(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.64%13.05B | 32.02%63.58B | 16.79%16.91B | 80.35%18.07B | 16.48%18.22B | 29.49%10.39B | -27.22%48.16B | -2.37%14.48B | -42.33%10.02B | -28.56%15.64B |
Net profit before non-cash adjustment | 31.30%12.92B | -15.72%39.22B | 10.04%8.21B | -5.02%11.1B | -21.75%10.08B | -32.22%9.84B | -8.99%46.53B | -27.01%7.46B | -6.78%11.68B | -7.64%12.88B |
Total adjustment of non-cash items | -6.33%3.7B | 1.24%17.45B | 14.02%5.97B | -13.02%3.59B | -0.81%3.94B | 1.23%3.95B | 1.81%17.23B | 23.18%5.24B | -14.24%4.13B | -3.03%3.97B |
-Depreciation and amortization | 3.22%4.49B | 5.89%17.56B | 4.29%4.43B | -2.32%4.38B | 9.87%4.41B | 13.09%4.35B | 8.12%16.59B | 9.87%4.24B | 12.60%4.49B | 7.76%4.01B |
-Reversal of impairment losses recognized in profit and loss | ---- | 236.36%148M | --1M | --55M | ---- | ---- | -93.15%44M | --0 | --0 | ---- |
-Share of associates | 18.18%-9M | 23.26%-33M | 27.27%-8M | 50.00%-4M | 23.08%-10M | 0.00%-11M | -16.22%-43M | -10.00%-11M | -33.33%-8M | -8.33%-13M |
-Disposal profit | --0 | 1,964.49%2.21B | 1,964.49%2.21B | --0 | --0 | --0 | --107M | --107M | --0 | --0 |
-Net exchange gains and losses | -58.21%28M | 139.47%45M | 26.83%104M | 28.77%-104M | 29.03%-22M | 452.63%67M | -342.55%-114M | 24.24%82M | -7,400.00%-146M | -272.22%-31M |
-Remuneration paid in stock | 39.49%219M | 30.59%777M | 71.77%213M | 67.77%203M | 5.15%204M | 0.64%157M | 1.02%595M | -17.88%124M | -10.37%121M | 12.79%194M |
-Other non-cash items | -68.14%-1.02B | -5,930.36%-3.27B | -241.30%-975M | -187.80%-944M | -208.37%-737M | -808.96%-609M | -83.67%56M | 1,825.00%690M | -211.56%-328M | -240.59%-239M |
Changes in working capital | -4.85%-3.57B | 144.31%6.92B | 53.45%2.73B | 158.41%3.38B | 448.42%4.2B | 67.29%-3.4B | -728.45%-15.61B | 394.72%1.78B | -19,393.33%-5.79B | -131.28%-1.21B |
-Change in receivables | -144.00%-1.78B | 921.72%5.46B | -297.37%-1.73B | 132.43%661M | -37.97%2.49B | 274.85%4.04B | 138.67%534M | 140.20%876M | -847.91%-2.04B | 16.15%4.01B |
-Change in inventory | 3,522.08%2.64B | 126.56%3.64B | 147.28%1.43B | 135.02%1.39B | 119.99%892M | 96.55%-77M | -379.28%-13.69B | -499.80%-3.03B | -386.99%-3.97B | -959.92%-4.46B |
-Change in payables | 40.13%-2.52B | -115.37%-1.47B | 15.05%3.43B | 71.81%-95M | 44.50%-605M | -87.68%-4.2B | -131.30%-683M | -13.36%2.98B | -183.42%-337M | 2.94%-1.09B |
-Provision for loans, leases and other losses | 81.22%-333M | 94.69%-82M | -29.10%870M | 20.55%-174M | 23.45%995M | 47.18%-1.77B | -201.05%-1.54B | -29.24%1.23B | 52.49%-219M | -44.60%806M |
-Changes in other current assets | -34.37%-1.29B | 64.31%-202M | -84.55%-657M | 55.47%796M | 217.35%622M | -4.90%-963M | -53.80%-566M | -167.67%-356M | 814.29%512M | -66.09%196M |
-Changes in other current liabilities | 33.89%-279M | -223.03%-422M | -879.75%-616M | 205.32%803M | 71.71%-187M | -163.75%-422M | 134.75%343M | 103.95%79M | -75.21%263M | 35.39%-661M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.03%-38M | -26.72%-147M | -46.43%-41M | -6.67%-32M | -55.17%-45M | 0.00%-29M | -31.82%-116M | -12.00%-28M | -11.11%-30M | -61.11%-29M |
Interest received (cash flow from operating activities) | 28.44%691M | 169.00%3.3B | 260.00%1.4B | 97.12%548M | 200.37%808M | 86.16%538M | 209.60%1.23B | 251.35%390M | 178.00%278M | 183.16%269M |
Tax refund paid | -52.58%-4.61B | 34.24%-11.56B | 49.44%-1.87B | 15.79%-4.11B | 28.60%-2.57B | 44.25%-3.02B | -70.47%-17.59B | -76.09%-3.69B | -81.81%-4.88B | -77.71%-3.6B |
Other operating cash inflow (outflow) | 0 | -154.43%-603M | 99.33%-1M | -1M | -3,309.09%-375M | -197.37%-226M | 69.34%-237M | -56.25%-150M | 0 | 95.28%-11M |
Operating cash flow | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B | 30.67%16.04B | 174.90%7.65B | -43.23%31.45B | -13.54%11B | -62.37%5.39B | -37.74%12.27B |
Investing cash flow | ||||||||||
Net investment product transactions | -579.58%-13.27B | 72.62%-1.48B | -1,340.28%-3.51B | 116.20%872M | -348.00%-1.61B | 386.14%2.77B | 14.84%-5.42B | 106.29%283M | -277.42%-5.38B | 114.22%650M |
Net changes in other investments | -32.95%-3.89B | -28.61%-17.51B | -8.88%-5.21B | -27.77%-4.66B | -69.25%-4.72B | -22.07%-2.93B | 16.98%-13.62B | -31.86%-4.79B | 29.57%-3.64B | 39.62%-2.79B |
Investing cash flow | -10,692.45%-17.16B | 0.20%-19B | -93.63%-8.72B | 58.08%-3.78B | -196.16%-6.33B | 95.27%-159M | 16.38%-19.03B | 44.57%-4.51B | -321.82%-9.03B | 76.74%-2.14B |
Financing cash flow | ||||||||||
Net common stock issuance | 21.76%-6.89B | ---10.1B | --0 | --0 | ---1.29B | ---8.81B | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -39.90%-554M | 7.87%-1.8B | 14.77%-381M | 3.43%-479M | -13.69%-548M | 25.70%-396M | -8.30%-1.96B | 3.66%-447M | -11.96%-496M | 0.00%-482M |
Cash dividends paid | -19.34%-4.19B | 23.65%-7.06B | --0 | 29.93%-3.55B | --0 | 16.04%-3.51B | -18.26%-9.24B | --0 | 2.82%-5.06B | --0 |
Net other fund-raising expenses | -100.00%-24M | -133.33%-11M | --1M | ---1M | -93.33%1M | -166.67%-12M | 3,400.00%33M | --0 | --0 | --15M |
Financing cash flow | 8.39%-11.66B | -69.83%-18.97B | 14.99%-380M | 27.55%-4.03B | -292.72%-1.83B | -170.96%-12.73B | -16.23%-11.17B | 4.28%-447M | 1.44%-5.56B | 4.69%-467M |
Net cash flow | ||||||||||
Beginning cash position | 25.07%133.38B | 5.12%106.64B | 19.43%120.44B | 2.79%117.66B | 4.97%107.56B | 5.12%106.64B | 40.96%101.44B | 7.83%100.85B | 34.96%114.47B | 37.39%102.46B |
Current changes in cash | -276.47%-19.73B | 1,233.65%16.6B | 20.72%7.31B | 172.45%6.66B | -18.55%7.88B | 0.74%-5.24B | -94.59%1.25B | 46.40%6.05B | -240.65%-9.2B | -3.64%9.67B |
Effect of exchange rate changes | 9.66%6.75B | 156.38%10.13B | 2,281.40%5.63B | 12.38%-3.88B | -4.91%2.23B | -2.21%6.16B | -38.81%3.95B | -106.81%-258M | -304.34%-4.43B | 1,025.00%2.34B |
End cash Position | 11.94%120.4B | 25.07%133.38B | 25.07%133.38B | 19.43%120.44B | 2.79%117.66B | 4.97%107.56B | 5.12%106.64B | 5.12%106.64B | 7.83%100.85B | 34.96%114.47B |
Free cash flow | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B | 30.67%16.04B | 174.90%7.65B | -43.23%31.45B | -13.54%11B | -62.37%5.39B | -37.74%12.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data