(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -19.44%2.08B | 0.32%2.56B | 0.32%2.56B | -65.48%866.22M | --2.58B | --2B | --2.56B | --2.56B | --2.51B |
-Cash and cash equivalents | -19.44%2.08B | 0.32%2.56B | 0.32%2.56B | -65.48%866.22M | --2.58B | --2B | --2.56B | --2.56B | --2.51B |
Receivables | 33.37%9.95B | 39.30%11.15B | 39.30%11.15B | 8.41%7.92B | --7.46B | --7.45B | --8.01B | --8.01B | --7.3B |
-Accounts receivable | 19.94%5.95B | 22.90%6.15B | 22.90%6.15B | 9.63%4.72B | --4.96B | --4.45B | --5.01B | --5.01B | --4.3B |
-Gross accounts receivable | 19.94%5.95B | 22.90%6.15B | 22.90%6.15B | 9.63%4.72B | --4.96B | --4.45B | --5.01B | --5.01B | --4.3B |
-Other receivables | 60.00%4B | 66.67%5B | 66.67%5B | 6.67%3.2B | --2.5B | --3B | --3B | --3B | --3B |
Inventory | 31.01%2.05B | 44.49%1.96B | 44.49%1.96B | 33.17%1.82B | --1.57B | --1.34B | --1.36B | --1.36B | --1.37B |
Other current assets | 8.10%445.94M | 37.13%540.52M | 37.13%540.52M | 17.42%627.65M | --412.51M | --447.47M | --394.18M | --394.18M | --534.55M |
Total current assets | 20.85%14.52B | 31.71%16.22B | 31.71%16.22B | -4.11%11.24B | --12.02B | --11.24B | --12.31B | --12.31B | --11.72B |
Non current assets | |||||||||
Net PPE | 2.17%3.84B | 2.06%3.8B | 2.06%3.8B | 4.20%3.84B | --3.76B | --3.77B | --3.72B | --3.72B | --3.68B |
-Gross PP&E | 2.17%3.84B | 2.06%3.8B | 2.06%3.8B | 4.20%3.84B | --3.76B | --3.77B | --3.72B | --3.72B | --3.68B |
Long-term accounts receivable and other receivables | ---- | 13.08%46.32M | 13.08%46.32M | ---- | ---- | ---- | --40.96M | --40.96M | ---- |
Goodwill and other intangible assets | -25.44%243.23M | -21.09%294.81M | -21.09%294.81M | -23.44%305.21M | --326.23M | --351.9M | --373.59M | --373.59M | --398.66M |
Defined pension benefit | ---- | 89.19%654.87M | 89.19%654.87M | ---- | ---- | ---- | --346.14M | --346.14M | ---- |
Deferred tax assets-non current | ---- | -69.60%123.2M | -69.60%123.2M | ---- | ---- | ---- | --405.3M | --405.3M | ---- |
Other non current assets | -2.47%1.71B | 4.47%889.57M | 4.47%889.57M | 21.87%1.84B | --1.76B | --1.91B | --851.52M | --851.52M | --1.51B |
Total non current assets | -0.77%5.8B | 1.18%5.81B | 1.18%5.81B | 7.01%5.98B | --5.84B | --6.03B | --5.74B | --5.74B | --5.59B |
Total assets | 13.78%20.32B | 22.01%22.02B | 22.01%22.02B | -0.52%17.22B | --17.86B | --17.27B | --18.05B | --18.05B | --17.31B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 1,473.25%1.57B | 1,841.68%2.26B | 1,841.68%2.26B | 0.00%100M | --100M | --100M | --116.55M | --116.55M | --100M |
-Current debt and capital lease obligation | 1,473.25%1.57B | 1,841.68%2.26B | 1,841.68%2.26B | 0.00%100M | --100M | --100M | --116.55M | --116.55M | --100M |
-Including:Current debt | 1,473.25%1.57B | 2,146.02%2.25B | 2,146.02%2.25B | 0.00%100M | --100M | --100M | --100M | --100M | --100M |
-Including:Current capital Lease obligation | ---- | 2.45%16.95M | 2.45%16.95M | ---- | ---- | ---- | --16.55M | --16.55M | ---- |
Payables | -4.30%1.44B | 18.03%1.64B | 18.03%1.64B | -6.76%1.08B | --1.5B | --877.66M | --1.39B | --1.39B | --1.16B |
-accounts payable | -8.60%1.27B | 36.17%1.52B | 36.17%1.52B | -5.67%1.03B | --1.39B | --823.33M | --1.12B | --1.12B | --1.1B |
-Total tax payable | 47.84%169.31M | -55.14%124.07M | -55.14%124.07M | -26.07%45.87M | --114.52M | --54.33M | --276.56M | --276.56M | --62.05M |
Current provisions | -16.72%96.54M | 1.44%93.78M | 1.44%93.78M | 1.34%98.72M | --115.92M | --110.82M | --92.45M | --92.45M | --97.42M |
Pension and other retirement benefit plans | 52.02%261.25M | -40.17%258.03M | -40.17%258.03M | 14.93%176.68M | --171.85M | --277.59M | --431.24M | --431.24M | --153.73M |
Other current liabilities | -0.88%1.29B | 8.23%1.31B | 8.23%1.31B | -6.48%1.23B | --1.3B | --1.5B | --1.21B | --1.21B | --1.32B |
Current liabilities | 45.97%4.66B | 71.66%5.57B | 71.66%5.57B | -4.93%2.69B | --3.19B | --2.86B | --3.25B | --3.25B | --2.83B |
Non current liabilities | |||||||||
Non current financial liabilities | --702.29M | 2,284.73%1.4B | 2,284.73%1.4B | ---- | ---- | ---- | --58.81M | --58.81M | ---- |
-Long term debt and capital lease obligation | --702.29M | 2,284.73%1.4B | 2,284.73%1.4B | ---- | ---- | ---- | --58.81M | --58.81M | ---- |
-Including:Long term debt | --702.29M | --1.35B | --1.35B | ---- | ---- | ---- | --0 | --0 | ---- |
-Including:Long term capital lease obligation | ---- | -17.45%48.55M | -17.45%48.55M | ---- | ---- | ---- | --58.81M | --58.81M | ---- |
Long term provisions | 5.97%502.42M | -0.81%482.43M | -0.81%482.43M | -1.26%486.4M | --474.12M | --476.59M | --486.34M | --486.34M | --492.6M |
Non current deferred liabilities | ---- | 49.90%3.1M | 49.90%3.1M | ---- | ---- | ---- | --2.07M | --2.07M | ---- |
Other non current liabilities | -12.27%53.91M | -14.97%4.1M | -14.97%4.1M | 994.97%60.52M | --61.45M | --66M | --4.82M | --4.82M | --5.53M |
Total non current liabilities | 135.01%1.26B | 242.75%1.89B | 242.75%1.89B | 9.80%546.92M | --535.57M | --542.59M | --552.05M | --552.05M | --498.12M |
Total liabilities | 58.76%5.92B | 96.54%7.46B | 96.54%7.46B | -2.73%3.24B | --3.73B | --3.4B | --3.8B | --3.8B | --3.33B |
Shareholders'equity | |||||||||
Share capital | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | --6.49B | --6.49B | --6.49B | --6.49B | --6.49B |
-common stock | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | --6.49B | --6.49B | --6.49B | --6.49B | --6.49B |
Additional paid-in capital | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | 0.00%6.47B | --6.47B | --6.47B | --6.47B | --6.47B | --6.47B |
Retained earnings | 17.91%1.12B | 11.19%1.23B | 11.19%1.23B | -17.77%784.31M | --951.75M | --651.01M | --1.11B | --1.11B | --953.81M |
Less: Treasury stock | 0.00%89K | 8.54%89K | 8.54%89K | 12.66%89K | --89K | --86K | --82K | --82K | --79K |
Other reserves | 46.88%314.47M | 101.87%361.35M | 101.87%361.35M | 272.36%233.86M | --214.1M | --247.99M | --179M | --179M | --62.8M |
Total stockholders'equity | 1.92%14.4B | 2.15%14.56B | 2.15%14.56B | 0.01%13.98B | --14.13B | --13.86B | --14.25B | --14.25B | --13.98B |
Total equity | 1.92%14.4B | 2.15%14.56B | 2.15%14.56B | 0.01%13.98B | --14.13B | --13.86B | --14.25B | --14.25B | --13.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data