Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 136.15%3.34B | -14.77%1.42B | -58.59%1.66B | -6.55%4.01B | 38.78%4.29B | 37.73%3.09B | -10.13%2.25B | 4.89%2.5B | 47.00%2.38B | 94.39%1.62B |
Net profit before non-cash adjustment | -1.78%2.82B | 13.25%2.87B | 0.47%2.53B | -12.46%2.52B | -12.86%2.88B | 14.98%3.31B | 18.15%2.87B | 3.97%2.43B | 11.12%2.34B | 30.34%2.11B |
Total adjustment of non-cash items | 208.39%395.26M | -39.57%128.17M | -59.15%212.08M | 10.32%519.21M | 232.48%470.64M | -71.84%141.55M | 46.60%502.76M | 208.16%342.96M | 262.22%111.29M | -42.42%30.72M |
-Depreciation and amortization | -13.47%328.27M | -5.53%379.39M | -2.04%401.6M | -1.52%409.95M | 25.03%416.27M | -3.83%332.92M | 4.98%346.18M | 1.54%329.75M | 25.08%324.73M | 3.32%259.62M |
-Reversal of impairment losses recognized in profit and loss | --0 | --48.6M | --0 | -99.98%3K | -40.00%19.87M | -6.98%33.12M | 548.71%35.6M | -84.52%5.49M | --35.45M | ---- |
-Disposal profit | 102.50%5.96M | -16,568.09%-238.95M | -15.00%1.45M | -93.17%1.71M | 617.17%25M | -125.17%-4.83M | 115.68%19.21M | -498.39%-122.52M | -123.77%-20.48M | 87.90%-9.15M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.85%16.84M | --104.26M |
-Other non-cash items | 200.25%61.03M | 68.13%-60.87M | -277.56%-190.97M | 1,031.67%107.55M | 104.33%9.5M | -315.84%-219.65M | -21.86%101.76M | 153.10%130.24M | 24.31%-245.26M | -558.40%-324.01M |
Changes in working capital | 108.17%129.28M | -45.83%-1.58B | -211.80%-1.08B | 3.10%970.16M | 365.57%941.02M | 68.70%-354.34M | -308.16%-1.13B | -299.99%-277.34M | 86.57%-69.34M | 38.21%-516.22M |
-Change in receivables | 99.74%-3.36M | -34.65%-1.3B | -242.00%-962.37M | -29.75%677.71M | 467.28%964.73M | 75.18%-262.67M | -66.51%-1.06B | -2,127.72%-635.5M | 96.53%-28.53M | 38.93%-823.13M |
-Change in inventory | 131.57%79.58M | -678.55%-252.11M | -111.66%-32.38M | 2,353.46%277.81M | 133.84%11.32M | 30.40%-33.46M | -139.81%-48.08M | 27.38%120.77M | -28.68%94.81M | 197.24%132.93M |
-Change in payables | 628.68%133.9M | 50.89%-25.33M | -176.80%-51.57M | 253.42%67.15M | 34.26%-43.77M | -405.21%-66.58M | -105.32%-13.18M | 282.66%247.73M | -177.96%-135.62M | -74.82%173.98M |
-Provision for loans, leases and other losses | -3,800.00%-4.07M | 107.00%110K | -159.21%-1.57M | -43.55%2.66M | -32.33%4.7M | -20.61%6.95M | --8.75M | ---- | ---- | ---- |
-Changes in other current assets | -790.96%-76.77M | 76.57%-8.62M | 33.31%-36.79M | -1,467.35%-55.16M | 183.68%4.03M | 106.67%1.42M | -106.10%-21.31M | ---10.34M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.55%-1.31M | 4.85%-1.35M | -12.59%-1.42M | 28.76%-1.26M | -50.89%-1.77M | 20.66%-1.18M | 50.53%-1.48M | 38.82%-2.99M | -29.51%-4.89M | -38.53%-3.78M |
Interest received (cash flow from operating activities) | 14.39%84.36M | 46.10%73.75M | -64.04%50.48M | 154.55%140.38M | 9.52%55.15M | 4.78%50.35M | -66.96%48.06M | 1.68%145.45M | 279.14%143.05M | 1.46%37.73M |
Tax refund paid | -12.51%-901.75M | -16.29%-801.45M | 16.36%-689.19M | 29.43%-823.96M | -5.61%-1.17B | -47.21%-1.11B | 7.61%-750.93M | 21.62%-812.76M | -52.44%-1.04B | -48.25%-680.23M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -1K | 0 | -1K | 0 | -100.00%-2K | 0.00%-1K | -200.00%-1K |
Operating cash flow | 267.70%2.52B | -32.74%686.42M | -69.31%1.02B | 4.66%3.33B | 56.05%3.18B | 32.13%2.04B | -15.71%1.54B | 23.25%1.83B | 52.27%1.48B | 138.05%974.26M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -102.51%-935.62M | 31.25%-462.02M | -617.55%-672.07M | 66.19%-93.66M | -54.93%-277.06M | 19.24%-178.83M | 22.47%-221.43M | -23.66%-285.62M | 61.60%-230.96M | -1,683.93%-601.52M |
Net intangibles purchase and sale | -75.21%-254.22M | -39.70%-145.09M | 8.05%-103.86M | 86.46%-112.95M | -1,328.58%-834.52M | -146.30%-58.42M | 64.40%-23.72M | 60.76%-66.63M | -122.52%-169.77M | ---76.3M |
Net business purchase and sale | --55.95M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -86.80%21.32M | 253.80%161.55M | -455.00%-105.04M | 32.21%-18.93M | -213.79%-27.92M | 3.05%24.54M | 113.25%23.81M | -1,030.22%-179.66M | 99.22%-15.9M | -98,933.75%-2.05B |
Net changes in other investments | ---- | ---- | ---- | ---- | -14.32%-13.39M | -1,277.65%-11.71M | 89.21%-850K | 61.45%-7.88M | -365.52%-20.44M | -99.23%7.7M |
Investing cash flow | -149.70%-1.11B | 49.42%-445.56M | -290.60%-880.96M | 80.44%-225.54M | -413.73%-1.15B | -1.00%-224.42M | 58.84%-222.18M | -23.50%-539.78M | 83.94%-437.08M | -373.28%-2.72B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | 64.22%-139.22M | -11.50%-389.16M | 4.94%-349.01M | ---367.14M |
Net common stock issuance | ---106K | --0 | 40.40%-428.96M | 29.24%-719.74M | -1,048,471.13%-1.02B | 36.60%-97K | 99.94%-153K | -3,404.62%-250.13M | -50.77%7.57M | -81.86%15.38M |
Cash dividends paid | -16.89%-706.42M | 34.10%-604.35M | -23.18%-917.1M | 14.34%-744.5M | -30.78%-869.17M | -20.02%-664.63M | 1.42%-553.78M | -42.65%-561.74M | -40.48%-393.78M | -25.38%-280.32M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | -16.91%-706.52M | 55.10%-604.35M | 8.07%-1.35B | 22.37%-1.46B | -183.77%-1.89B | 4.10%-664.72M | 42.29%-693.15M | -63.36%-1.2B | -16.32%-735.22M | -355.34%-632.09M |
Net cash flow | ||||||||||
Beginning cash position | -4.50%7.71B | -13.00%8.07B | 21.40%9.28B | 1.85%7.64B | 18.04%7.51B | 10.92%6.36B | 1.55%5.73B | 5.83%5.64B | -30.85%5.33B | 19.64%7.71B |
Current changes in cash | 293.92%704.86M | 69.87%-363.49M | -173.74%-1.21B | 1,080.02%1.64B | -87.91%138.65M | 83.32%1.15B | 614.20%625.83M | -71.84%87.63M | 113.08%311.19M | -287.89%-2.38B |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---- | ---1K | ---- | ---2K | ---- | -200.00%-1K | 200.00%1K |
End cash Position | 9.14%8.41B | -4.50%7.71B | -13.00%8.07B | 21.40%9.28B | 1.85%7.64B | 18.04%7.51B | 10.92%6.36B | 1.55%5.73B | 5.83%5.64B | -30.85%5.33B |
Free cash flow | 2,336.81%1.27B | -124.45%-56.67M | -92.42%231.75M | 51.21%3.06B | 19.03%2.02B | 37.71%1.7B | -13.96%1.23B | 46.61%1.43B | 298.73%978.31M | -0.47%245.36M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |