(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 12.98%10.32B | -9.07%10.29B | 40.55%28.87B | 58.77%7.33B | 159.77%1.09B | 55.42%9.13B | -4.65%11.32B | -4.77%20.54B | -11.52%4.62B | -112.35%-1.82B |
Net profit before non-cash adjustment | -14.66%3.7B | -4.67%4.25B | 12.61%17.45B | 33.42%5.14B | 3.44%3.52B | 8.81%4.34B | 4.68%4.45B | -7.47%15.5B | -9.71%3.85B | 7.15%3.4B |
Total adjustment of non-cash items | 79.75%3.74B | 72.00%4.9B | 7.79%10.91B | -9.41%2.33B | 102.33%3.65B | 95.03%2.08B | -39.10%2.85B | 5.46%10.12B | -35.37%2.57B | -3.17%1.81B |
-Depreciation and amortization | 10.62%2.61B | 3.52%2.44B | 11.92%9.87B | 17.63%2.68B | 8.14%2.48B | 9.33%2.36B | 12.54%2.36B | -0.52%8.82B | -4.53%2.27B | 3.70%2.3B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -16.87%867M | ---- | ---- | ---- | ---- | 113.29%1.04B | ---- | ---- |
-Share of associates | ---- | ---- | -15.22%-53M | ---- | ---- | ---- | ---- | 33.33%-46M | ---- | ---- |
-Disposal profit | ---- | ---- | 111.11%38M | ---- | ---- | ---- | ---- | -81.25%18M | ---- | ---- |
-Other non-cash items | 510.14%1.13B | 402.66%2.46B | -35.44%184M | -66.85%-1.2B | 338.09%1.17B | 74.63%-276M | -81.06%489M | 33.18%285M | -166.48%-718M | -40.29%-491M |
Changes in working capital | 6.03%2.88B | -71.51%1.14B | 110.13%514M | 92.52%-135M | 13.47%-6.08B | 229.45%2.72B | 36.75%4.02B | -6.33%-5.07B | 40.34%-1.8B | -19.19%-7.03B |
-Change in receivables | -257.80%-390M | -55.65%-965M | 68.35%-463M | -15.63%583M | -2,338.46%-317M | 91.38%-109M | 29.30%-620M | -165.04%-1.46B | 211.26%691M | -103.11%-13M |
-Change in inventory | 135.06%88M | -58.01%-1.2B | 39.85%-818M | 19.21%1.83B | -0.68%-1.64B | -1,104.00%-251M | 41.20%-762M | -307.19%-1.36B | 1.25%1.54B | -25.10%-1.63B |
-Change in prepaid assets | ---- | ---- | 300.00%14M | ---- | ---- | ---- | ---- | -118.92%-7M | ---- | ---- |
-Change in payables | 13.05%2.98B | -36.40%2.92B | 359.12%2.29B | 26.54%-2.09B | 30.31%-2.86B | 49.83%2.64B | 6.91%4.6B | 6.95%-883M | -5.45%-2.85B | -20.46%-4.1B |
-Provision for loans, leases and other losses | -381.43%-197M | -9.45%719M | 69.30%-1.56B | 38.55%-365M | -21.61%-2.06B | 341.38%70M | 128.68%794M | -567.32%-5.09B | -640.00%-594M | -4.76%-1.69B |
-Changes in other current assets | 7.82%400M | -4,800.00%-329M | -75.98%708M | 66.67%-454M | 96.98%784M | 11.41%371M | -99.80%7M | 1,233.46%2.95B | ---1.36B | --398M |
-Changes in other current liabilities | ---- | ---- | -55.47%346M | ---- | ---- | ---- | ---- | 139.81%777M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.88%-36M | 5.88%-32M | 2.16%-136M | 5.88%-32M | -2.86%-36M | 2.86%-34M | 2.86%-34M | 9.74%-139M | 8.11%-34M | 5.41%-35M |
Interest received (cash flow from operating activities) | -6.33%74M | 30.00%78M | -1.24%238M | -6.35%59M | 5.26%40M | 0.00%79M | -1.64%60M | 2.99%241M | 0.00%63M | 5.56%38M |
Tax refund paid | -20M | -3.54%-2.81B | -34.75%-4.92B | -56.83%452M | 4.04%-2.66B | 0 | -29.14%-2.71B | 50.89%-3.65B | 26,075.00%1.05B | 12.33%-2.77B |
Other operating cash inflow (outflow) | 250.00%3M | -250.00%-3M | 50.00%-2M | -50.00%-6M | 4M | -100.00%-2M | 100.00%2M | -4M | -233.33%-4M | 0 |
Operating cash flow | 12.68%10.34B | -12.83%7.53B | 41.57%24.05B | 37.17%7.81B | 65.94%-1.56B | 50.59%9.18B | -11.87%8.63B | 19.51%16.99B | 8.34%5.69B | -14.12%-4.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.47%-3.63B | 36.41%-2.03B | -42.07%-9.82B | -68.67%-2.47B | 29.36%-2.1B | -103.24%-2.07B | -117.77%-3.19B | -41.87%-6.91B | 12.95%-1.47B | -132.71%-2.97B |
Net intangibles purchase and sale | 7.33%-215M | -25.10%-329M | -44.74%-1.18B | -61.17%-332M | -75.00%-357M | 2.11%-232M | -53.80%-263M | -7.77%-818M | 8.85%-206M | 15.35%-204M |
Net business purchase and sale | ---- | ---- | 148.48%16M | ---- | ---- | ---- | ---- | -108.85%-33M | ---- | ---- |
Net investment product transactions | --0 | --0 | -25.82%135M | 10.00%132M | --0 | --3M | --0 | -82.58%182M | -52.94%120M | --0 |
Advance cash and loans provided to other parties | ---- | ---- | -200.00%-3M | ---- | ---- | ---- | ---- | 75.00%-1M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 0.00%11M | ---- | ---- | ---- | ---- | -8.33%11M | ---- | ---- |
Net changes in other investments | 925.00%33M | -152.78%-76M | 200.51%198M | -54.55%-136M | 1,663.64%194M | 96.46%-4M | 2,157.14%144M | -9.44%-197M | 59.07%-88M | -90.91%11M |
Investing cash flow | -65.61%-3.81B | 26.44%-2.43B | -37.06%-10.65B | -67.45%-2.78B | 28.51%-2.26B | -68.25%-2.3B | -109.31%-3.31B | -77.15%-7.77B | 9.13%-1.66B | -127.83%-3.16B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -45.17%-1.84B | 126.65%476M | -162.87%-1.55B | -22.70%2.07B | -109.56%-570M | -254.90%-1.26B | -132.55%-1.79B | 202.46%2.46B | -1.51%2.68B | 59.76%-272M |
Net common stock issuance | --0 | --0 | -668.48%-5.24B | ---933M | -180,300.00%-1.8B | ---1.82B | -0.88%-687M | -99.42%-682M | --0 | ---1M |
Cash dividends paid | 35.71%-36M | -27.30%-2.07B | -0.37%-3.27B | 31.58%-26M | -1.82%-1.57B | 8.20%-56M | -0.06%-1.62B | -1.53%-3.26B | -58.33%-38M | -2.95%-1.54B |
Net other fund-raising expenses | 22.26%-220M | 35.71%-261M | 8.34%-1.21B | 8.82%-279M | 20.98%-241M | 27.62%-283M | -28.08%-406M | 10.09%-1.32B | 4.38%-306M | 9.76%-305M |
Financing cash flow | 38.86%-2.09B | 58.88%-1.85B | -302.25%-11.27B | -64.26%836M | -97.59%-4.18B | -1,039.56%-3.42B | -32.88%-4.5B | 62.26%-2.8B | 14.94%2.34B | 15.63%-2.12B |
Net cash flow | ||||||||||
Beginning cash position | 6.20%77.98B | 2.94%74.73B | 9.70%72.59B | 4.00%68.87B | 1.03%76.88B | 3.40%73.42B | 9.70%72.59B | 3.78%66.18B | 9.07%66.23B | 10.87%76.1B |
Current changes in cash | 28.46%4.44B | 292.26%3.24B | -66.70%2.14B | -7.99%5.86B | 18.89%-8B | -32.10%3.46B | -82.88%827M | 166.61%6.42B | 16.65%6.37B | -24.61%-9.87B |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1M | --0 | --0 | --0 | ---1M | ---1M | --0 | ---- |
End cash Position | 7.21%82.42B | 6.20%77.98B | 2.94%74.73B | 2.94%74.73B | 4.00%68.87B | 1.03%76.88B | 3.40%73.42B | 9.70%72.59B | 9.70%72.59B | 9.07%66.23B |
Free cash flow | -5.54%6.5B | 0.00%5.17B | 40.89%13.01B | 24.17%5.01B | 48.10%-4.05B | 42.13%6.88B | -36.65%5.17B | 10.44%9.24B | 21.12%4.04B | -40.87%-7.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data