JP Stock MarketDetailed Quotes

9956 Valor Holdings

Watchlist

2490
00.00%

20min DelayMarket to Open Jul 30 15:00 JST

134.43BMarket Cap11.17P/E (Static)

Valor Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

6.29%807.8B

6.36%197.22B

5.77%211.43B

7.89%202.87B

5.16%196.27B

3.75%759.98B

3.69%185.43B

6.46%199.89B

2.56%188.03B

2.21%186.63B

Cost of revenue

6.18%573.35B

5.57%138.58B

5.78%150.67B

8.28%144.99B

5.10%139.12B

3.79%539.96B

3.47%131.27B

7.00%142.43B

2.72%133.9B

1.88%132.37B

Gross profit

6.56%234.44B

8.27%58.64B

5.75%60.77B

6.93%57.89B

5.33%57.15B

3.65%220.01B

4.23%54.16B

5.15%57.46B

2.17%54.13B

3.01%54.26B

Operating expense

5.83%211.59B

7.23%54.14B

5.78%53.55B

5.01%52.37B

5.26%51.53B

4.65%199.94B

2.61%50.49B

4.08%50.62B

6.15%49.87B

5.92%48.96B

Staff costs

5.89%106.31B

----

2.88%100.4B

----

Selling and administrative expenses

-5.62%20.44B

----

14.92%21.65B

----

-Selling and marketing expense

0.15%6.57B

----

-5.53%6.56B

----

-General and administrative expense

-8.13%13.87B

----

26.86%15.09B

----

Depreciation and amortization

7.45%20.62B

----

2.48%19.19B

----

-Depreciation

7.85%19.93B

----

2.24%18.48B

----

-Amortization

-2.95%690M

----

9.05%711M

----

Rent and land expenses

2.56%33.78B

----

3.20%32.94B

----

Other operating expenses

18.15%30.44B

----

7.45%25.77B

----

Operating profit

13.86%22.86B

22.59%4.49B

5.56%7.22B

29.37%5.52B

6.05%5.62B

-5.38%20.07B

33.37%3.67B

13.83%6.84B

-28.94%4.27B

-17.86%5.3B

Net non-operating interest income (expenses)

6.10%-585M

-2.65%-155M

17.31%-129M

3.21%-151M

6.25%-150M

1.11%-623M

-19.84%-151M

7.14%-156M

6.02%-156M

5.88%-160M

Non-operating interest income

17.89%145M

3.45%30M

75.00%56M

-16.13%26M

6.45%33M

-8.21%123M

-17.14%29M

-3.03%32M

-6.06%31M

Non-operating interest expense

-2.14%730M

2.78%185M

-1.60%185M

-5.35%177M

-4.19%183M

-2.36%746M

11.80%180M

-6.47%188M

-6.03%187M

-5.91%191M

Net investment income

-30.34%248M

44.09%134M

-25.00%3M

126.97%202M

-153.53%-91M

95.60%356M

5.68%93M

0.00%4M

2.30%89M

5,566.67%170M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-92.31%3M

880.00%39M

Income from associates and other participating interests

-222.81%-70M

-2,675.00%-103M

77.78%32M

-80.00%1M

-32.94%57M

-63.64%4M

-21.74%18M

155.56%5M

-50.00%30M

Special income (charges)

26.61%-4.35B

30.13%-3.87B

-217.76%-340M

-420.13%-509M

186.81%375M

-70.32%-5.92B

-103.82%-5.54B

67.18%-107M

206.71%159M

-52.65%-432M

Less:Restructuring and mergern&acquisition

-1,400.00%-15M

--0

---5M

-900.00%-10M

---1M

--0

---1M

Less:Other special charges

-2,975.00%-492M

85.19%-4M

22.22%77M

163.01%46M

-3,009.52%-611M

-109.47%-16M

-116.36%-27M

85.29%63M

27.00%-73M

-70.00%21M

Less:Write off

-18.29%4.85B

-30.40%3.88B

497.73%263M

644.19%468M

-40.29%246M

79.53%5.94B

118.05%5.57B

-84.93%44M

-134.54%-86M

93.43%412M

Other non-operating income (expenses)

-5.66%3.17B

-37.20%660M

39.90%817M

-3.95%827M

0.23%863M

1.82%3.36B

14.86%1.05B

-2.99%584M

-0.46%861M

-5.90%861M

Income before tax

22.68%21.26B

235.34%1.15B

5.83%7.6B

12.72%5.89B

14.71%6.62B

-16.10%17.33B

-194.44%-849M

16.89%7.18B

-21.21%5.23B

-17.32%5.77B

Income tax

2.26%8.24B

-61.98%552M

8.90%2.84B

11.11%2.21B

31.36%2.64B

-14.37%8.06B

170.39%1.45B

-11.50%2.61B

-45.22%1.99B

-12.48%2.01B

Net income

40.42%13.03B

125.99%598M

4.07%4.76B

13.72%3.68B

5.84%3.99B

-17.55%9.28B

-733.88%-2.3B

43.06%4.58B

7.83%3.24B

-19.67%3.77B

Net income continuous operations

40.42%13.03B

125.95%597M

4.09%4.76B

13.72%3.68B

5.84%3.99B

-17.55%9.28B

-735.64%-2.3B

43.06%4.58B

7.83%3.24B

-19.69%3.77B

Noncontrolling interests

-35.47%1.08B

-247.22%-159M

-32.89%200M

-15.38%506M

-20.36%532M

-25.19%1.67B

-39.33%108M

-37.00%298M

-13.71%598M

-25.03%668M

Net income attributable to the company

57.11%11.95B

131.42%757M

6.67%4.56B

20.23%3.17B

11.53%3.45B

-15.65%7.6B

-1,402.16%-2.41B

56.92%4.28B

14.38%2.64B

-18.44%3.1B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

57.11%11.95B

131.42%757M

6.67%4.56B

20.23%3.17B

11.53%3.45B

-15.65%7.6B

-1,402.16%-2.41B

56.92%4.28B

14.38%2.64B

-18.44%3.1B

Gross dividend payment

Basic earnings per share

57.49%223.02

131.50%14.12

6.95%85.15

20.59%59.27

11.83%64.48

-15.64%141.61

-1,402.91%-44.82

56.92%79.62

14.30%49.15

-18.43%57.66

Diluted earnings per share

57.51%223

131.50%14.12

6.96%85.15

20.59%59.27

11.83%64.46

-15.64%141.58

-1,402.91%-44.82

56.93%79.61

14.36%49.15

-18.43%57.64

Dividend per share

12.07%65

19.35%37

3.70%28

3.57%58

3.33%31

3.85%27

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	6.29%807.8B	6.36%197.22B	5.77%211.43B	7.89%202.87B	5.16%196.27B	3.75%759.98B	3.69%185.43B	6.46%199.89B	2.56%188.03B	2.21%186.63B
Cost of revenue	6.18%573.35B	5.57%138.58B	5.78%150.67B	8.28%144.99B	5.10%139.12B	3.79%539.96B	3.47%131.27B	7.00%142.43B	2.72%133.9B	1.88%132.37B
Gross profit	6.56%234.44B	8.27%58.64B	5.75%60.77B	6.93%57.89B	5.33%57.15B	3.65%220.01B	4.23%54.16B	5.15%57.46B	2.17%54.13B	3.01%54.26B
Operating expense	5.83%211.59B	7.23%54.14B	5.78%53.55B	5.01%52.37B	5.26%51.53B	4.65%199.94B	2.61%50.49B	4.08%50.62B	6.15%49.87B	5.92%48.96B
Staff costs	5.89%106.31B	----	----	----	----	2.88%100.4B	----	----	----	----
Selling and administrative expenses	-5.62%20.44B	----	----	----	----	14.92%21.65B	----	----	----	----
-Selling and marketing expense	0.15%6.57B	----	----	----	----	-5.53%6.56B	----	----	----	----
-General and administrative expense	-8.13%13.87B	----	----	----	----	26.86%15.09B	----	----	----	----
Depreciation and amortization	7.45%20.62B	----	----	----	----	2.48%19.19B	----	----	----	----
-Depreciation	7.85%19.93B	----	----	----	----	2.24%18.48B	----	----	----	----
-Amortization	-2.95%690M	----	----	----	----	9.05%711M	----	----	----	----
Rent and land expenses	2.56%33.78B	----	----	----	----	3.20%32.94B	----	----	----	----
Other operating expenses	18.15%30.44B	----	----	----	----	7.45%25.77B	----	----	----	----
Operating profit	13.86%22.86B	22.59%4.49B	5.56%7.22B	29.37%5.52B	6.05%5.62B	-5.38%20.07B	33.37%3.67B	13.83%6.84B	-28.94%4.27B	-17.86%5.3B
Net non-operating interest income (expenses)	6.10%-585M	-2.65%-155M	17.31%-129M	3.21%-151M	6.25%-150M	1.11%-623M	-19.84%-151M	7.14%-156M	6.02%-156M	5.88%-160M
Non-operating interest income	17.89%145M	3.45%30M	75.00%56M	-16.13%26M	6.45%33M	-8.21%123M	-17.14%29M	-3.03%32M	-6.06%31M	-6.06%31M
Non-operating interest expense	-2.14%730M	2.78%185M	-1.60%185M	-5.35%177M	-4.19%183M	-2.36%746M	11.80%180M	-6.47%188M	-6.03%187M	-5.91%191M
Net investment income	-30.34%248M	44.09%134M	-25.00%3M	126.97%202M	-153.53%-91M	95.60%356M	5.68%93M	0.00%4M	2.30%89M	5,566.67%170M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-92.31%3M					880.00%39M
Income from associates and other participating interests	-222.81%-70M	-2,675.00%-103M	77.78%32M	-80.00%1M	0	-32.94%57M	-63.64%4M	-21.74%18M	155.56%5M	-50.00%30M
Special income (charges)	26.61%-4.35B	30.13%-3.87B	-217.76%-340M	-420.13%-509M	186.81%375M	-70.32%-5.92B	-103.82%-5.54B	67.18%-107M	206.71%159M	-52.65%-432M
Less:Restructuring and mergern&acquisition	-1,400.00%-15M	--0	--0	---5M	-900.00%-10M	---1M	--0	--0	--0	---1M
Less:Other special charges	-2,975.00%-492M	85.19%-4M	22.22%77M	163.01%46M	-3,009.52%-611M	-109.47%-16M	-116.36%-27M	85.29%63M	27.00%-73M	-70.00%21M
Less:Write off	-18.29%4.85B	-30.40%3.88B	497.73%263M	644.19%468M	-40.29%246M	79.53%5.94B	118.05%5.57B	-84.93%44M	-134.54%-86M	93.43%412M
Other non-operating income (expenses)	-5.66%3.17B	-37.20%660M	39.90%817M	-3.95%827M	0.23%863M	1.82%3.36B	14.86%1.05B	-2.99%584M	-0.46%861M	-5.90%861M
Income before tax	22.68%21.26B	235.34%1.15B	5.83%7.6B	12.72%5.89B	14.71%6.62B	-16.10%17.33B	-194.44%-849M	16.89%7.18B	-21.21%5.23B	-17.32%5.77B
Income tax	2.26%8.24B	-61.98%552M	8.90%2.84B	11.11%2.21B	31.36%2.64B	-14.37%8.06B	170.39%1.45B	-11.50%2.61B	-45.22%1.99B	-12.48%2.01B
Net income	40.42%13.03B	125.99%598M	4.07%4.76B	13.72%3.68B	5.84%3.99B	-17.55%9.28B	-733.88%-2.3B	43.06%4.58B	7.83%3.24B	-19.67%3.77B
Net income continuous operations	40.42%13.03B	125.95%597M	4.09%4.76B	13.72%3.68B	5.84%3.99B	-17.55%9.28B	-735.64%-2.3B	43.06%4.58B	7.83%3.24B	-19.69%3.77B
Noncontrolling interests	-35.47%1.08B	-247.22%-159M	-32.89%200M	-15.38%506M	-20.36%532M	-25.19%1.67B	-39.33%108M	-37.00%298M	-13.71%598M	-25.03%668M
Net income attributable to the company	57.11%11.95B	131.42%757M	6.67%4.56B	20.23%3.17B	11.53%3.45B	-15.65%7.6B	-1,402.16%-2.41B	56.92%4.28B	14.38%2.64B	-18.44%3.1B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	57.11%11.95B	131.42%757M	6.67%4.56B	20.23%3.17B	11.53%3.45B	-15.65%7.6B	-1,402.16%-2.41B	56.92%4.28B	14.38%2.64B	-18.44%3.1B
Gross dividend payment
Basic earnings per share	57.49%223.02	131.50%14.12	6.95%85.15	20.59%59.27	11.83%64.48	-15.64%141.61	-1,402.91%-44.82	56.92%79.62	14.30%49.15	-18.43%57.66
Diluted earnings per share	57.51%223	131.50%14.12	6.96%85.15	20.59%59.27	11.83%64.46	-15.64%141.58	-1,402.91%-44.82	56.93%79.61	14.36%49.15	-18.43%57.64
Dividend per share	12.07%65	19.35%37	0	3.70%28	0	3.57%58	3.33%31	0	3.85%27	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall