(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.78%4.07B | 39.82%3.49B | 26.86%2.49B | -29.41%1.97B | 38.14%2.79B | 30.49%2.02B | 17.44%1.55B | 281.64%1.32B | -81.86%344.73M | -50.84%1.9B |
Net profit before non-cash adjustment | 9.25%1.95B | 26.90%1.78B | 847.34%1.41B | -123.18%-188M | 178.59%811M | -247.43%-1.03B | 308,470.04%700M | 99.97%-227K | -363.39%-734.67M | -65.45%278.93M |
Total adjustment of non-cash items | -2.31%1.57B | 0.25%1.6B | -29.03%1.6B | 19.65%2.25B | -43.50%1.88B | 166.64%3.33B | -20.77%1.25B | -20.10%1.58B | 39.28%1.97B | 0.47%1.42B |
-Depreciation and amortization | 16.45%1.44B | 0.73%1.24B | -10.60%1.23B | -0.86%1.38B | -18.49%1.39B | 21.80%1.7B | 6.64%1.4B | -13.95%1.31B | 16.00%1.52B | 8.42%1.31B |
-Reversal of impairment losses recognized in profit and loss | 70.91%94M | 587.50%55M | -33.33%8M | -97.10%12M | -73.65%414M | 2,144.29%1.57B | 256.82%70M | -96.86%19.62M | 1,122.73%625.25M | 4.73%51.14M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.35%-14.39M | -1.50%-16.8M |
-Disposal profit | 266.67%5M | -133.33%-3M | -98.68%9M | 1,101.47%681M | 68.81%-68M | 20.44%-218M | -6.09%-274M | 60.40%-258.26M | -6,652.43%-652.15M | 53.49%-9.66M |
-Net exchange gains and losses | -95.72%11M | 20.66%257M | 475.68%213M | 317.65%37M | -112.06%-17M | 14,200.00%141M | -100.32%-1M | -8.60%314.58M | 431.48%344.16M | -430.60%-103.83M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.36%98.29M | --72.09M |
-Other non-cash items | -77.78%12M | -60.87%54M | -5.48%138M | -11.52%146M | 22.22%165M | 141.07%135M | -70.49%56M | 288.14%189.78M | -55.75%48.9M | -47.81%110.5M |
Changes in working capital | 443.14%554M | 119.96%102M | -416.16%-511M | -210.00%-99M | 131.58%90M | 29.46%-285M | -54.31%-404M | 70.75%-261.82M | -539.67%-895.21M | -87.64%203.61M |
-Change in receivables | -152.00%-312M | 58.73%600M | 172.00%378M | -809.46%-525M | -65.26%74M | 143.12%213M | 48.54%-494M | -297.40%-960.02M | -11.57%486.33M | 24.83%549.99M |
-Change in inventory | 165.48%368M | -86.71%-562M | -128.03%-301M | -369.39%-132M | -37.18%49M | 139.80%78M | -5.49%-196M | -146.37%-185.81M | 245.09%400.75M | 43.41%-276.21M |
-Change in prepaid assets | --0 | --0 | ---- | ---- | ---- | ---- | ---355M | ---- | ---- | ---- |
-Change in payables | 1,300.00%280M | 106.90%20M | -156.20%-290M | 378.92%516M | 73.23%-185M | -320.06%-691M | -56.71%314M | 140.23%725.39M | -484.94%-1.8B | -74.76%468.44M |
-Provision for loans, leases and other losses | 291.43%67M | -167.31%-35M | -11.86%52M | -9.23%59M | -40.91%65M | -59.85%110M | 8,144.63%274M | ---3.41M | ---- | ---- |
-Changes in other current assets | 87.59%-35M | -377.97%-282M | -190.77%-59M | 25.00%65M | 373.68%52M | -150.00%-19M | -63.11%38M | 150.29%103.02M | -226.09%-204.83M | -10.08%-62.82M |
-Changes in other current liabilities | -48.48%186M | 224.05%361M | -254.88%-291M | -334.29%-82M | 45.83%35M | 60.00%24M | -74.58%15M | -73.86%59.01M | 147.45%225.75M | -355.77%-475.8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 46.67%-56M | -72.13%-105M | 52.71%-61M | 53.43%-129M | -70.99%-277M | -29.60%-162M | 1.61%-125M | -4.84%-127.04M | 8.77%-121.17M | 9.80%-132.82M |
Interest received (cash flow from operating activities) | 19.18%87M | 58.70%73M | 31.43%46M | -2.78%35M | -54.43%36M | 9.72%79M | 31.39%72M | -9.53%54.8M | -32.97%60.57M | 107.01%90.37M |
Tax refund paid | 12.16%-419M | -103.85%-477M | 15.22%-234M | 25.41%-276M | 4.15%-370M | -90.15%-386M | -46.77%-203M | 46.20%-138.32M | -25.78%-257.11M | 25.77%-204.41M |
Other operating cash inflow (outflow) | -2M | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | -2K | 0 | 0 |
Operating cash flow | 23.64%3.68B | 32.71%2.98B | 40.69%2.24B | -26.60%1.6B | 40.47%2.17B | 20.02%1.55B | 16.65%1.29B | 3,990.21%1.11B | -98.37%27.02M | -52.58%1.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.56%-1.11B | -1,631.75%-1.09B | 84.75%-63M | 78.07%-413M | 21.61%-1.88B | -43.83%-2.4B | -28.25%-1.67B | -25.73%-1.3B | -3.36%-1.04B | 28.47%-1B |
Net intangibles purchase and sale | 13.25%-203M | -735.71%-234M | 6.67%-28M | -36.36%-30M | 66.67%-22M | -144.44%-66M | 30.71%-27M | 60.08%-38.96M | -113.84%-97.62M | 0.99%-45.65M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --487M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -21.39%-244M | -8.65%-201M | ---185M | --0 | 18.06%170M | -69.56%144M | 142.40%473M | 2,490.75%195.14M | -97.41%7.53M | 460.65%291.21M |
Advance cash and loans provided to other parties | --0 | ---1M | --0 | ---3M | --0 | -150.00%-5M | 56.42%-2M | 39.89%-4.59M | -38.00%-7.63M | 3.35%-5.53M |
Repayment of advance payments to other parties and cash income from loans | ---- | 0.00%2M | -83.33%2M | 200.00%12M | -20.00%4M | -54.55%5M | 28.19%11M | -4.87%8.58M | -12.02%9.02M | 9.86%10.25M |
Net changes in other investments | 96.39%-3M | -388.24%-83M | -325.00%-17M | -144.44%-4M | 800.00%9M | -98.18%1M | -34.09%55M | 33.53%83.44M | 121.68%62.49M | -521.07%-288.17M |
Investing cash flow | 3.11%-1.56B | -452.58%-1.61B | 33.56%-291M | 64.53%-438M | 46.84%-1.24B | -100.26%-2.32B | -9.59%-1.16B | 0.32%-1.06B | -2.11%-1.06B | 21.39%-1.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -87.90%-932M | -269.86%-496M | 119.12%292M | 0.13%-1.53B | -220.49%-1.53B | 182.00%1.27B | -54.58%450M | 649.03%990.72M | 65.77%-180.45M | -448.90%-527.21M |
Net common stock issuance | 130.77%40M | ---130M | --0 | --0 | 165.22%61M | 9.52%23M | 138.27%21M | -365,680.00%-54.87M | -100.00%-15K | 1,198,434.00%599.17M |
Increase or decrease of lease financing | 33.92%-150M | 21.99%-227M | -7.38%-291M | 14.78%-271M | -341.67%-318M | 74.19%-72M | -24.77%-279M | -16.16%-223.61M | 2.26%-192.49M | 62.40%-196.93M |
Cash dividends paid | -50.25%-299M | -97.03%-199M | -26.25%-101M | ---80M | ---- | ---36M | ---- | 99.65%-469K | -1.33%-135.16M | -0.01%-133.39M |
Net other fund-raising expenses | 6.77%-303M | -88.95%-325M | 56.35%-172M | -335.93%-394M | 373.77%167M | -19.61%-61M | -179.58%-51M | 197.81%64.09M | 12.50%-65.52M | -83.50%-74.88M |
Financing cash flow | -19.39%-1.64B | -406.25%-1.38B | 88.03%-272M | -40.33%-2.27B | -244.17%-1.62B | 696.45%1.12B | -81.83%141M | 235.25%775.86M | -72.14%-573.63M | 58.03%-333.24M |
Net cash flow | ||||||||||
Beginning cash position | 7.19%4.9B | 55.90%4.57B | -32.18%2.93B | -12.38%4.33B | 5.94%4.94B | 6.37%4.66B | 21.75%4.38B | -32.84%3.6B | 2.23%5.36B | 33.26%5.24B |
Current changes in cash | 6,957.14%480M | -100.42%-7M | 250.76%1.68B | -63.73%-1.12B | -296.25%-681M | 28.52%347M | -67.17%270M | 151.13%822.39M | -674.05%-1.61B | -79.54%280.2M |
Effect of exchange rate changes | -14.24%289M | 921.95%337M | 85.14%-41M | -494.29%-276M | 201.45%70M | -866.67%-69M | 122.72%9M | 73.77%-39.61M | 7.42%-151M | -165.92%-163.1M |
Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | ---1M | ---- | ---1M | ---- | ---- | ---- | 0.00%-1K |
End cash Position | 15.70%5.67B | 7.19%4.9B | 55.90%4.57B | -32.18%2.93B | -12.38%4.33B | 5.94%4.94B | 6.37%4.66B | 21.75%4.38B | -32.84%3.6B | 2.23%5.36B |
Free cash flow | 44.07%2.37B | 36.06%1.65B | 119.82%1.21B | 114.01%550M | 127.11%257M | -62.61%-948M | -116.85%-583M | 88.23%-268.84M | -2,341.89%-2.28B | -93.88%101.87M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data