(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.50%1.45B | -21.77%970.79M | -59.69%1.24B | 82.85%3.08B | 61.14%1.68B | 75.35%1.04B | -19.22%595.91M | -41.72%737.69M | 3.40%1.27B | 4.74%1.22B |
Net profit before non-cash adjustment | 21.75%2.42B | 23.60%1.99B | -10.19%1.61B | 2.57%1.79B | 17.61%1.75B | 27.17%1.48B | 11.06%1.17B | 14.59%1.05B | -10.97%917.54M | 45.16%1.03B |
Total adjustment of non-cash items | -90.76%3.82M | -17.22%41.41M | 29.81%50.02M | 2.51%38.54M | -71.19%37.59M | 56.59%130.46M | 163.12%83.31M | -81.34%31.66M | -3.64%169.69M | 19.12%176.1M |
-Depreciation and amortization | 5.67%86.65M | 7.36%82.01M | 32.67%76.39M | -7.57%57.58M | -20.19%62.29M | -17.59%78.05M | -5.49%94.71M | -8.43%100.21M | -6.15%109.44M | 17.80%116.61M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --68M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.26%9.82M | 368.30%12.02M |
-Disposal profit | --0 | ---9.52M | --0 | ---- | --18.88M | ---- | -13.73%-12.42M | 8.86%-10.92M | ---11.99M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.95%58.52M | --57.4M |
-Other non-cash items | -166.49%-82.83M | -17.90%-31.08M | -38.46%-26.36M | 56.31%-19.04M | -179.57%-43.58M | -1,619.30%-15.59M | 101.78%1.03M | -1,578.25%-57.62M | 139.27%3.9M | -119.55%-9.93M |
Changes in working capital | 8.08%-973.59M | -153.48%-1.06B | -133.46%-417.86M | 1,346.04%1.25B | 82.43%-100.23M | 12.92%-570.48M | -89.67%-655.15M | -293.59%-345.42M | 924.40%178.43M | -94.40%17.42M |
-Change in receivables | 98.07%-44.63M | -631.83%-2.31B | 204.69%434.35M | -1,060.69%-414.88M | 96.03%-35.74M | 34.34%-899.46M | -33.08%-1.37B | -198.54%-1.03B | 271.79%1.04B | 43.05%-608.1M |
-Change in inventory | 106.49%46.33M | -62.10%-714.25M | -279.79%-440.63M | 205.83%245.08M | -171.21%-231.57M | -58.11%-85.38M | -166.22%-54M | 61.18%81.55M | 124.27%50.6M | -1,194.62%-208.49M |
-Change in payables | -157.63%-865.33M | 390.23%1.5B | -144.46%-517.31M | 457.64%1.16B | -43.49%208.66M | -38.90%369.23M | 2.65%604.33M | 179.69%588.74M | -213.71%-738.76M | -47.76%649.68M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -191.33%-110.55M | 794.15%121.05M |
-Provision for loans, leases and other losses | 102.11%41K | 90.91%-1.95M | -137.28%-21.39M | 97.31%57.38M | 167.78%29.08M | -288.66%-42.91M | -188.50%-11.04M | --12.48M | ---- | ---- |
-Changes in other current assets | 4,918.14%113.95M | 98.86%-2.37M | -451.27%-207.47M | 832.62%59.06M | 88.29%-8.06M | -172.22%-68.83M | 190.97%95.31M | -474.45%-104.76M | 142.20%27.98M | -700.14%-66.3M |
-Changes in other current liabilities | -147.85%-223.94M | 39.87%467.99M | 141.17%334.59M | 321.64%138.74M | -139.90%-62.6M | 95.54%156.87M | -24.29%80.22M | 210.95%105.96M | -173.70%-95.5M | 16.84%129.58M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.78%-2.17M | -31.35%-2.49M | 28.38%-1.9M | 27.53%-2.65M | -9.74%-3.65M | 54.44%-3.33M | 17.99%-7.3M | 27.96%-8.91M | 6.28%-12.36M | -9.73%-13.19M |
Interest received (cash flow from operating activities) | 15.84%24.39M | 38.06%21.05M | 17.27%15.25M | -4.79%13M | -6.09%13.66M | 15.57%14.54M | 14.78%12.59M | 1.95%10.96M | 0.61%10.75M | 19.82%10.69M |
Tax refund paid | -69.81%-789.6M | 31.55%-464.99M | 0.48%-679.28M | -23.71%-682.55M | -10.63%-551.75M | -23.73%-498.74M | -14.14%-403.08M | 27.40%-353.14M | -4.15%-486.39M | -190.26%-467M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | 1K | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | 30.43%683.92M | -8.82%524.36M | -76.10%575.08M | 110.73%2.41B | 104.88%1.14B | 181.37%557.43M | -48.76%198.11M | -50.29%386.61M | 3.06%777.66M | -24.90%754.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 85.77%-13.32M | 61.35%-93.64M | -771.65%-242.28M | 8.10%-27.8M | 8.86%-30.25M | -65.90%-33.18M | 36.37%-20M | 17.51%-31.44M | -35.51%-38.11M | -36.12%-28.12M |
Net intangibles purchase and sale | 80.76%-5.84M | -19.37%-30.34M | 80.28%-25.42M | -1,551.93%-128.92M | -13.25%-7.8M | -32.32%-6.89M | 33.12%-5.21M | 15.26%-7.79M | 24.11%-9.19M | -25.94%-12.11M |
Net investment product transactions | 97.88%-4.87M | -162.21%-229.87M | -291.03%-87.67M | -39.15%45.89M | 2,080.15%75.42M | 96.35%-3.81M | -0.94%-104.3M | 22.95%-103.33M | -152.33%-134.11M | 70.19%-53.15M |
Net changes in other investments | -29.07%-1.08M | 25.82%-836K | 25.76%-1.13M | -1,332.08%-1.52M | 48.29%-106K | 26.52%-205K | -103.45%-279K | 141.85%8.1M | -119.38%-19.34M | 255.62%99.79M |
Investing cash flow | 92.92%-25.11M | 0.51%-354.69M | -217.34%-356.49M | -401.42%-112.34M | 184.53%37.27M | 66.03%-44.09M | 3.47%-129.79M | 33.02%-134.45M | -3,232.25%-200.75M | 103.55%6.41M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -277.79%-226.66M | -127.48%-60M | 272.37%218.33M | 10.59%-126.66M | -615.69%-141.66M | 87.63%-19.79M | 38.46%-160M | -262.50%-260M | 277.78%160M | -121.68%-90M |
Net common stock issuance | --0 | ---25K | --0 | 65.33%-52K | -48.51%-150K | ---101K | ---- | -154.17%-61K | 98.86%-24K | -8,691.67%-2.11M |
Increase or decrease of lease financing | 0.00%-2.25M | 59.19%-2.25M | 0.00%-5.51M | -20.76%-5.51M | -39.89%-4.57M | 0.00%-3.26M | 0.00%-3.26M | ---3.26M | ---- | ---- |
Cash dividends paid | -48.68%-366.97M | 11.09%-246.82M | -37.31%-277.62M | 13.52%-202.18M | -43.14%-233.79M | 8.37%-163.34M | -28.36%-178.25M | -0.02%-138.87M | -46.32%-138.84M | -14.80%-94.89M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -92.78%-595.88M | -376.95%-309.1M | 80.62%-64.81M | 12.04%-334.41M | -103.85%-380.18M | 45.39%-186.5M | 15.09%-341.52M | -2,002.99%-402.2M | 111.30%21.14M | -156.26%-187M |
Net cash flow | ||||||||||
Beginning cash position | -2.04%6.48B | 2.60%6.61B | 43.75%6.44B | 21.37%4.48B | 9.50%3.69B | -7.45%3.37B | -4.13%3.64B | 18.57%3.8B | 22.54%3.21B | 80.92%2.62B |
Current changes in cash | 145.13%62.93M | -190.66%-139.42M | -92.15%153.78M | 145.25%1.96B | 144.50%799.13M | 219.64%326.84M | -82.08%-273.19M | -125.09%-150.04M | 4.19%598.05M | -50.37%573.97M |
Effect of exchange rate changes | -24.88%3.42M | -67.45%4.56M | 812.78%14M | 115.73%1.53M | -49.01%-9.75M | -469.15%-6.55M | 125.56%1.77M | -167.63%-6.94M | -116.39%-2.59M | 17.04%15.82M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | 0.00%1K |
End cash Position | 1.02%6.54B | -2.04%6.48B | 2.60%6.61B | 43.75%6.44B | 21.37%4.48B | 9.50%3.69B | -7.45%3.37B | -4.13%3.64B | 18.57%3.8B | 22.54%3.21B |
Free cash flow | 66.03%664.76M | 30.25%400.38M | -86.34%307.38M | 103.80%2.25B | 113.39%1.1B | 199.22%517.35M | -50.23%172.9M | -52.44%347.39M | 2.24%730.36M | -26.54%714.33M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data