(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -429.51%-1.99B | -195.18%-898.33M | -89.17%663.34M | -216.80%-1.44B | -64.42%551.34M | -78.19%604.21M | 64.72%943.81M | -43.09%6.12B | -73.43%1.23B | -14.65%1.55B |
Net profit before non-cash adjustment | -21.98%1.69B | 28.55%1.28B | 242.74%6.76B | 43.54%1.36B | 243.43%2.23B | 546.34%2.17B | 2,532.01%998.74M | -53.97%1.97B | 188.19%949.64M | -17.36%649.17M |
Total adjustment of non-cash items | -48.76%162.78M | 17.97%311.81M | 49.02%1.21B | 462.79%346.94M | 59.68%278.06M | 22.73%317.7M | -16.18%264.31M | -37.05%809.98M | -84.38%61.65M | -26.90%174.14M |
-Depreciation and amortization | 4.34%309.72M | 5.09%303.93M | -3.90%1.24B | 0.87%345.28M | -6.68%308.28M | -4.94%296.83M | -5.16%289.2M | -7.68%1.29B | -3.63%342.31M | -6.56%330.33M |
-Disposal profit | -1,224.87%-10.02M | -1,950.60%-11.91M | -112.42%-7.04M | -215.90%-8.64M | -80.27%2.94M | -106.65%-756K | -102.53%-581K | -63.20%56.65M | -77.81%7.45M | -42.17%14.9M |
-Net exchange gains and losses | -355.56%-41K | -8,600.00%-87K | -51.85%-82K | -2.17%-47K | -100.62%-25K | -100.10%-9K | 99.99%-1K | 99.45%-54K | 95.81%-46K | -69.32%4.03M |
-Other non-cash items | -732.67%-136.89M | 181.80%19.88M | 95.25%-25.46M | 103.59%10.34M | 81.08%-33.14M | 129.47%21.64M | -15,986.27%-24.31M | -110.74%-536.47M | -4,177.45%-288.07M | -13.57%-175.12M |
Changes in working capital | -104.35%-3.85B | -681.24%-2.49B | -318.63%-7.3B | -1,541.76%-3.15B | -369.37%-1.96B | -186.46%-1.88B | -245.32%-319.24M | -35.59%3.34B | -94.41%218.21M | -8.28%726.2M |
-Change in receivables | -53.90%-3.81B | 115.45%303.39M | -294.50%-8.72B | -219.36%-2.53B | -601.53%-1.74B | -329.59%-2.48B | -310.54%-1.96B | -24.38%4.48B | -42.80%2.12B | -78.47%347.55M |
-Change in inventory | 278.91%443.76M | -57.73%-3.93B | -684.37%-7.2B | -255.73%-659.31M | -276.74%-3.8B | -121.04%-248.03M | -490.47%-2.49B | -30.11%1.23B | -51.17%423.36M | -217.28%-1.01B |
-Change in payables | -2,932.43%-1.62B | -14.24%1.86B | 709.65%7.53B | 399.94%2.82B | 112.82%2.48B | 116.28%57.11M | 296.05%2.17B | 66.38%-1.24B | 6.09%-941.25M | 279.21%1.17B |
-Provision for loans, leases and other losses | 10.36%388.38M | -11.18%-224.97M | 1,011.30%310.21M | 89.10%414.49M | -13.92%-253.86M | 8.36%351.92M | 30.99%-202.34M | 977.34%27.91M | -37.99%219.2M | 37.37%-222.84M |
-Changes in other current assets | 105.60%442.76M | -248.15%-1.03B | 28.61%-788.55M | -62.49%-2.36B | 223.76%661.63M | 117.57%215.35M | 1,470.63%694.05M | -181.58%-1.1B | -784.25%-1.45B | -43.55%204.36M |
-Changes in other current liabilities | 41.53%311.62M | -64.51%521.96M | 2,616.65%1.56B | -438.88%-830.68M | 190.71%699.15M | 242.08%220.18M | 21,992.46%1.47B | 66.56%-61.97M | 35.36%-154.15M | 72.10%240.5M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.11%-18.45M | -18.48%-15.87M | 6.58%-50.72M | 14.24%-11.89M | -1.82%-12.47M | -0.53%-12.98M | 12.39%-13.39M | 4.37%-54.3M | -4.97%-13.86M | 14.09%-12.25M |
Interest received (cash flow from operating activities) | 228.89%444K | 3.97%9.19M | 17.53%16.41M | -4.10%117K | 12.04%7.31M | -27.81%135K | 24.12%8.84M | -12.47%13.96M | -51.97%122K | -12.38%6.53M |
Tax refund paid | -500.00%-8K | -285.77%-2.29B | -58.36%-1.2B | 96.25%-73K | -140.78%-610.04M | -99.94%2K | -16.87%-593.51M | 61.01%-760.07M | -133.18%-1.95M | 72.41%-253.36M |
Other operating cash inflow (outflow) | 5,458.22%37.52M | -99.28%279K | -85.34%42.33M | -97.39%2.83M | -99.75%281K | -98.97%675K | 38.54M | 30.43%288.67M | 578.75%108.63M | 108.04%114.24M |
Operating cash flow | -432.99%-1.97B | -931.23%-3.19B | -109.49%-532.27M | -209.27%-1.45B | -104.53%-63.57M | -79.06%592.04M | 574.73%384.29M | -37.58%5.61B | -71.48%1.32B | 48.60%1.4B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 73.38%-36.11M | 36.25%-130.04M | -6.73%-1.09B | -20.29%-415.55M | -12.85%-330.33M | 40.06%-135.61M | -33.67%-203.98M | -111.94%-1.02B | -721.84%-345.47M | -2.96%-292.71M |
Net business purchase and sale | ---- | ---- | ---367.07M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment product transactions | 666.65%259.82M | 38.84%-26.84M | -198.29%-153.17M | -120.66%-29.32M | -141.26%-34.11M | 55.96%-45.85M | -164.16%-43.89M | -109.37%-51.35M | 39.46%-13.29M | -84.93%82.67M |
Advance cash and loans provided to other parties | --0 | ---40M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 3.03%68K | 1.54%66K | 2.33%264K | 3.08%67K | 1.54%66K | 3.13%66K | 1.56%65K | -19.12%258K | 1.56%65K | 3.17%65K |
Net changes in other investments | -125,164.48%-228.87M | -5,126.02%-308.86M | 50.67%-112.78M | -996.73%-104.2M | 98.62%-2.85M | 100.64%183K | -136.59%-5.91M | 29.28%-228.62M | 96.91%-9.5M | -4,353.06%-206.62M |
Investing cash flow | 97.19%-5.09M | -99.31%-505.67M | -32.50%-1.72B | -148.80%-916.08M | 11.85%-367.22M | 49.51%-181.21M | -65.82%-253.71M | -402.87%-1.3B | 1.57%-368.19M | -260.32%-416.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,190.99%2.68B | 863.09%4.47B | 94.20%-61.6M | 133.61%754.6M | -664.70%-1.04B | 78.58%-245.4M | -81.15%464.6M | 70.19%-1.06B | -80.30%-2.25B | 74.71%-135.4M |
Net common stock issuance | ---- | ---- | 73.55%-1.05B | --0 | 54.33%-354.5M | ---- | ---- | ---3.95B | --0 | ---776.27M |
Increase or decrease of lease financing | -0.77%-1.44M | -0.84%-1.44M | 65.53%-5.72M | 28.31%-1.43M | 46.78%-1.43M | 72.86%-1.43M | 78.53%-1.42M | 41.95%-16.58M | 71.75%-2M | 62.05%-2.69M |
Cash dividends paid | -124.85%-10.69M | -333.19%-535.54M | 31.20%-289.77M | 11.23%-411K | -18.19%-160.98M | 73.93%-4.75M | 53.58%-123.63M | 28.73%-421.19M | -104.64%-463K | 50.22%-136.2M |
Net other fund-raising expenses | 1,200.00%13K | 50.00%-1K | 100.00%1K | 300.00%2K | --0 | -96.67%1K | 100.00%-2K | -444,440.74%-119.97M | ---1K | --0 |
Financing cash flow | 382.84%2.67B | 1,059.63%3.94B | 74.83%-1.4B | 133.49%752.76M | -47.76%-1.55B | 19.39%-942.27M | 130.76%339.55M | -33.24%-5.57B | -80.91%-2.25B | -28.73%-1.05B |
Net cash flow | ||||||||||
Beginning cash position | -53.68%3.35B | -51.31%3.11B | -16.45%6.38B | -38.57%4.72B | -13.49%6.7B | 12.59%7.23B | -16.10%6.38B | 147.97%7.64B | 66.19%7.68B | 82.48%7.74B |
Current changes in cash | 229.57%688.58M | -49.48%237.51M | -190.61%-3.65B | -24.33%-1.61B | -3,073.92%-1.98B | -140.91%-531.44M | 139.18%470.13M | -127.62%-1.26B | -142.83%-1.29B | -116.06%-62.48M |
Effect of exchange rate changes | -20,566.67%-1.84M | 334,900.00%3.35M | 51.85%82K | 2.17%47K | 100.62%25K | 100.10%9K | -99.99%1K | -99.45%54K | -95.81%46K | 69.32%-4.03M |
Cash adjustments other than cash changes | ---- | ---- | --376.38M | ---3K | --1K | ---2K | 37,638,900.00%376.39M | ---- | ---- | ---- |
End cash Position | -39.76%4.04B | -53.68%3.35B | -51.31%3.11B | -51.31%3.11B | -38.57%4.72B | -13.49%6.7B | 12.59%7.23B | -16.45%6.38B | -16.45%6.38B | 66.19%7.68B |
Free cash flow | -542.53%-2.01B | -2,039.83%-3.34B | -135.97%-1.65B | -291.37%-1.87B | -136.81%-406.33M | -82.50%453.87M | 276.80%172.01M | -46.21%4.58B | -78.79%974.8M | 67.24%1.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data