(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 144.45%388.23M | 147.81%158.81M | -270.81%-332.19M | 216.16%194.48M | -60.12%61.51M | -49.98%154.23M | 114.94%308.31M | 358.44%143.44M | -166.71%-55.5M | 400.18%83.2M |
Net profit before non-cash adjustment | -35.09%114.7M | -7.72%176.7M | 93.26%191.48M | -45.74%99.08M | 34.68%182.59M | 20.74%135.58M | 2.11%112.29M | 67.42%109.97M | -0.56%65.68M | -29.41%66.06M |
Total adjustment of non-cash items | 3.05%108.54M | 249.85%105.32M | -340.74%-70.29M | 241.18%29.2M | -121.73%-20.68M | -3.27%95.16M | 17.94%98.38M | 76.31%83.42M | 347.38%47.31M | -110.33%-19.13M |
-Depreciation and amortization | 2.30%117.27M | 17.79%114.63M | -10.86%97.32M | -1.15%109.18M | -3.50%110.45M | -6.52%114.45M | 7.74%122.42M | -8.71%113.63M | -6.08%124.47M | -1.04%132.53M |
-Reversal of impairment losses recognized in profit and loss | -76.04%2.22M | -9.06%9.28M | --10.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | -33.23%105.38M | --157.84M | ---- | ---- | ---- | ---- | 127.47%2.66M | -110.35%-9.67M |
-Share of associates | -218.75%-19K | -73.33%16K | 46.34%60K | -6.82%41K | -56.86%44K | --102K | ---- | ---- | ---- | ---- |
-Disposal profit | 424.89%3.85M | -102.02%-1.19M | 171.40%58.62M | -82,201.00%-82.1M | 117.51%100K | 87.07%-571K | 85.38%-4.42M | 13.12%-30.21M | -45.89%-34.77M | 1.25%-23.83M |
-Remuneration paid in stock | 98.70%6.59M | -66.67%3.32M | 0.00%9.95M | 50.00%9.95M | --6.64M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31,362.20%-25.8M | ---82K |
-Other non-cash items | -3.08%-21.38M | 94.11%-20.74M | -112.31%-351.82M | -20.16%-165.71M | -632.96%-137.91M | 4.14%-18.82M | ---19.63M | ---- | 83.70%-19.25M | -551.99%-118.08M |
Changes in working capital | 233.90%164.98M | 72.82%-123.22M | -784.79%-453.38M | 165.95%66.21M | -31.22%-100.4M | -178.36%-76.51M | 295.48%97.64M | 70.36%-49.95M | -564.58%-168.5M | 111.84%36.27M |
-Change in receivables | 316.31%355.65M | -240.60%-164.42M | -125.24%-48.27M | -78.14%191.23M | 398.89%874.71M | -342.62%-292.65M | 180.37%120.62M | -170.56%-150.09M | -36.67%212.71M | 291.51%335.9M |
-Change in inventory | 150.15%173.64M | -58.21%-346.22M | -204.77%-218.84M | 170.59%208.87M | -911.47%-295.9M | 169.69%36.46M | -181.16%-52.32M | 224.26%64.47M | 80.46%-51.88M | -512.48%-265.55M |
-Change in payables | -200.30%-379.29M | 457.27%378.16M | 60.90%-105.85M | 55.15%-270.71M | -473.49%-603.61M | 630.31%161.61M | -45.05%22.13M | 112.29%40.27M | -1,250.38%-327.7M | -181.03%-24.27M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.59%11.78M | 166.05%8.63M |
-Provision for loans, leases and other losses | -65.47%-10.19M | 68.54%-6.16M | 45.20%-19.57M | -436.60%-35.71M | -153.67%-6.66M | 194.04%12.4M | -238.77%-13.19M | --9.5M | ---- | ---- |
-Changes in other current assets | -53.04%1.35M | 112.91%2.88M | -225.22%-22.29M | 206.93%17.8M | -905.07%-16.64M | -4.28%-1.66M | 78.28%-1.59M | 46.36%-7.31M | -319.55%-13.63M | 42.38%6.21M |
-Changes in other current liabilities | 89.74%23.81M | 132.53%12.55M | 14.81%-38.57M | 13.45%-45.27M | -814.06%-52.31M | -66.68%7.33M | 423.88%21.98M | -3,213.30%-6.79M | 100.88%218K | 64.94%-24.65M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 72.65%-373K | 75.05%-1.36M | ||||||||
Interest received (cash flow from operating activities) | 3.08%21.38M | 13.36%20.74M | -10.78%18.29M | 3.35%20.5M | 5.43%19.84M | -4.14%18.82M | 3.06%19.63M | -3.40%19.05M | -7.48%19.72M | -10.24%21.31M |
Tax refund paid | -347.97%-76.29M | 15.02%-17.03M | 73.64%-20.04M | -13.95%-76.04M | -94.01%-66.73M | -77.05%-34.39M | 23.56%-19.43M | -246.68%-25.41M | -323.27%-7.33M | 108.57%3.28M |
Other operating cash inflow (outflow) | -99.90%1K | -88.30%1.02M | 121.39%8.7M | -134.43%-40.66M | 11,807,000.00%118.07M | -200.00%-1K | 1K | 0 | -42.45%-14.91M | -1,046,600.00%-10.47M |
Operating cash flow | 103.82%333.31M | 150.28%163.54M | -430.89%-325.24M | -25.93%98.29M | -4.30%132.69M | -55.06%138.65M | 125.07%308.51M | 334.72%137.07M | -160.86%-58.4M | 300.99%95.96M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -676.08%-30.53M | 87.67%-3.93M | -104.65%-31.91M | 2,757.93%686.78M | -153.95%-25.84M | 83.92%-10.18M | -204.07%-63.28M | -40.06%60.81M | 548.47%101.45M | -117.61%-22.62M |
Net intangibles purchase and sale | 35.49%-4.98M | 89.30%-7.72M | -815.46%-72.14M | 9.53%-7.88M | -1,973.81%-8.71M | 85.72%-420K | 43.11%-2.94M | ---5.17M | ---- | 98.47%-910K |
Net business purchase and sale | ---- | ---- | ---138.78M | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
Net investment product transactions | -176.71%-65.17M | -71.80%-23.55M | -123.24%-13.71M | 410.57%58.98M | 5.99%-18.99M | -849.57%-20.2M | 114.06%2.7M | -123.78%-19.17M | 30.02%80.62M | -58.71%62.01M |
Advance cash and loans provided to other parties | --0 | -1,083.33%-2.13M | 28.00%-180K | ---250K | ---- | ---- | ---400K | ---- | -103.85%-2.65M | -8.33%-1.3M |
Repayment of advance payments to other parties and cash income from loans | -45.45%480K | --880K | ---- | -45.93%186K | -76.66%344K | 56.14%1.47M | -15.26%944K | 16.41%1.11M | 34.79%957K | 10.25%710K |
Net changes in other investments | -153.22%-91K | --171K | ---- | -189,500.00%-1.9M | -100.02%-1K | --4.08M | ---- | ---2K | ---- | -13,200.00%-133K |
Investing cash flow | -176.40%-100.29M | 85.87%-36.29M | -134.88%-256.72M | 1,483.41%735.92M | -110.75%-53.2M | 60.55%-25.24M | -270.27%-63.99M | -79.17%37.58M | 377.83%180.38M | -82.74%37.75M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---135M | ---- | ---- | ---- | ---- | ---- | -44.44%-130M | 74.29%-90M |
Net common stock issuance | 10.55%-178K | ---199K | --0 | 93.46%-53K | -188.61%-811K | 50.70%-281K | -45.78%-570K | 47.02%-391K | 19.34%-738K | -122.09%-915K |
Increase or decrease of lease financing | 7.57%-9.63M | -18.63%-10.42M | -87.97%-8.78M | -64.76%-4.67M | -46.36%-2.84M | 2.81%-1.94M | 0.00%-1.99M | -36.51%-1.99M | -57.50%-1.46M | -9.06%-927K |
Cash dividends paid | -0.09%-29.1M | -0.78%-29.07M | 0.22%-28.85M | -0.84%-28.91M | -0.09%-28.67M | -0.01%-28.64M | -0.81%-28.64M | -0.16%-28.41M | -0.75%-28.37M | 8.19%-28.16M |
Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 1.98%-38.9M | 77.01%-39.69M | -413.25%-172.63M | -4.08%-33.63M | -4.71%-32.32M | 1.10%-30.86M | -1.33%-31.21M | 80.82%-30.8M | -33.81%-160.56M | 68.58%-120M |
Net cash flow | ||||||||||
Beginning cash position | 11.20%869.38M | -49.11%781.81M | 108.80%1.54B | 6.85%735.82M | 13.62%688.64M | 54.31%606.09M | 57.79%392.77M | -13.42%248.92M | 5.01%287.5M | -43.52%273.79M |
Current changes in cash | 121.68%194.12M | 111.60%87.57M | -194.26%-754.59M | 1,596.79%800.58M | -42.84%47.18M | -61.30%82.55M | 48.29%213.32M | 472.84%143.86M | -381.33%-38.58M | 106.50%13.72M |
Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- | 200.00%1K | ---1K | ---- |
End cash Position | 22.33%1.06B | 11.20%869.38M | -49.11%781.81M | 108.80%1.54B | 6.85%735.82M | 13.62%688.64M | 54.31%606.09M | 57.79%392.77M | -13.42%248.92M | 5.01%287.5M |
Free cash flow | 97.64%297.8M | 135.10%150.68M | -1,612.92%-429.29M | -71.09%28.38M | -22.97%98.15M | -47.42%127.41M | 99.52%242.29M | 291.13%121.44M | -187.94%-63.54M | 147.50%72.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data