JP Stock MarketDetailed Quotes

9979 Daisyo

Watchlist
  • 1029
  • 00.00%
20min DelayMarket Closed Oct 18 15:00 JST
21.81BMarket Cap16.19P/E (Static)

Daisyo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
(FY)Aug 31, 2019
(FY)Aug 31, 2018
(FY)Aug 31, 2017
(FY)Aug 31, 2016
(FY)Aug 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
185.74%1.7B
115.87%596M
29.27%-3.76B
-93.20%-5.31B
-203.93%-2.75B
41.92%2.64B
25.12%1.86B
-11.10%1.49B
-25.49%1.68B
29.05%2.25B
Net profit before non-cash adjustment
212.84%1.25B
-62.17%-1.11B
86.26%-682M
13.61%-4.96B
-1,709.24%-5.75B
-57.95%357M
3,496.00%849M
-101.16%-25M
53,875.00%2.15B
99.78%-4M
Total adjustment of non-cash items
-52.76%1.12B
170.96%2.37B
-2,078.70%-3.34B
-94.67%169M
33.11%3.17B
79.71%2.38B
-36.34%1.33B
964.32%2.08B
-111.32%-241M
-32.15%2.13B
-Depreciation and amortization
-5.94%1.06B
-8.00%1.13B
2.34%1.23B
-17.16%1.2B
-16.81%1.45B
14.88%1.74B
3.28%1.51B
-10.89%1.46B
-11.04%1.64B
-9.55%1.85B
-Reversal of impairment losses recognized in profit and loss
-91.12%46M
12.61%518M
-36.55%460M
54.58%725M
56.33%469M
34.53%300M
-33.23%223M
-67.41%334M
181.59%1.03B
-41.10%364M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-100.00%-6M
84.21%-3M
-Disposal profit
-275.59%-223M
175.15%127M
28.09%-169M
-332.67%-235M
-24.63%101M
123.51%134M
-385.00%-570M
105.55%200M
-4,768.92%-3.6B
-137.37%-74M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
5,500.00%54M
-101.05%-1M
-Other non-cash items
-60.40%238M
112.37%601M
-220.16%-4.86B
-231.20%-1.52B
445.75%1.16B
31.68%212M
89.41%161M
-86.84%85M
16,250.00%646M
-101.96%-4M
Changes in working capital
0.75%-666M
-347.60%-671M
152.62%271M
-194.29%-515M
-82.29%-175M
69.23%-96M
45.17%-312M
-142.13%-569M
-291.06%-235M
-69.78%123M
-Change in receivables
18.89%-807M
-64.46%-995M
-339.13%-605M
-60.28%253M
323.51%637M
-64.74%-285M
-620.83%-173M
-106.52%-24M
76.08%368M
69.92%209M
-Change in inventory
96.89%-13M
-2,222.22%-418M
-38.46%-18M
78.33%-13M
-400.00%-60M
141.67%20M
-14.29%-48M
-240.00%-42M
181.08%30M
-227.59%-37M
-Change in payables
-81.34%150M
-21.87%804M
248.91%1.03B
5.47%-691M
-305.34%-731M
947.62%356M
67.69%-42M
26.97%-130M
35.04%-178M
-537.21%-274M
-Change in accrued expense
----
----
----
----
----
----
----
----
-302.22%-455M
-24.50%225M
-Provision for loans, leases and other losses
106.45%4M
54.07%-62M
-110.94%-135M
-204.76%-64M
88.77%-21M
-281.63%-187M
86.86%-49M
---373M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-15.66%-96M
-5.06%-83M
-25.40%-79M
-70.27%-63M
0.00%-37M
2.63%-37M
-11.76%-38M
32.00%-34M
29.58%-50M
38.79%-71M
Interest received (cash flow from operating activities)
92.31%25M
550.00%13M
-95.24%2M
147.06%42M
466.67%17M
-25.00%3M
33.33%4M
-40.00%3M
25.00%5M
0.00%4M
Tax refund paid
31.21%-97M
-39.60%-141M
-6.32%-101M
55.40%-95M
-18.99%-213M
-75.49%-179M
89.87%-102M
-214.69%-1.01B
-168.91%-320M
78.04%-119M
Other operating cash inflow (outflow)
-99.75%1M
-94.56%399M
802.68%7.33B
36.25%-1.04B
-163,700.00%-1.64B
1M
0
-2M
0
0
Operating cash flow
95.92%1.54B
-76.91%784M
152.50%3.4B
-40.09%-6.47B
-289.84%-4.62B
40.82%2.43B
284.63%1.73B
-65.73%449M
-36.47%1.31B
89.70%2.06B
Investing cash flow
Net PPE purchase and sale
86.64%-158M
-119.89%-1.18B
-66.56%-538M
75.73%-323M
30.02%-1.33B
41.62%-1.9B
-4.73%-3.26B
-152.52%-3.11B
7,323.17%5.92B
92.54%-82M
Net intangibles purchase and sale
44.64%-31M
-33.33%-56M
94.72%-42M
-1,887.50%-795M
58.33%-40M
80.80%-96M
-119.30%-500M
---228M
----
----
Net business purchase and sale
----
--0
-87.92%153M
31,775.00%1.27B
-125.00%-4M
--16M
----
----
----
----
Net investment product transactions
71.38%461M
136.75%269M
-183.75%-732M
220.22%874M
---727M
----
----
----
---160M
----
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
0.00%-5M
-150.00%-5M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
5.56%19M
20.00%18M
Net changes in other investments
-83.61%98M
21.05%598M
-39.24%494M
3,595.45%813M
112.29%22M
-26.95%-179M
62.60%-141M
-253.88%-377M
-56.56%245M
67.86%564M
Investing cash flow
199.46%370M
44.06%-372M
-136.22%-665M
188.27%1.84B
3.75%-2.08B
44.58%-2.16B
-4.92%-3.9B
-161.71%-3.72B
1,116.57%6.02B
166.00%495M
Financing cash flow
Net issuance payments of debt
-56.98%-675M
56.43%-430M
-326.90%-987M
-92.06%435M
2,109.27%5.48B
-91.82%248M
695.54%3.03B
112.59%381M
-711.52%-3.03B
158.65%495M
Net common stock issuance
--0
--0
--0
--0
--0
--477M
--0
--0
----
--0
Increase or decrease of lease financing
-1.77%-115M
2.59%-113M
-13.73%-116M
-21.43%-102M
-31.25%-84M
49.61%-64M
27.01%-127M
52.20%-174M
17.27%-364M
21.15%-440M
Cash dividends paid
---250M
----
-27,100.00%-272M
99.66%-1M
-1.03%-293M
-1.05%-290M
1.03%-287M
0.34%-290M
-0.34%-291M
-0.35%-290M
Cash dividends for minorities
----
----
----
----
20.00%-4M
-66.67%-5M
---3M
--0
--0
--0
Net other fund-raising expenses
0.00%-1M
0.00%-1M
0.00%-1M
96.30%-1M
-2,600.00%-27M
0.00%-1M
50.00%-1M
-104.55%-2M
2,300.00%44M
-100.00%-2M
Financing cash flow
-91.36%-1.04B
60.47%-544M
-515.71%-1.38B
-93.47%331M
1,289.32%5.07B
-86.03%365M
3,174.12%2.61B
97.66%-85M
-1,435.02%-3.64B
85.99%-237M
Net cash flow
Beginning cash position
-1.22%8.13B
20.59%8.23B
-38.66%6.82B
-12.76%11.12B
5.26%12.75B
3.78%12.11B
-22.29%11.67B
32.61%15.02B
25.77%11.33B
-13.08%9.01B
Current changes in cash
755.30%865M
-109.74%-132M
131.50%1.36B
-164.51%-4.3B
-355.66%-1.63B
44.22%636M
113.16%441M
-190.74%-3.35B
59.22%3.69B
271.22%2.32B
Effect of exchange rate changes
-80.65%6M
-39.22%31M
--51M
----
--0
----
----
--3M
----
----
Cash adjustments other than cash changes
0.00%1M
200.00%1M
-200.00%-1M
200.00%1M
-200.00%-1M
--1M
----
----
----
--1M
End cash Position
10.73%9B
-1.22%8.13B
20.59%8.23B
-38.66%6.82B
-12.76%11.12B
5.26%12.75B
3.78%12.11B
-22.29%11.67B
32.61%15.02B
25.77%11.33B
Free cash flow
247.84%683M
-117.71%-462M
133.91%2.61B
-26.17%-7.69B
-1,517.44%-6.1B
112.32%430M
-12.40%-3.49B
-221.99%-3.1B
-218.87%-964M
2,996.43%811M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020(FY)Aug 31, 2019(FY)Aug 31, 2018(FY)Aug 31, 2017(FY)Aug 31, 2016(FY)Aug 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 185.74%1.7B115.87%596M29.27%-3.76B-93.20%-5.31B-203.93%-2.75B41.92%2.64B25.12%1.86B-11.10%1.49B-25.49%1.68B29.05%2.25B
Net profit before non-cash adjustment 212.84%1.25B-62.17%-1.11B86.26%-682M13.61%-4.96B-1,709.24%-5.75B-57.95%357M3,496.00%849M-101.16%-25M53,875.00%2.15B99.78%-4M
Total adjustment of non-cash items -52.76%1.12B170.96%2.37B-2,078.70%-3.34B-94.67%169M33.11%3.17B79.71%2.38B-36.34%1.33B964.32%2.08B-111.32%-241M-32.15%2.13B
-Depreciation and amortization -5.94%1.06B-8.00%1.13B2.34%1.23B-17.16%1.2B-16.81%1.45B14.88%1.74B3.28%1.51B-10.89%1.46B-11.04%1.64B-9.55%1.85B
-Reversal of impairment losses recognized in profit and loss -91.12%46M12.61%518M-36.55%460M54.58%725M56.33%469M34.53%300M-33.23%223M-67.41%334M181.59%1.03B-41.10%364M
-Assets reserve and write-off ---------------------------------100.00%-6M84.21%-3M
-Disposal profit -275.59%-223M175.15%127M28.09%-169M-332.67%-235M-24.63%101M123.51%134M-385.00%-570M105.55%200M-4,768.92%-3.6B-137.37%-74M
-Pension and employee benefit expenses --------------------------------5,500.00%54M-101.05%-1M
-Other non-cash items -60.40%238M112.37%601M-220.16%-4.86B-231.20%-1.52B445.75%1.16B31.68%212M89.41%161M-86.84%85M16,250.00%646M-101.96%-4M
Changes in working capital 0.75%-666M-347.60%-671M152.62%271M-194.29%-515M-82.29%-175M69.23%-96M45.17%-312M-142.13%-569M-291.06%-235M-69.78%123M
-Change in receivables 18.89%-807M-64.46%-995M-339.13%-605M-60.28%253M323.51%637M-64.74%-285M-620.83%-173M-106.52%-24M76.08%368M69.92%209M
-Change in inventory 96.89%-13M-2,222.22%-418M-38.46%-18M78.33%-13M-400.00%-60M141.67%20M-14.29%-48M-240.00%-42M181.08%30M-227.59%-37M
-Change in payables -81.34%150M-21.87%804M248.91%1.03B5.47%-691M-305.34%-731M947.62%356M67.69%-42M26.97%-130M35.04%-178M-537.21%-274M
-Change in accrued expense ---------------------------------302.22%-455M-24.50%225M
-Provision for loans, leases and other losses 106.45%4M54.07%-62M-110.94%-135M-204.76%-64M88.77%-21M-281.63%-187M86.86%-49M---373M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -15.66%-96M-5.06%-83M-25.40%-79M-70.27%-63M0.00%-37M2.63%-37M-11.76%-38M32.00%-34M29.58%-50M38.79%-71M
Interest received (cash flow from operating activities) 92.31%25M550.00%13M-95.24%2M147.06%42M466.67%17M-25.00%3M33.33%4M-40.00%3M25.00%5M0.00%4M
Tax refund paid 31.21%-97M-39.60%-141M-6.32%-101M55.40%-95M-18.99%-213M-75.49%-179M89.87%-102M-214.69%-1.01B-168.91%-320M78.04%-119M
Other operating cash inflow (outflow) -99.75%1M-94.56%399M802.68%7.33B36.25%-1.04B-163,700.00%-1.64B1M0-2M00
Operating cash flow 95.92%1.54B-76.91%784M152.50%3.4B-40.09%-6.47B-289.84%-4.62B40.82%2.43B284.63%1.73B-65.73%449M-36.47%1.31B89.70%2.06B
Investing cash flow
Net PPE purchase and sale 86.64%-158M-119.89%-1.18B-66.56%-538M75.73%-323M30.02%-1.33B41.62%-1.9B-4.73%-3.26B-152.52%-3.11B7,323.17%5.92B92.54%-82M
Net intangibles purchase and sale 44.64%-31M-33.33%-56M94.72%-42M-1,887.50%-795M58.33%-40M80.80%-96M-119.30%-500M---228M--------
Net business purchase and sale ------0-87.92%153M31,775.00%1.27B-125.00%-4M--16M----------------
Net investment product transactions 71.38%461M136.75%269M-183.75%-732M220.22%874M---727M---------------160M----
Advance cash and loans provided to other parties --------------------------------0.00%-5M-150.00%-5M
Repayment of advance payments to other parties and cash income from loans --------------------------------5.56%19M20.00%18M
Net changes in other investments -83.61%98M21.05%598M-39.24%494M3,595.45%813M112.29%22M-26.95%-179M62.60%-141M-253.88%-377M-56.56%245M67.86%564M
Investing cash flow 199.46%370M44.06%-372M-136.22%-665M188.27%1.84B3.75%-2.08B44.58%-2.16B-4.92%-3.9B-161.71%-3.72B1,116.57%6.02B166.00%495M
Financing cash flow
Net issuance payments of debt -56.98%-675M56.43%-430M-326.90%-987M-92.06%435M2,109.27%5.48B-91.82%248M695.54%3.03B112.59%381M-711.52%-3.03B158.65%495M
Net common stock issuance --0--0--0--0--0--477M--0--0------0
Increase or decrease of lease financing -1.77%-115M2.59%-113M-13.73%-116M-21.43%-102M-31.25%-84M49.61%-64M27.01%-127M52.20%-174M17.27%-364M21.15%-440M
Cash dividends paid ---250M-----27,100.00%-272M99.66%-1M-1.03%-293M-1.05%-290M1.03%-287M0.34%-290M-0.34%-291M-0.35%-290M
Cash dividends for minorities ----------------20.00%-4M-66.67%-5M---3M--0--0--0
Net other fund-raising expenses 0.00%-1M0.00%-1M0.00%-1M96.30%-1M-2,600.00%-27M0.00%-1M50.00%-1M-104.55%-2M2,300.00%44M-100.00%-2M
Financing cash flow -91.36%-1.04B60.47%-544M-515.71%-1.38B-93.47%331M1,289.32%5.07B-86.03%365M3,174.12%2.61B97.66%-85M-1,435.02%-3.64B85.99%-237M
Net cash flow
Beginning cash position -1.22%8.13B20.59%8.23B-38.66%6.82B-12.76%11.12B5.26%12.75B3.78%12.11B-22.29%11.67B32.61%15.02B25.77%11.33B-13.08%9.01B
Current changes in cash 755.30%865M-109.74%-132M131.50%1.36B-164.51%-4.3B-355.66%-1.63B44.22%636M113.16%441M-190.74%-3.35B59.22%3.69B271.22%2.32B
Effect of exchange rate changes -80.65%6M-39.22%31M--51M------0----------3M--------
Cash adjustments other than cash changes 0.00%1M200.00%1M-200.00%-1M200.00%1M-200.00%-1M--1M--------------1M
End cash Position 10.73%9B-1.22%8.13B20.59%8.23B-38.66%6.82B-12.76%11.12B5.26%12.75B3.78%12.11B-22.29%11.67B32.61%15.02B25.77%11.33B
Free cash flow 247.84%683M-117.71%-462M133.91%2.61B-26.17%-7.69B-1,517.44%-6.1B112.32%430M-12.40%-3.49B-221.99%-3.1B-218.87%-964M2,996.43%811M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data