.91M

-20.24%14.93M

5,741.23%56.25M

-20.52%19.1M

-37.12%76.91M

-29.55%33.2M

-21.14%18.71M

Income before tax

21.21%1.2B

8.23%870.07M

22.00%3.19B

15.07%755.19M

8.28%646.29M

54.87%987.07M

10.67%803.89M

23.32%2.62B

-25.16%656.29M

58.41%596.84M

Income tax

88.84%367.85M

6.18%305.36M

3.36%974.44M

18.93%266.96M

-4.02%225.1M

-5.74%194.8M

3.78%287.59M

31.89%942.76M

-1.10%224.46M

53.04%234.53M

Net income

4.58%828.58M

9.38%564.72M

32.49%2.22B

13.06%488.24M

16.25%421.19M

83.95%792.27M

14.92%516.3M

18.96%1.67B

-33.57%431.83M

62.09%362.31M

Net income continuous operations

4.58%828.58M

9.38%564.72M

32.49%2.22B

13.06%488.24M

16.25%421.19M

83.95%792.27M

14.93%516.3M

18.96%1.67B

-33.57%431.83M

62.09%362.31M

Noncontrolling interests

Net income attributable to the company

4.58%828.58M

9.38%564.72M

32.49%2.22B

13.06%488.24M

16.25%421.19M

83.95%792.27M

14.92%516.3M

18.96%1.67B

-33.57%431.83M

62.09%362.31M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

4.58%828.58M

9.38%564.72M

32.49%2.22B

13.06%488.24M

16.25%421.19M

83.95%792.27M

14.92%516.3M

18.96%1.67B

-33.57%431.83M

62.09%362.31M

Gross dividend payment

Basic earnings per share

5.27%31.18

9.99%21.24

33.46%83.05

13.62%18.35

16.21%15.77

85.36%29.62

16.82%19.31

21.05%62.23

-32.03%16.15

66.30%13.57

Diluted earnings per share

5.27%31.18

9.74%21.19

33.05%82.8

15.09%18.25

18.00%15.7

88.19%29.62

16.82%19.31

21.05%62.23

-33.26%15.8574

66.26%13.3046

Dividend per share

7.41%29

71.88%55

51.35%28

100.00%27

23.08%32

8.82%18.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022
Total revenue	-2.74%12.01B	-0.51%11.74B	0.11%48.53B	-2.47%12.98B	-4.70%11.4B	6.00%12.34B	2.11%11.8B	11.10%48.48B	12.44%13.31B	13.12%11.97B
Cost of revenue	-6.47%8.45B	-2.41%8.37B	-2.02%35.26B	-6.38%9.32B	-6.77%8.34B	5.18%9.04B	0.81%8.57B	11.65%35.99B	14.35%9.95B	14.70%8.94B
Gross profit	7.44%3.56B	4.50%3.38B	6.23%13.27B	9.16%3.66B	1.43%3.07B	8.30%3.31B	5.71%3.23B	9.53%12.49B	7.13%3.35B	8.67%3.02B
Operating expense	4.24%2.73B	3.91%2.72B	4.15%10.8B	4.38%2.94B	2.60%2.62B	2.95%2.62B	6.76%2.61B	6.02%10.37B	7.98%2.82B	4.11%2.55B
Staff costs	----	----	4.14%5.47B	----	----	----	----	5.08%5.25B	----	----
Selling and administrative expenses	----	----	-1.22%2.32B	----	----	----	----	6.07%2.35B	----	----
-General and administrative expense	----	----	-1.22%2.32B	----	----	----	----	6.07%2.35B	----	----
Depreciation and amortization	----	----	-3.17%508.08M	----	----	----	----	2.75%524.72M	----	----
-Depreciation	----	----	-3.17%508.08M	----	----	----	----	2.75%524.72M	----	----
Rent and land expenses	----	----	5.24%168.6M	----	----	----	----	3.77%160.2M	----	----
Other operating expenses	----	----	12.01%2.33B	----	----	----	----	9.50%2.08B	----	----
Operating profit	19.69%821.15M	7.01%662.77M	16.42%2.46B	34.58%713.82M	-4.99%445.19M	35.10%686.07M	1.51%619.38M	30.69%2.12B	2.86%530.41M	42.74%468.57M
Net non-operating interest income (expenses)	-128.27%-880K	178.70%2.22M	235.61%4.72M	93.73%-85K	154.77%896K	709.20%3.11M	3,890.00%798K	-255.67%-3.48M	-375.97%-1.36M	-79.39%-1.64M
Non-operating interest income	-27.78%3.81M	68.53%5.49M	79.44%17.39M	34.60%4.1M	220.19%4.76M	80.95%5.27M	45.14%3.26M	-0.32%9.69M	-6.13%3.05M	-7.99%1.49M
Non-operating interest expense	117.04%4.69M	32.78%3.27M	-3.84%12.67M	-4.91%4.19M	23.70%3.86M	-36.93%2.16M	10.57%2.46M	23.10%13.17M	59.80%4.4M	23.55%3.12M
Net investment income	10.36%58.96M	-16.34%7.97M	2.91%99.48M	-239.57%-46.52M	148.95%83.06M	116.89%53.42M	78.22%9.52M	90.89%96.67M	454.63%33.33M	276.88%33.37M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	469.51%310.25M	28.78%205.22M	111.05%346.93M	-80.23%18.97M	66.76%114.14M	54.48M	159.35M	-56.57%164.39M	-74.25%95.94M	1,086.20%68.44M
Income from associates and other participating interests	-67.17%5.55M	-81.02%2.66M	-28.69%52.29M	-35.91%10.81M	16.99%10.59M	-46.10%16.9M	-12.86%14M	12.69%73.33M	-39.09%16.86M	-38.52%9.05M
Special income (charges)	-111.76%-13.74M	36.58%-11.58M	56.61%144.18M	230.75%68.12M	-6,964.33%-22.52M	59.85%116.83M	-125.81%-18.26M	181.26%92.06M	43.78%-52.1M	108.96%328K
Less:Impairment of capital assets	----	----	-29.05%12.63M	----	----	----	----	-21.18%17.8M	----	----
Less:Other special charges	107.31%9.89M	796.65%4.78M	-42.73%-156.81M	-134.96%-11.99M	-2,585.06%-8.81M	-85.15%-135.32M	99.03%-686K	-378.71%-109.86M	-7.22%34.31M	-112.84%-328K
Less:Write off	-79.19%3.85M	-64.09%6.8M	----	----	--31.32M	--18.49M	--18.95M	----	----	--0
Other non-operating income (expenses)	-73.08%15.14M	-95.67%827K	4.49%80.37M	-129.86%-9.91M	-20.24%14.93M	5,741.23%56.25M	-20.52%19.1M	-37.12%76.91M	-29.55%33.2M	-21.14%18.71M
Income before tax	21.21%1.2B	8.23%870.07M	22.00%3.19B	15.07%755.19M	8.28%646.29M	54.87%987.07M	10.67%803.89M	23.32%2.62B	-25.16%656.29M	58.41%596.84M
Income tax	88.84%367.85M	6.18%305.36M	3.36%974.44M	18.93%266.96M	-4.02%225.1M	-5.74%194.8M	3.78%287.59M	31.89%942.76M	-1.10%224.46M	53.04%234.53M
Net income	4.58%828.58M	9.38%564.72M	32.49%2.22B	13.06%488.24M	16.25%421.19M	83.95%792.27M	14.92%516.3M	18.96%1.67B	-33.57%431.83M	62.09%362.31M
Net income continuous operations	4.58%828.58M	9.38%564.72M	32.49%2.22B	13.06%488.24M	16.25%421.19M	83.95%792.27M	14.93%516.3M	18.96%1.67B	-33.57%431.83M	62.09%362.31M
Noncontrolling interests		0					0			0
Net income attributable to the company	4.58%828.58M	9.38%564.72M	32.49%2.22B	13.06%488.24M	16.25%421.19M	83.95%792.27M	14.92%516.3M	18.96%1.67B	-33.57%431.83M	62.09%362.31M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	4.58%828.58M	9.38%564.72M	32.49%2.22B	13.06%488.24M	16.25%421.19M	83.95%792.27M	14.92%516.3M	18.96%1.67B	-33.57%431.83M	62.09%362.31M
Gross dividend payment
Basic earnings per share	5.27%31.18	9.99%21.24	33.46%83.05	13.62%18.35	16.21%15.77	85.36%29.62	16.82%19.31	21.05%62.23	-32.03%16.15	66.30%13.57
Diluted earnings per share	5.27%31.18	9.74%21.19	33.05%82.8	15.09%18.25	18.00%15.7	88.19%29.62	16.82%19.31	21.05%62.23	-33.26%15.8574	66.26%13.3046
Dividend per share	7.41%29	0	71.88%55	51.35%28	0	100.00%27	0	23.08%32	8.82%18.5	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall