(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.66%562.81M | 166.57%609.47M | -21.96%228.63M | -33.65%292.99M | 49.07%441.56M | -1.86%296.21M | 574.25%301.82M | 76.53%44.76M | -82.01%25.36M | -25.27%140.95M |
Net profit before non-cash adjustment | 30.03%684.87M | 94.73%526.71M | 14.41%270.48M | -21.83%236.42M | 45.10%302.45M | 5.31%208.44M | 368.46%197.94M | -631.20%-73.73M | -76.35%13.88M | 115.38%58.7M |
Total adjustment of non-cash items | -65.16%56.88M | 21.26%163.23M | 135.51%134.62M | -39.28%57.16M | -12.13%94.14M | 2.99%107.14M | -52.05%104.03M | 90.69%216.95M | 16.24%113.78M | -83.53%97.88M |
-Depreciation and amortization | -5.31%79.46M | 5.34%83.92M | 20.30%79.67M | -14.50%66.22M | -11.36%77.45M | -11.54%87.38M | -20.61%98.78M | 28.47%124.42M | 4.41%96.85M | 15.57%92.76M |
-Reversal of impairment losses recognized in profit and loss | -98.62%296K | -44.13%21.37M | 462.90%38.26M | -14.07%6.8M | -19.35%7.91M | -43.87%9.81M | -77.31%17.47M | 707.37%77.02M | --9.54M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 360.65%3.7M | -72.95%803K |
-Disposal profit | -109.87%-550K | 657.30%5.57M | -1,198.70%-1M | -107.17%-77K | 1,242.50%1.07M | -96.36%80K | -21.49%2.2M | 511.31%2.8M | 59.89%-681K | -112.69%-1.7M |
-Net exchange gains and losses | -117.40%-9M | -997.61%-4.14M | -106.01%-377K | -106.15%-183K | --2.98M | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 0.00%34.03M | 33.33%34.03M | --25.53M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -310.78%-47.37M | 401.60%22.47M | 52.23%-7.45M | -429.58%-15.6M | -52.09%4.73M | 168.53%9.88M | -213.38%-14.42M | 190.81%12.71M | -27.36%4.37M | -98.69%6.02M |
Changes in working capital | -122.35%-178.94M | 54.40%-80.48M | -29,759.39%-176.47M | -101.31%-591K | 332.05%44.97M | -12,321.79%-19.38M | 99.84%-156K | 3.75%-98.46M | -554.58%-102.3M | 34.45%-15.63M |
-Change in receivables | 141.38%40.64M | -203.68%-98.22M | 18.72%-32.34M | -1,380.32%-39.79M | 71.08%-2.69M | -199.84%-9.3M | 67.74%-3.1M | 23.18%-9.61M | -135.77%-12.51M | 44.87%-5.31M |
-Change in inventory | -12.91%-153.53M | 3.78%-135.97M | -753.51%-141.31M | 43.29%21.62M | -1.86%15.09M | 150.90%15.38M | 73.32%-30.21M | -63.98%-113.23M | -24.67%-69.05M | -374.11%-55.39M |
-Change in payables | -171.25%-77.1M | 134.37%108.22M | 681.95%46.17M | -84.81%5.91M | 268.03%38.88M | -255.48%-23.14M | -2.40%14.88M | 324.14%15.25M | 173.97%3.6M | -540.22%-4.86M |
-Change in accrued expense | -86.55%4.72M | -8.68%35.09M | 260.13%38.42M | 201.97%10.67M | 3.23%-10.46M | -188.34%-10.81M | 79.19%12.24M | 120.16%6.83M | -156.45%-33.87M | 589.40%60.01M |
-Provision for loans, leases and other losses | -39.16%6.34M | 111.91%10.41M | -8,823.35%-87.41M | -75.84%1M | -7.14%4.15M | -58.71%4.47M | 130.18%10.82M | --4.7M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -496.65%-2.96M | 346.71%746K | -98.25%167K | 194.65%9.54M | 56.67%-10.08M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | 226.25%6.98M | -115.72%-5.53M | ---2.56M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.40%-5.47M | -26.26%-5.05M | -4.44%-4M | -3.32%-3.83M | 12.28%-3.71M | 17.06%-4.23M | -19.97%-5.09M | -75.89%-4.25M | 18.14%-2.41M | 56.97%-2.95M |
Interest received (cash flow from operating activities) | 149.56%282K | -79.38%113K | 193.05%548K | 20.65%187K | 72.22%155K | -2.17%90K | -90.88%92K | -25.92%1.01M | -16.34%1.36M | -45.52%1.63M |
Tax refund paid | -197.90%-193.75M | -56.88%-65.04M | 45.05%-41.46M | -66.36%-75.45M | 17.02%-45.35M | -411.27%-54.66M | -25.22%-10.69M | 54.91%-8.54M | -805.48%-18.94M | 109.00%2.68M |
Other operating cash inflow (outflow) | 176.96%45.9M | 1,657,400.00%16.57M | -1K | 0 | 0 | 0 | 22M | 0 | 0 | 0 |
Operating cash flow | -26.31%409.77M | 202.66%556.07M | -14.11%183.73M | -45.52%213.9M | 65.39%392.66M | -22.95%237.42M | 834.02%308.12M | 514.32%32.99M | -96.23%5.37M | 148.23%142.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -392.03%-78.46M | 69.51%-15.95M | -27.70%-52.31M | -18.01%-40.96M | -2.40%-34.71M | -110.52%-33.89M | 81.44%-16.1M | 55.74%-86.73M | -102.12%-195.96M | -368.57%-96.95M |
Net intangibles purchase and sale | -111.30%-7.05M | -230.40%-3.34M | 5.16%-1.01M | 58.24%-1.07M | 67.04%-2.55M | -415.73%-7.74M | 92.11%-1.5M | -31.52%-19.02M | -28.81%-14.46M | -280.25%-11.23M |
Net business purchase and sale | ---- | ---- | 62.70%-18.25M | ---48.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --4.4M | --0 | -62.10%296K | 225.42%781K | 215.94%240K | -100.56%-207K | 175.44%36.73M | 145.95%13.33M | -132.42%-29.02M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -148.59%-8.83M | ---3.55M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -389.25%-8.37M | -38.92%2.89M | 130.24%4.74M | -274.82%-15.66M | -4.95%8.96M | -0.41%9.42M | 155.79%9.46M | -2,191.89%-16.96M | -102.07%-740K | 315.82%35.79M |
Investing cash flow | -683.01%-93.88M | 82.06%-11.99M | 41.96%-66.83M | -270.58%-115.14M | 2.81%-31.07M | -283.07%-31.97M | 90.29%-8.35M | 56.54%-85.98M | -95.10%-197.82M | -177.25%-101.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 13.59%-122.09M | -148.75%-141.28M | 231.51%289.78M | 170.18%87.41M | 3.86%-124.56M | -60.92%-129.56M | -117.37%-80.51M | 422.02%463.55M | 304.37%88.8M | 85.10%-43.45M |
Net common stock issuance | 28.21%-56K | 99.98%-78K | ---347.83M | --0 | 17.39%-19K | ---23K | --0 | ---- | -568.18%-147K | 79.25%-22K |
Cash dividends paid | -49.84%-131.09M | -33.44%-87.49M | -0.15%-65.56M | -100.63%-65.47M | -49.70%-32.63M | 4.90%-21.8M | -11.16%-22.92M | 5.45%-20.62M | 0.18%-21.81M | -0.43%-21.85M |
Net other fund-raising expenses | ---1K | ---- | ---- | 143.21%17.42M | 716,300.00%7.16M | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -10.66%-253.24M | -85.14%-228.85M | -414.01%-123.61M | 126.23%39.37M | 0.88%-150.05M | -46.36%-151.38M | -123.35%-103.43M | 562.61%442.93M | 202.34%66.85M | 79.16%-65.32M |
Net cash flow | ||||||||||
Beginning cash position | 21.22%1.81B | -0.45%1.49B | 10.07%1.5B | 17.97%1.36B | 4.90%1.16B | 21.67%1.1B | 75.56%905.98M | -19.58%516.04M | -3.66%641.64M | -41.75%666.04M |
Current changes in cash | -80.12%62.66M | 4,795.86%315.23M | -104.86%-6.71M | -34.70%138.13M | 291.25%211.54M | -72.46%54.07M | -49.65%196.35M | 410.45%389.94M | -414.86%-125.61M | 94.89%-24.4M |
Effect of exchange rate changes | -7.65%1.79M | 3,220.97%1.94M | 91.82%-62K | 79.96%-758K | ---3.78M | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-1K | 150.00%1K | -100.00%-2K | 50.00%-1K | ---2K | ---- | ---1K | ---- | --1K | ---- |
End cash Position | 3.56%1.88B | 21.22%1.81B | -0.45%1.49B | 10.07%1.5B | 17.97%1.36B | 4.90%1.16B | 21.67%1.1B | 75.56%905.98M | -19.58%516.04M | -3.66%641.64M |
Free cash flow | -40.53%319.23M | 317.02%536.79M | -25.11%128.72M | -51.62%171.88M | 81.47%355.29M | -32.61%195.79M | 492.23%290.52M | 63.88%-74.07M | -700.53%-205.05M | 107.33%34.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data