(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 21.20%739.73B | 27.30%201.47B | -10.37%166.57B | 7.45%204.33B | 120.02%167.36B | 17.82%610.34B | 51.32%158.26B | 87.23%185.85B | 1.52%190.16B | -40.03%76.07B |
Net profit before non-cash adjustment | 27.24%557.2B | 0.91%79.43B | 38.59%178.37B | 32.06%136.92B | 28.12%162.47B | 5.88%437.92B | 22.36%78.72B | -5.84%128.7B | 32.32%103.69B | -5.51%126.81B |
Total adjustment of non-cash items | 0.83%145.5B | 814.82%93.47B | -67.03%8.97B | -81.10%10.84B | -34.96%32.22B | 140.37%144.3B | 247.07%10.22B | 512.04%27.21B | 28.27%57.33B | 71.50%49.54B |
-Depreciation and amortization | 9.37%204.39B | 10.90%52.86B | 12.67%51.78B | 8.45%50.44B | 5.50%49.31B | 3.66%186.87B | 4.20%47.66B | -0.70%45.96B | 4.91%46.51B | 6.43%46.74B |
-Reversal of impairment losses recognized in profit and loss | -142.95%-1.7B | -239.09%-2.82B | -69.19%354M | -22.05%562M | 225.81%202M | -82.90%3.96B | -75.36%2.03B | -87.00%1.15B | -87.96%721M | -36.73%62M |
-Share of associates | -24.41%-1.42B | 47.95%-38M | 9.51%-390M | -70.97%-318M | -49.44%-671M | -7.55%-1.14B | 37.07%-73M | -17.44%-431M | -29.17%-186M | -3.94%-449M |
-Disposal profit | 52.34%1.4B | -4.26%382M | 16.48%311M | 152.38%424M | 237.35%280M | -19.28%917M | 69.07%399M | 12.66%267M | -59.62%168M | -66.40%83M |
-Net exchange gains and losses | 97.55%-621M | 299.85%34.9B | -95.69%-18.95B | -337.59%-13.54B | 22.79%-3.04B | 77.80%-25.39B | 52.10%-17.47B | 82.17%-9.68B | 168.45%5.7B | 74.19%-3.94B |
-Other non-cash items | -170.29%-56.55B | 136.64%8.18B | -140.18%-24.14B | -704.50%-26.73B | -297.02%-13.86B | 28.22%-20.92B | 9.11%-22.33B | -37.48%-10.05B | 82.20%4.42B | 2,207.21%7.04B |
Changes in working capital | 31.69%37.03B | -58.79%28.57B | -169.41%-20.78B | 94.11%56.57B | 72.75%-27.33B | -36.67%28.12B | 46.86%69.33B | 197.11%29.93B | -54.65%29.14B | -176.65%-100.28B |
-Change in receivables | -130.84%-17.39B | -31.20%23.71B | -57.94%-41.56B | 52.83%74.45B | -14.90%-73.99B | -184.23%-7.54B | 28.02%34.46B | -4.85%-26.31B | -25.89%48.72B | 8.27%-64.4B |
-Change in inventory | -150.18%-23.54B | -59.12%-83.17B | -67.43%17.57B | -44.79%73.59B | 64.20%-31.53B | 192.16%46.91B | 55.98%-52.27B | 204.20%53.93B | 145.88%133.29B | -2,045.99%-88.05B |
-Change in payables | 397.44%47.32B | -8.85%64.59B | -28.98%13.79B | 36.25%-92.13B | 59.38%61.07B | -113.88%-15.91B | -39.50%70.86B | 63.14%19.42B | -221.82%-144.5B | 25.73%38.32B |
-Changes in other current assets | -110.49%-876M | -542.48%-2.89B | -73.71%1.52B | -37.68%3.3B | 16.99%-2.82B | 217.25%8.35B | 115.56%652M | 305.88%5.8B | 1.32%5.3B | 64.61%-3.4B |
-Changes in other current liabilities | 951.89%31.52B | 68.47%26.33B | 47.18%-12.1B | 80.60%-2.65B | 15.65%19.94B | 61.18%-3.7B | -40.10%15.63B | 37.74%-22.9B | 14.65%-13.67B | 0.37%17.24B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.55%-11.1B | -33.30%-3.62B | -24.62%-2.55B | 5.83%-2.8B | -0.19%-2.14B | -30.49%-9.86B | 5.67%-2.71B | -14.17%-2.05B | -60.78%-2.97B | -104.60%-2.13B |
Interest received (cash flow from operating activities) | 149.65%56.45B | 229.62%19.6B | 152.57%12.47B | 151.34%13.53B | 71.07%10.86B | 165.41%22.61B | 52.58%5.95B | 143.27%4.94B | 256.66%5.38B | 485.16%6.35B |
Tax refund paid | 16.46%-133.56B | -43.34%-20.32B | 11.57%-44.47B | 100.94%130M | 15.55%-68.9B | -81.35%-159.88B | -5.62%-14.18B | -97.04%-50.29B | -104.89%-13.82B | -92.13%-81.59B |
Other operating cash inflow (outflow) | 0 | -200.00%-2M | 0 | 25.00%5M | -200.00%-3M | 166.67%2M | 300.00%2M | -3M | 500.00%4M | 0.00%-1M |
Operating cash flow | 40.65%651.52B | 33.81%197.13B | -4.64%132.01B | 20.38%215.19B | 8,288.24%107.18B | 7.52%463.22B | 59.81%147.32B | 87.14%138.44B | -0.82%178.76B | -101.55%-1.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -19.06%-75.74B | -114.32%-21.37B | -50.93%-22.99B | 59.05%-9.51B | -43.98%-21.88B | -22.18%-63.62B | -14.57%-9.97B | 5.14%-15.23B | -79.96%-23.22B | -5.48%-15.2B |
Net intangibles purchase and sale | 9.78%-30.26B | 18.85%-6.82B | 9.73%-7.82B | 20.45%-7.69B | -16.52%-7.92B | -18.38%-33.54B | 9.04%-8.41B | -25.43%-8.67B | -52.29%-9.67B | -16.56%-6.8B |
Net investment product transactions | 104.91%23.41B | 161.81%30.71B | 100.96%96M | 110.77%6.78B | 96.00%-14.17B | -254.95%-476.58B | 53.10%-49.69B | -240.88%-9.98B | -87.42%-62.89B | -18,953.88%-354.02B |
Net changes in other investments | 154.48%365M | 243.49%716M | -173.65%-587M | 207.17%673M | -28.53%-437M | -127.46%-670M | -120.66%-499M | 220.21%797M | -246.05%-628M | -231.78%-340M |
Investing cash flow | 85.68%-82.23B | 104.71%3.23B | 5.37%-31.3B | 89.88%-9.75B | 88.20%-44.41B | -170.66%-574.4B | 43.55%-68.56B | -99.88%-33.08B | -84.06%-96.41B | -1,623.39%-376.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 99.96%-52M | 100.93%752M | -96.89%29M | 99.13%-443M | -202.09%-390M | -976.48%-130.8B | -30,331.58%-80.95B | 2,421.62%933M | -829.01%-51.17B | 105.96%382M |
Increase or decrease of lease financing | -4.09%-146.4B | 2.47%-37.64B | -1.85%-34.83B | -8.69%-35.85B | -9.21%-38.09B | -2.74%-140.65B | -1.18%-38.59B | -7.40%-34.2B | -2.43%-32.98B | -0.48%-34.88B |
Cash dividends paid | -42.70%-104.26B | 84.86%-38M | -41.23%-53.63B | 65.96%-48M | -45.68%-50.55B | -37.62%-73.06B | ---251M | -32.62%-37.98B | -338.98%-141M | -41.53%-34.7B |
Cash dividends for minorities | 10.22%-18.37B | 38.07%-2.52B | 3.52%-9.73B | ---- | ---- | -76.03%-20.46B | ---4.07B | -58.25%-10.09B | ---- | ---- |
Net other fund-raising expenses | -79.56%84M | -5.26%18M | -96.04%12M | -62.50%15M | -20.41%39M | -41.62%411M | -88.48%19M | 944.83%303M | 29.03%40M | -89.77%49M |
Financing cash flow | 26.21%-269B | 68.16%-39.43B | -21.14%-98.15B | 53.13%-42.45B | -28.70%-88.98B | -71.12%-364.56B | -223.84%-123.84B | -21.32%-81.02B | -111.25%-90.56B | -6.11%-69.14B |
Net cash flow | ||||||||||
Beginning cash position | -33.50%903.28B | 18.99%1.1T | 19.95%1.07T | -2.92%887.36B | -33.50%903.28B | 15.33%1.36T | -32.61%922.57B | -31.51%888.61B | -24.09%914.04B | 15.33%1.36T |
Current changes in cash | 163.12%300.29B | 456.96%160.94B | -89.47%2.56B | 2,086.56%163B | 94.13%-26.21B | -8,685.96%-475.75B | 33.22%-45.09B | 360.25%24.35B | -109.65%-8.21B | -17,244.88%-446.8B |
Effect of exchange rate changes | -148.26%-10.01B | -352.48%-65.13B | 205.00%29.33B | 190.01%15.51B | 302.86%10.29B | -88.15%20.74B | -54.66%25.8B | -88.10%9.62B | -307.87%-17.23B | -91.20%2.55B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 200.00%1M | --1M | --2M | --1M | ---1M | ---1M |
End cash Position | 32.14%1.19T | 32.14%1.19T | 18.99%1.1T | 19.95%1.07T | -2.92%887.36B | -33.50%903.28B | -33.50%903.28B | -32.61%922.57B | -31.51%888.61B | -24.09%914.04B |
Free cash flow | 49.02%545.52B | 31.02%168.94B | -11.65%101.2B | 35.73%197.99B | 432.10%77.39B | 4.46%366.06B | 73.68%128.94B | 124.55%114.55B | -9.39%145.88B | -136.31%-23.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data