(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -21.27%5.54M | -142.60%-2M | 879.50%1.58M | 175.54%2.93M | 171.42%3.03M | 213.71%7.03M | 1,915.89%4.69M | 108.01%161K | 121.83%1.06M | 17.10%1.12M |
Net profit before non-cash adjustment | -42.00%2.34M | 1.61%1.76M | -60.79%658K | 54.97%-281K | -84.30%194K | 21.85%4.03M | -6.57%1.74M | -3.95%1.68M | -268.19%-624K | 283.93%1.24M |
Total adjustment of non-cash items | 61.49%4.41M | -8.04%1.84M | 298.83%1.36M | -3.14%617K | -23.58%593K | 9.39%2.73M | 161.29%2M | -1,768.29%-684K | -42.35%637K | 32.65%776K |
-Depreciation and amortization | 2.36%3.6M | -32.66%1.04M | 1,629.55%761K | -17.89%932K | 9.03%869K | -0.91%3.52M | 110.54%1.54M | -94.99%44K | 8.93%1.14M | -11.05%797K |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 399.55%1.1M | -35.24%768K | 188.71%613K | 36.47%-284K | -95.95%7K | 156.44%221K | 115.86%1.19M | 18.99%-691K | -2,131.82%-447K | 257.27%173K |
-Other non-cash items | 71.04%-291K | 105.12%37K | 62.16%-14K | 39.22%-31K | -45.88%-283K | -52.23%-1.01M | -40.34%-723K | -346.67%-37K | -224.39%-51K | 3.48%-194K |
Changes in working capital | -541.97%-1.21M | -688.14%-5.61M | 47.06%-441K | 146.95%2.59M | 350.22%2.24M | 102.29%274K | 133.06%953K | 78.07%-833K | 116.55%1.05M | -186.15%-896K |
-Change in receivables | -293.35%-4.3M | -426.97%-6.46M | -208.53%-3.45M | 262.05%3.3M | 358.92%2.31M | 125.03%2.22M | 315.91%1.98M | 178.71%3.18M | 61.69%-2.04M | -164.52%-891K |
-Change in inventory | 676.87%7.16M | 16.21%-1.6M | -21.01%2.35M | 191.62%3.24M | -6.44%3.17M | 111.36%921K | 60.13%-1.91M | 240.93%2.98M | -1,170.30%-3.53M | 318.60%3.38M |
-Change in payables | -41.62%-4.07M | 177.80%2.45M | 109.39%656K | -159.59%-3.94M | 4.66%-3.23M | -157.30%-2.87M | -68.61%883K | -397.44%-6.98M | 587.41%6.62M | -380.78%-3.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -71.04%291K | -105.12%-37K | -62.16%14K | -39.22%31K | 45.88%283K | 1.01M | 723K | 346.67%37K | 224.39%51K | -3.48%194K |
Tax refund paid | 50.00%-3K | 75.00%-1K | 0 | 0 | 0.00%-2K | -9.63%-6K | -15.17%-4K | 0 | 0 | 0.00%-2K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -27.48%5.82M | -137.65%-2.04M | 703.54%1.59M | 165.71%2.96M | 153.06%3.31M | 229.74%8.03M | 1,429.95%5.41M | 109.78%198K | 122.69%1.11M | 13.54%1.31M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 99.17%-1K | --0 | --0 | --0 | ---1K | -387.98%-121K | -404.29%-120K | --0 | ---1K | --0 |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | -6.00%-5.3M | ---5.3M | --0 | --0 | --0 |
Investing cash flow | 99.98%-1K | --0 | --0 | --0 | ---1K | -24.22%-5.42M | -950.73%-5.42M | --0 | ---1K | --0 |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 201.91%474K | 92.93%-34K | -34.34%566K | 59.39%-106K | 29.73%48K | 592.52%157K | -566.43%-481K | 7,936.36%862K | -126.96%-261K | 511.11%37K |
Financing cash flow | 201.91%474K | 92.93%-34K | -34.34%566K | 59.39%-106K | 29.73%48K | 182.96%157K | -786.77%-481K | 7,936.36%862K | -126.96%-261K | 511.11%37K |
Net cash flow | ||||||||||
Beginning cash position | 6.31%45.97M | 16.86%54.34M | 14.84%52.18M | 10.63%49.33M | 6.31%45.97M | -19.30%43.24M | 8.99%46.5M | 1.66%45.44M | -10.33%44.59M | -19.30%43.24M |
Current changes in cash | 127.57%6.3M | -322.65%-2.07M | 103.49%2.16M | 234.98%2.85M | 149.59%3.36M | 125.76%2.77M | -378.41%-490K | 152.06%1.06M | 116.96%852K | 134.86%1.35M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | -109.44%-38K | ---38K | --0 | --0 | --0 |
End cash Position | 13.70%52.27M | 13.70%52.27M | 16.86%54.34M | 14.84%52.18M | 10.63%49.33M | 6.31%45.97M | 6.31%45.97M | 8.99%46.5M | 1.66%45.44M | -10.33%44.59M |
Free cash flow | -26.38%5.82M | -138.50%-2.04M | 703.54%1.59M | 165.95%2.96M | 152.98%3.31M | 227.28%7.91M | 1,328.60%5.29M | 109.78%198K | 122.67%1.11M | 13.64%1.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data