JP Stock MarketDetailed Quotes

9982 Takihyo

Watchlist
  • 1533
  • +28+1.86%
20min DelayNot Open Jan 9 15:30 JST
13.95BMarket Cap18.43P/E (Static)

Takihyo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-45.45%1.56B
-86.94%-830M
611.62%3.83B
-29.58%3.55B
69.15%-2.13B
257.23%2.87B
-233.33%-444M
85.13%-749M
506.62%5.03B
-139.38%-6.92B
Net profit before non-cash adjustment
18.99%-128M
7.27%679M
621.60%845M
-21.06%-523M
36.75%893M
59.28%-158M
12,560.00%633M
91.50%-162M
58.74%-432M
265.74%653M
Total adjustment of non-cash items
165.00%53M
172.97%81M
-60.99%261M
2.91%283M
25.45%69M
-92.51%20M
-254.17%-111M
497.32%669M
263.69%275M
-64.29%55M
-Depreciation and amortization
1.45%70M
0.00%67M
-3.75%282M
-2.60%75M
-2.74%71M
-4.17%69M
-5.63%67M
5.78%293M
10.00%77M
1.39%73M
-Reversal of impairment losses recognized in profit and loss
----
----
-35.34%183M
----
----
----
----
112.78%283M
----
----
-Disposal profit
--0
99.46%-1M
41.05%-214M
124.39%10M
71.23%-21M
93.63%-17M
-1,133.33%-186M
-25.61%-363M
86.60%-41M
-7,400.00%-73M
-Pension and employee benefit expenses
----
----
--0
----
----
----
----
--491M
--0
--0
-Other non-cash items
46.88%-17M
87.50%15M
128.57%10M
134.09%15M
-65.45%19M
31.91%-32M
700.00%8M
-288.89%-35M
-257.14%-44M
558.33%55M
Changes in working capital
-45.48%1.64B
-64.53%-1.59B
317.75%2.72B
-27.20%3.79B
59.44%-3.1B
224.43%3B
-477.73%-967M
61.39%-1.25B
28,983.33%5.2B
-187.75%-7.63B
-Change in receivables
-36.56%989M
-107.78%-76M
153.31%790M
-47.84%2.16B
18.46%-3.91B
956.59%1.56B
249.62%977M
-41.28%-1.48B
184.63%4.15B
-64.18%-4.79B
-Change in inventory
212.37%645M
-75.52%201M
135.71%595M
-33.08%261M
131.52%87M
68.60%-574M
1,610.42%821M
-189.24%-1.67B
822.22%390M
-68.29%-276M
-Change in payables
-108.38%-143M
24.47%-1.84B
-50.42%1.18B
74.88%1.89B
101.04%23M
-37.93%1.71B
-421.05%-2.44B
240.97%2.39B
205.45%1.08B
-945.02%-2.21B
-Provision for loans, leases and other losses
-27.94%-87M
38.24%94M
95.10%-10M
-29.17%-93M
730.00%83M
-7.94%-68M
186.08%68M
-628.57%-204M
52.63%-72M
-90.38%10M
-Changes in other current assets
416.13%160M
23.97%-111M
-515.00%-123M
153.49%109M
-1,000.00%-117M
-54.41%31M
-1.39%-146M
-66.67%-20M
-83.59%43M
143.33%13M
-Changes in other current liabilities
-79.19%72M
158.30%144M
207.87%288M
-40.05%-549M
294.72%738M
92.22%346M
-176.23%-247M
-324.37%-267M
22.22%-392M
-166.61%-379M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-43.48%-33M
-34.78%-31M
-27.27%-126M
-15.38%-45M
-12.90%-35M
-35.29%-23M
-91.67%-23M
-175.00%-99M
-254.55%-39M
-210.00%-31M
Interest received (cash flow from operating activities)
41.94%44M
13.33%17M
-6.93%94M
16.67%28M
0.00%20M
-22.50%31M
-11.76%15M
5.21%101M
-11.11%24M
-9.09%20M
Tax refund paid
-110.00%-7M
-91.76%-163M
50.43%-58M
72.09%-12M
39.22%-31M
62.79%70M
-28.79%-85M
38.42%-117M
-7.50%-43M
26.09%-51M
Other operating cash inflow (outflow)
0
0
94.67%-25M
85.19%-4M
99.75%-1M
102.70%1M
-21M
-46,800.00%-469M
-27M
-405M
Operating cash flow
-46.77%1.57B
-80.47%-1.01B
378.84%3.72B
-29.04%3.51B
70.47%-2.18B
254.27%2.94B
-305.15%-558M
74.20%-1.33B
492.16%4.95B
-150.59%-7.39B
Investing cash flow
Net PPE purchase and sale
-2,500.00%-24M
-117.55%-33M
-229.15%-669M
-282.74%-879M
-89.01%21M
103.33%1M
251.61%188M
296.21%518M
393.29%481M
441.07%191M
Net intangibles purchase and sale
12.50%-7M
94.69%-6M
-50.98%-154M
-450.00%-22M
87.36%-11M
11.11%-8M
-5,550.00%-113M
-82.14%-102M
---4M
---87M
Net investment product transactions
--0
--2M
-132.61%-316M
----
----
--0
--0
426.63%969M
-102.44%-6M
191.94%181M
Repayment of advance payments to other parties and cash income from loans
----
----
-94.44%1M
----
----
----
----
38.46%18M
--0
70.00%17M
Net changes in other investments
150.00%3M
185.71%12M
-115.57%-26M
175.00%3M
-104.86%-9M
-133.33%-6M
56.25%-14M
3,240.00%167M
87.50%-4M
1,641.67%185M
Investing cash flow
-115.38%-28M
-140.98%-25M
-174.14%-1.16B
-359.74%-1.21B
-99.79%1M
-102.66%-13M
-51.97%61M
1,430.51%1.57B
9,440.00%467M
12,075.00%487M
Financing cash flow
Net issuance payments of debt
37.66%-2.4B
-5.88%1.6B
-127.91%-2.45B
39.58%-2.9B
-54.59%2.6B
-113.89%-3.85B
950.00%1.7B
-117.45%-1.08B
-308.70%-4.8B
73.48%5.73B
Net common stock issuance
---73M
---70M
-282.35%-130M
---78M
----
----
--0
81.72%-34M
--0
--0
Cash dividends paid
--0
-47.83%-136M
0.00%-184M
--0
0.00%-93M
--1M
-1.10%-92M
0.54%-184M
--0
-1.09%-93M
Net other fund-raising expenses
-9.09%-12M
7.69%-12M
30.77%-45M
42.86%-8M
13.33%-13M
42.11%-11M
23.53%-13M
-8.33%-65M
17.65%-14M
0.00%-15M
Financing cash flow
35.62%-2.49B
-13.35%1.38B
-106.85%-2.81B
37.97%-2.99B
-56.52%2.44B
-111.62%-3.86B
573.29%1.6B
-123.70%-1.36B
-315.01%-4.81B
77.92%5.62B
Net cash flow
Beginning cash position
-21.29%3.5B
-6.27%3.12B
-24.32%3.33B
37.59%3.82B
-12.64%3.54B
-1.51%4.44B
-24.32%3.33B
13.59%4.4B
-18.44%2.78B
27.31%4.05B
Current changes in cash
-1.83%-946M
-68.12%350M
77.16%-256M
-214.12%-687M
120.45%262M
-84.33%-929M
1,670.97%1.1B
-352.48%-1.12B
-38.07%602M
-698.60%-1.28B
Effect of exchange rate changes
3.85%27M
109.09%23M
-4.00%48M
84.78%-7M
125.00%18M
-40.91%26M
-75.00%11M
-39.76%50M
-270.37%-46M
0.00%8M
Cash adjustments other than cash changes
----
----
---1M
---3M
----
----
0.00%1M
----
----
----
End cash Position
-27.15%2.58B
-21.29%3.5B
-6.27%3.12B
-6.27%3.12B
37.59%3.82B
-12.64%3.54B
-1.51%4.44B
-24.32%3.33B
-24.32%3.33B
-18.44%2.78B
Free cash flow
-47.31%1.54B
-42.51%-1.05B
252.29%2.6B
-46.41%2.62B
70.68%-2.21B
268.06%2.92B
-602.74%-734M
68.94%-1.7B
430.36%4.9B
-151.02%-7.54B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -45.45%1.56B-86.94%-830M611.62%3.83B-29.58%3.55B69.15%-2.13B257.23%2.87B-233.33%-444M85.13%-749M506.62%5.03B-139.38%-6.92B
Net profit before non-cash adjustment 18.99%-128M7.27%679M621.60%845M-21.06%-523M36.75%893M59.28%-158M12,560.00%633M91.50%-162M58.74%-432M265.74%653M
Total adjustment of non-cash items 165.00%53M172.97%81M-60.99%261M2.91%283M25.45%69M-92.51%20M-254.17%-111M497.32%669M263.69%275M-64.29%55M
-Depreciation and amortization 1.45%70M0.00%67M-3.75%282M-2.60%75M-2.74%71M-4.17%69M-5.63%67M5.78%293M10.00%77M1.39%73M
-Reversal of impairment losses recognized in profit and loss ---------35.34%183M----------------112.78%283M--------
-Disposal profit --099.46%-1M41.05%-214M124.39%10M71.23%-21M93.63%-17M-1,133.33%-186M-25.61%-363M86.60%-41M-7,400.00%-73M
-Pension and employee benefit expenses ----------0------------------491M--0--0
-Other non-cash items 46.88%-17M87.50%15M128.57%10M134.09%15M-65.45%19M31.91%-32M700.00%8M-288.89%-35M-257.14%-44M558.33%55M
Changes in working capital -45.48%1.64B-64.53%-1.59B317.75%2.72B-27.20%3.79B59.44%-3.1B224.43%3B-477.73%-967M61.39%-1.25B28,983.33%5.2B-187.75%-7.63B
-Change in receivables -36.56%989M-107.78%-76M153.31%790M-47.84%2.16B18.46%-3.91B956.59%1.56B249.62%977M-41.28%-1.48B184.63%4.15B-64.18%-4.79B
-Change in inventory 212.37%645M-75.52%201M135.71%595M-33.08%261M131.52%87M68.60%-574M1,610.42%821M-189.24%-1.67B822.22%390M-68.29%-276M
-Change in payables -108.38%-143M24.47%-1.84B-50.42%1.18B74.88%1.89B101.04%23M-37.93%1.71B-421.05%-2.44B240.97%2.39B205.45%1.08B-945.02%-2.21B
-Provision for loans, leases and other losses -27.94%-87M38.24%94M95.10%-10M-29.17%-93M730.00%83M-7.94%-68M186.08%68M-628.57%-204M52.63%-72M-90.38%10M
-Changes in other current assets 416.13%160M23.97%-111M-515.00%-123M153.49%109M-1,000.00%-117M-54.41%31M-1.39%-146M-66.67%-20M-83.59%43M143.33%13M
-Changes in other current liabilities -79.19%72M158.30%144M207.87%288M-40.05%-549M294.72%738M92.22%346M-176.23%-247M-324.37%-267M22.22%-392M-166.61%-379M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -43.48%-33M-34.78%-31M-27.27%-126M-15.38%-45M-12.90%-35M-35.29%-23M-91.67%-23M-175.00%-99M-254.55%-39M-210.00%-31M
Interest received (cash flow from operating activities) 41.94%44M13.33%17M-6.93%94M16.67%28M0.00%20M-22.50%31M-11.76%15M5.21%101M-11.11%24M-9.09%20M
Tax refund paid -110.00%-7M-91.76%-163M50.43%-58M72.09%-12M39.22%-31M62.79%70M-28.79%-85M38.42%-117M-7.50%-43M26.09%-51M
Other operating cash inflow (outflow) 0094.67%-25M85.19%-4M99.75%-1M102.70%1M-21M-46,800.00%-469M-27M-405M
Operating cash flow -46.77%1.57B-80.47%-1.01B378.84%3.72B-29.04%3.51B70.47%-2.18B254.27%2.94B-305.15%-558M74.20%-1.33B492.16%4.95B-150.59%-7.39B
Investing cash flow
Net PPE purchase and sale -2,500.00%-24M-117.55%-33M-229.15%-669M-282.74%-879M-89.01%21M103.33%1M251.61%188M296.21%518M393.29%481M441.07%191M
Net intangibles purchase and sale 12.50%-7M94.69%-6M-50.98%-154M-450.00%-22M87.36%-11M11.11%-8M-5,550.00%-113M-82.14%-102M---4M---87M
Net investment product transactions --0--2M-132.61%-316M----------0--0426.63%969M-102.44%-6M191.94%181M
Repayment of advance payments to other parties and cash income from loans ---------94.44%1M----------------38.46%18M--070.00%17M
Net changes in other investments 150.00%3M185.71%12M-115.57%-26M175.00%3M-104.86%-9M-133.33%-6M56.25%-14M3,240.00%167M87.50%-4M1,641.67%185M
Investing cash flow -115.38%-28M-140.98%-25M-174.14%-1.16B-359.74%-1.21B-99.79%1M-102.66%-13M-51.97%61M1,430.51%1.57B9,440.00%467M12,075.00%487M
Financing cash flow
Net issuance payments of debt 37.66%-2.4B-5.88%1.6B-127.91%-2.45B39.58%-2.9B-54.59%2.6B-113.89%-3.85B950.00%1.7B-117.45%-1.08B-308.70%-4.8B73.48%5.73B
Net common stock issuance ---73M---70M-282.35%-130M---78M----------081.72%-34M--0--0
Cash dividends paid --0-47.83%-136M0.00%-184M--00.00%-93M--1M-1.10%-92M0.54%-184M--0-1.09%-93M
Net other fund-raising expenses -9.09%-12M7.69%-12M30.77%-45M42.86%-8M13.33%-13M42.11%-11M23.53%-13M-8.33%-65M17.65%-14M0.00%-15M
Financing cash flow 35.62%-2.49B-13.35%1.38B-106.85%-2.81B37.97%-2.99B-56.52%2.44B-111.62%-3.86B573.29%1.6B-123.70%-1.36B-315.01%-4.81B77.92%5.62B
Net cash flow
Beginning cash position -21.29%3.5B-6.27%3.12B-24.32%3.33B37.59%3.82B-12.64%3.54B-1.51%4.44B-24.32%3.33B13.59%4.4B-18.44%2.78B27.31%4.05B
Current changes in cash -1.83%-946M-68.12%350M77.16%-256M-214.12%-687M120.45%262M-84.33%-929M1,670.97%1.1B-352.48%-1.12B-38.07%602M-698.60%-1.28B
Effect of exchange rate changes 3.85%27M109.09%23M-4.00%48M84.78%-7M125.00%18M-40.91%26M-75.00%11M-39.76%50M-270.37%-46M0.00%8M
Cash adjustments other than cash changes -----------1M---3M--------0.00%1M------------
End cash Position -27.15%2.58B-21.29%3.5B-6.27%3.12B-6.27%3.12B37.59%3.82B-12.64%3.54B-1.51%4.44B-24.32%3.33B-24.32%3.33B-18.44%2.78B
Free cash flow -47.31%1.54B-42.51%-1.05B252.29%2.6B-46.41%2.62B70.68%-2.21B268.06%2.92B-602.74%-734M68.94%-1.7B430.36%4.9B-151.02%-7.54B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP