Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -82.47%467.07M | 0.60%2.66B | -44.33%2.65B | 307.43%4.76B | -21.84%1.17B | 1.80%1.49B | -48.37%1.47B | 82.35%2.84B | 221.51%1.56B | -63.06%484.85M |
Net profit before non-cash adjustment | -22.25%2.38B | 8.99%3.06B | 47.64%2.81B | 38.49%1.9B | -13.57%1.37B | -20.13%1.59B | 13.31%1.99B | 1.80%1.75B | 8.63%1.72B | -18.47%1.59B |
Total adjustment of non-cash items | -49.78%297.24M | -3.84%591.88M | 180.80%615.51M | -68.85%219.2M | 77.40%703.72M | 58.05%396.7M | 0.66%251M | -66.18%249.34M | 58.40%737.17M | 592.17%465.37M |
-Depreciation and amortization | 13.71%546.41M | -15.15%480.51M | 9.27%566.3M | -12.76%518.26M | 6.24%594.04M | 54.49%559.14M | -5.26%361.93M | -14.83%382.04M | 48.45%448.57M | 23.96%302.18M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -42.55%8.63M | --15.02M | ---- | 809.46%37.98M | -94.25%4.18M | --72.58M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.96%412.7M | 27,642.24%275.2M |
-Share of associates | -985.33%-15.02M | 93.67%-1.38M | 55.41%-21.85M | -259.23%-49M | -95.75%-13.64M | ---6.97M | ---- | ---- | ---- | ---- |
-Disposal profit | -97.19%-19.95M | -114.75%-10.12M | 262.05%68.6M | -93.38%18.95M | 2,505.82%286.33M | -93.23%10.99M | 171.16%162.22M | -514.43%-227.97M | 400.25%55.01M | 5.54%-18.32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.45%32.04M | 165.32%13.16M |
-Other non-cash items | -274.33%-214.2M | 2,091.09%122.87M | 97.83%-6.17M | -74.25%-284.03M | 20.27%-163M | 26.28%-204.44M | -1,321.84%-277.33M | 110.75%22.7M | -97.62%-211.16M | 64.36%-106.85M |
Changes in working capital | -124.12%-2.21B | -27.56%-984.95M | -129.26%-772.17M | 390.58%2.64B | -85.25%-908.04M | 36.43%-490.17M | -191.89%-771.09M | 193.09%839.12M | 42.47%-901.39M | -190.87%-1.57B |
-Change in receivables | -265.60%-1.66B | -1,039.54%-455.36M | -102.84%-39.96M | 420.81%1.41B | 180.04%269.87M | -588.90%-337.15M | -88.61%68.96M | 235.86%605.3M | 46.42%-445.55M | -1,344.45%-831.48M |
-Change in inventory | -156.27%-1.28B | 25.31%-499.48M | -141.54%-668.77M | 773.43%1.61B | 67.99%-239.06M | 37.64%-746.83M | -368.17%-1.2B | 225.93%446.55M | 43.79%-354.61M | -48.84%-630.82M |
-Change in payables | 315.01%757.81M | -54.51%182.6M | 217.74%401.4M | 71.76%-340.91M | -217.03%-1.21B | 188.20%1.03B | 414.30%357.87M | 29.53%-113.86M | -174.09%-161.58M | 74.75%-58.95M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.61%60.34M | -187.71%-45.5M |
-Provision for loans, leases and other losses | 90.37%-20.49M | 54.24%-212.71M | -1,193.85%-464.84M | -113.40%-35.93M | 161.29%268.16M | -107,145.59%-437.56M | 99.65%-408K | ---117.17M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.3M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.93%-8.67M | -25.52%-9.74M | -43.27%-7.76M | 13.69%-5.42M | 3.65%-6.27M | -13.25%-6.51M | 4.94%-5.75M | -52.75%-6.05M | -3.96M | |
Interest received (cash flow from operating activities) | 16.03%280.9M | 14.88%242.09M | -9.72%210.73M | 14.20%233.42M | 2.68%204.39M | -0.64%199.05M | -10.96%200.34M | 7.76%225.01M | 34.23%208.81M | 15.56%155.56M |
Tax refund paid | -21.84%-799.9M | 19.96%-656.54M | -18.31%-820.25M | -23.69%-693.33M | 27.87%-560.52M | -31.21%-777.11M | 35.62%-592.25M | -19.14%-919.94M | 28.45%-772.18M | -98.83%-1.08B |
Other operating cash inflow (outflow) | -100.00%1K | 262.57M | 0 | 0.00%-1K | 0.00%-1K | -100.00%-1K | 163.15M | 0 | 0 | 2K |
Operating cash flow | -102.42%-60.6M | 23.21%2.5B | -52.68%2.03B | 432.99%4.29B | -11.44%805.4M | -26.24%909.48M | -42.42%1.23B | 115.99%2.14B | 325.95%991.55M | -148.53%-438.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.11%-1.5B | -18.25%-1.72B | -369.12%-1.46B | -74.07%-310.69M | 83.27%-178.49M | 38.84%-1.07B | -502.24%-1.74B | 58.87%-289.62M | -49.74%-704.18M | -0.02%-470.26M |
Net intangibles purchase and sale | -39.97%-123.07M | -284.44%-87.93M | 53.58%-22.87M | -153.73%-49.28M | 76.10%-19.42M | 46.43%-81.25M | -187.08%-151.67M | ---52.83M | ---- | ---- |
Net investment property transactions | 45.22%23.95M | -12.37%16.5M | 40.29%18.82M | -36.57%13.42M | -4.57%21.15M | 23.02%22.17M | -53.44%18.02M | --38.7M | ---- | ---- |
Net investment product transactions | 89.05%-61.96M | -100.67%-565.95M | 54.68%-282.04M | -159.89%-622.38M | 72.11%-239.48M | -92.37%-858.54M | -419.59%-446.29M | 69.05%-85.89M | 76.86%-277.55M | -344.27%-1.2B |
Advance cash and loans provided to other parties | 13.20%-399.37M | 20.27%-460.11M | -29.32%-577.06M | 60.00%-446.23M | -55.07%-1.12B | 17.04%-719.37M | 4.45%-867.16M | -38.11%-907.55M | 14.31%-657.1M | -6.78%-766.83M |
Repayment of advance payments to other parties and cash income from loans | -9.15%486.03M | 9.52%534.98M | 1.15%488.47M | -63.27%482.9M | 92.01%1.31B | -10.70%684.72M | -18.54%766.75M | 29.00%941.25M | 3.14%729.63M | 21.83%707.38M |
Net changes in other investments | 1,634.96%2.55B | -265.03%-166.42M | 46.12%-45.59M | -130.93%-84.62M | -60.87%273.6M | 706.69%699.18M | -195.17%-115.25M | 111.28%121.1M | -269.72%-1.07B | 43.50%632.57M |
Investing cash flow | 140.06%982.48M | -30.60%-2.45B | -84.66%-1.88B | -1,897.23%-1.02B | 104.29%56.58M | 48.04%-1.32B | -981.46%-2.54B | 88.16%-234.85M | -80.79%-1.98B | -151.04%-1.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.50%498.05M | -62.08%427.5M | -15.07%1.13B | 385.10%1.33B | -242.18%-465.63M | 217.23%327.5M | -111.61%-279.38M | 26.68%2.41B | --1.9B | ---- |
Net common stock issuance | -5.11%-288K | -5.38%-274K | 10.03%-260K | -100.03%-289K | 200,506.53%951.93M | 19.08%-475K | -165.61%-587K | 26.58%-221K | -169.52%-301K | 204.34%433K |
Cash dividends paid | -0.05%-244.26M | -0.13%-244.14M | -66.80%-243.83M | -5.47%-146.18M | 0.00%-138.6M | -0.22%-138.6M | 0.00%-138.29M | 0.18%-138.3M | -0.06%-138.55M | -0.27%-138.47M |
Net other fund-raising expenses | -100.00%-2K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 50.00%-1K | ---2K | ---- | 0.00%-1K | ---1K | ---- |
Financing cash flow | 38.46%253.5M | -79.28%183.08M | -25.20%883.41M | 239.66%1.18B | 84.53%347.71M | 145.05%188.43M | -118.44%-418.26M | 28.80%2.27B | 1,375.81%1.76B | 0.35%-138.04M |
Net cash flow | ||||||||||
Beginning cash position | 1.56%15.55B | 7.30%15.32B | 45.41%14.27B | 14.04%9.82B | -2.49%8.61B | -16.37%8.83B | 65.43%10.56B | 13.66%6.38B | -22.89%5.61B | 4.79%7.28B |
Current changes in cash | 403.28%1.18B | -77.48%233.54M | -76.73%1.04B | 268.43%4.46B | 645.19%1.21B | 87.14%-221.88M | -141.32%-1.73B | 442.31%4.18B | 146.00%769.88M | -609.01%-1.67B |
Effect of exchange rate changes | 21.46%5.91M | -4.66%4.87M | 521.29%5.11M | 182.95%822K | -148.39%-991K | 179.29%2.05M | -1,124.17%-2.58M | 93.48%-211K | -143.08%-3.23M | 95.19%7.51M |
Cash adjustments other than cash changes | --2K | ---- | 0.00%2K | --2K | ---- | 300.00%2K | ---1K | ---- | ---- | ---1K |
End cash Position | 7.59%16.74B | 1.56%15.55B | 7.30%15.32B | 45.41%14.27B | 14.04%9.82B | -2.49%8.61B | -16.37%8.83B | 65.43%10.56B | 13.66%6.38B | -22.89%5.61B |
Free cash flow | -345.59%-1.68B | 24.71%685.32M | -86.02%549.54M | 547.57%3.93B | 344.64%607.1M | 62.70%-248.16M | -137.08%-665.38M | 526.88%1.79B | 131.35%286.22M | -313.78%-912.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |