Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.88%1.39B | -9.20%1.69B | -9.20%1.69B | -20.30%1.8B | -22.51%1.7B | -5.99%1.79B | -10.00%1.86B | -10.00%1.86B | 4.73%2.25B | 15.69%2.19B |
-Cash and cash equivalents | -17.88%1.39B | -9.20%1.69B | -9.20%1.69B | -20.30%1.8B | -22.51%1.7B | -5.99%1.79B | -10.00%1.86B | -10.00%1.86B | 4.73%2.25B | 15.69%2.19B |
Receivables | 8.51%202.24M | -14.25%215.8M | -14.25%215.8M | -20.67%256.31M | 53.32%186.37M | 105.80%185.35M | 182.26%251.67M | 182.26%251.67M | 244.16%323.09M | 53.88%121.56M |
-Accounts receivable | 8.51%202.24M | -14.25%215.8M | -14.25%215.8M | -20.67%256.31M | 53.32%186.37M | 105.80%185.35M | 182.26%251.67M | 182.26%251.67M | 244.16%323.09M | 53.88%121.56M |
-Gross accounts receivable | 8.51%202.24M | -14.25%215.8M | -14.25%215.8M | -20.67%256.31M | 53.32%186.37M | 105.80%185.35M | 182.26%251.67M | 182.26%251.67M | 244.16%323.09M | 53.88%121.56M |
Inventory | -6.12%108.59M | -27.19%92.77M | -27.19%92.77M | -38.27%99.83M | 0.76%115.66M | 25.77%133.74M | 33.22%127.41M | 33.22%127.41M | 83.02%161.72M | 26.92%114.79M |
Other current assets | 3.36%44.36M | -21.78%22.37M | -21.78%22.37M | -12.16%33.7M | -7.49%42.91M | -31.25%50.8M | -32.04%28.6M | -32.04%28.6M | 2.24%38.36M | 27.70%46.39M |
Total current assets | -14.35%1.75B | -10.93%2.02B | -10.93%2.02B | -21.28%2.19B | -17.42%2.04B | -0.68%2.16B | -1.12%2.27B | -1.12%2.27B | 17.08%2.78B | 17.82%2.47B |
Non current assets | ||||||||||
Net PPE | -0.90%2.97B | -1.11%2.93B | -1.11%2.93B | 0.34%2.97B | 2.31%3B | -6.16%3.02B | -4.04%2.97B | -4.04%2.97B | -3.38%2.96B | -5.04%2.93B |
-Gross PP&E | -0.90%2.97B | 1.87%4.85B | 1.87%4.85B | 0.34%2.97B | 2.31%3B | -6.16%3.02B | -0.50%4.76B | -0.50%4.76B | -3.38%2.96B | -5.04%2.93B |
-Accumulated depreciation | ---- | -6.82%-1.91B | -6.82%-1.91B | ---- | ---- | ---- | -5.99%-1.79B | -5.99%-1.79B | ---- | ---- |
Total investment | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
-Financial asset investment | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
-Including:Available-for-sale securities | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
Goodwill and other intangible assets | -13.78%46.15M | -9.79%49.87M | -9.79%49.87M | -5.86%51.37M | -4.78%53.53M | -5.72%53.48M | 30.72%55.28M | 30.72%55.28M | 27.18%54.57M | 33.61%56.21M |
Defined pension benefit | 34.75%442.05M | 35.53%433.46M | 35.53%433.46M | 1.82%331.75M | 1.81%328.05M | 1.72%324.15M | 1.73%319.83M | 1.73%319.83M | 3.15%325.81M | 2.47%322.23M |
Deferred tax assets-non current | -99.63%2K | -95.87%30K | -95.87%30K | -58.33%483K | -47.93%541K | -42.84%639K | -39.21%727K | -39.21%727K | -84.26%1.16M | -85.48%1.04M |
Other non current assets | -1.58%90.17M | -2.31%90.91M | -2.31%90.91M | -1.83%91.38M | 1.27%91.61M | 2.55%91.86M | 3.12%93.06M | 3.12%93.06M | 2.93%93.09M | -0.37%90.46M |
Total non current assets | 2.23%3.56B | 2.11%3.52B | 2.11%3.52B | 0.31%3.46B | 2.10%3.48B | -5.26%3.5B | -2.94%3.44B | -2.94%3.44B | -2.42%3.45B | -3.95%3.41B |
Total assets | -3.90%5.31B | -3.07%5.53B | -3.07%5.53B | -9.33%5.64B | -6.10%5.52B | -3.56%5.66B | -2.22%5.71B | -2.22%5.71B | 5.42%6.22B | 4.13%5.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -33.84%1.15B | -33.39%1.25B | -33.39%1.25B | -44.20%1.15B | 24.07%1.73B | 25.77%1.76B | 28.90%1.88B | 28.90%1.88B | 44.63%2.05B | 6.16%1.4B |
-Current debt and capital lease obligation | -33.84%1.15B | -33.39%1.25B | -33.39%1.25B | -44.20%1.15B | 24.07%1.73B | 25.77%1.76B | 28.90%1.88B | 28.90%1.88B | 44.63%2.05B | 6.16%1.4B |
-Including:Current debt | -33.84%1.15B | -35.61%1.15B | -35.61%1.15B | -44.20%1.15B | 24.07%1.73B | 25.77%1.76B | 27.47%1.78B | 27.47%1.78B | 44.63%2.05B | 6.16%1.4B |
-Including:Current capital Lease obligation | ---- | 5.46%107.22M | 5.46%107.22M | ---- | ---- | ---- | 60.34%101.66M | 60.34%101.66M | ---- | ---- |
Payables | -8.82%226.01M | -8.82%313.54M | -8.82%313.54M | -18.18%400.76M | -9.64%247.87M | -4.23%261.2M | 2.83%343.88M | 2.83%343.88M | 11.42%489.8M | -3.02%274.32M |
-accounts payable | -9.11%215.7M | -8.28%261.55M | -8.28%261.55M | -18.89%384.29M | -9.98%237.33M | -4.38%255.71M | -4.41%285.17M | -4.41%285.17M | 11.34%473.79M | 1.40%263.65M |
-Total tax payable | -2.25%10.31M | -11.46%51.98M | -11.46%51.98M | 2.88%16.47M | -1.20%10.55M | 2.89%5.49M | 62.63%58.71M | 62.63%58.71M | 13.72%16.01M | -53.30%10.67M |
Pension and other retirement benefit plans | -23.64%42M | -22.92%42.39M | -22.92%42.39M | -18.18%22.5M | 17.02%55M | 17.02%27.5M | 17.02%55M | 17.02%55M | 17.03%27.5M | 13.47%47M |
Accrued and deferred income | 81.18%18.3M | 26.39%13.47M | 26.39%13.47M | 28.95%12.76M | 38.33%10.1M | 21.40%10.24M | 7.02%10.66M | 7.02%10.66M | 32.75%9.9M | 36.32%7.3M |
Other current liabilities | -7.58%346.02M | 9.28%221.86M | 9.28%221.86M | -5.27%406.73M | 4.68%374.39M | -0.73%433.12M | -13.28%203.03M | -13.28%203.03M | 17.52%429.37M | 5.38%357.67M |
Current liabilities | -26.50%1.78B | -26.04%1.84B | -26.04%1.84B | -33.93%1.99B | 16.19%2.42B | 16.42%2.49B | 19.61%2.49B | 19.61%2.49B | 33.44%3.01B | 4.95%2.08B |
Non current liabilities | ||||||||||
Non current financial liabilities | 288.64%593.07M | 80.58%954.09M | 80.58%954.09M | 268.76%702.12M | -82.73%152.6M | -82.05%165.2M | -55.63%528.34M | -55.63%528.34M | -79.86%190.4M | -14.13%883.86M |
-Long term debt and capital lease obligation | 288.64%593.07M | 80.58%954.09M | 80.58%954.09M | 268.76%702.12M | -82.73%152.6M | -82.05%165.2M | -55.63%528.34M | -55.63%528.34M | -79.86%190.4M | -14.13%883.86M |
-Including:Long term debt | 288.64%593.07M | 274.45%665.77M | 274.45%665.77M | 268.76%702.12M | -82.73%152.6M | -82.05%165.2M | -81.41%177.8M | -81.41%177.8M | -79.86%190.4M | -14.13%883.86M |
-Including:Long term capital lease obligation | ---- | -17.75%288.32M | -17.75%288.32M | ---- | ---- | ---- | 49.64%350.54M | 49.64%350.54M | ---- | ---- |
Long term provisions | 0.43%36.28M | 24.10%36.2M | 24.10%36.2M | 24.26%36.16M | 24.44%36.12M | 24.61%36.08M | 0.99%29.17M | 0.99%29.17M | 21.48%29.1M | 21.55%29.03M |
Non current deferred liabilities | 353.72%141.74M | 251.07%102.37M | 251.07%102.37M | 155.67%88.39M | 13.87%31.24M | 5.86%36.15M | 18.13%29.16M | 18.13%29.16M | -30.29%34.57M | -34.15%27.43M |
Other non current liabilities | -1.40%336.99M | -2.25%740K | -2.25%740K | -14.45%315.12M | -1.59%341.79M | 2.86%360.05M | 7.68%757K | 7.68%757K | 77.85%368.34M | 58.19%347.32M |
Total non current liabilities | 97.25%1.11B | 86.13%1.09B | 86.13%1.09B | 83.45%1.14B | -56.37%561.75M | -55.19%597.48M | -52.82%587.43M | -52.82%587.43M | -49.24%622.41M | -2.03%1.29B |
Total liabilities | -3.17%2.89B | -4.65%2.94B | -4.65%2.94B | -13.81%3.13B | -11.54%2.98B | -11.10%3.08B | -7.48%3.08B | -7.48%3.08B | 4.32%3.63B | 2.17%3.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.83%100M | -94.83%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.83%100M | -94.83%100M |
Additional paid-in capital | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | -0.00%3.23B | 41.93%3.23B | 41.93%3.23B |
Retained earnings | -50.21%169.09M | -21.80%332.03M | -21.80%332.03M | -18.09%310.37M | 22.64%339.6M | 127.26%373.57M | 55.94%424.62M | 55.94%424.62M | 153.43%378.9M | 135.31%276.91M |
Less: Treasury stock | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 2.01%1.13B | 2.01%1.13B | 2.01%1.13B | 2.01%1.13B | 2.01%1.13B | 0.00%1.11B |
Other reserves | 761.80%56.22M | 715.81%69.03M | 715.81%69.03M | -64.82%5.55M | -61.54%6.52M | -58.70%7.49M | -56.20%8.46M | -56.20%8.46M | -48.67%15.79M | -50.92%16.96M |
Total stockholders'equity | -4.75%2.42B | -1.22%2.6B | -1.22%2.6B | -3.04%2.51B | 1.19%2.54B | 7.34%2.58B | 4.75%2.63B | 4.75%2.63B | 6.99%2.59B | 6.89%2.51B |
Total equity | -4.75%2.42B | -1.22%2.6B | -1.22%2.6B | -3.04%2.51B | 1.19%2.54B | 7.34%2.58B | 4.75%2.63B | 4.75%2.63B | 6.99%2.59B | 6.89%2.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |