Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.40%5.78B | 244.68%3.56B | 249.07%1.03B | -117.68%-692.11M | -14.75%3.92B | 12.76%4.59B | -11.90%4.07B | 23.58%4.62B | -19.54%3.74B | 10.06%4.65B |
Net profit before non-cash adjustment | 51.51%3.56B | 290.27%2.35B | 48.86%-1.23B | -192.89%-2.41B | -24.54%2.6B | -2.76%3.44B | -15.78%3.54B | -9.12%4.21B | 1.98%4.63B | 10.35%4.54B |
Total adjustment of non-cash items | -15.67%1.34B | 16.18%1.59B | 3.30%1.37B | 28.28%1.32B | -33.53%1.03B | 20.08%1.55B | -8.53%1.29B | 63.96%1.41B | 49.69%862.48M | -48.31%576.16M |
-Depreciation and amortization | 5.84%697.03M | -1.32%658.59M | -7.97%667.36M | -16.76%725.16M | -7.40%871.14M | -0.05%940.72M | -2.04%941.16M | 2.93%960.76M | 14.96%933.39M | 1.62%811.9M |
-Reversal of impairment losses recognized in profit and loss | -16.30%226.06M | 75.50%270.09M | -25.32%153.9M | 23.34%206.07M | -11.03%167.07M | 1.69%187.77M | 3.01%184.65M | 20.08%179.26M | 77.93%149.29M | 14.78%83.9M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.07%18.01M | 94.10%-31.56M |
-Disposal profit | 4.56%44.81M | 47.01%42.86M | -26.03%29.15M | -49.54%39.42M | 53.34%78.11M | 29.23%50.94M | 201.20%39.42M | -236.77%-38.95M | -38.49%28.48M | -29.90%46.31M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.06%113.97M | --74.95M |
-Other non-cash items | -39.72%372.48M | 19.37%617.9M | 46.35%517.63M | 521.49%353.71M | -122.45%-83.92M | 191.45%373.83M | -59.02%128.27M | 182.23%313.03M | 7.01%-380.66M | -157.56%-409.34M |
Changes in working capital | 329.10%875.9M | -142.56%-382.32M | 125.99%898.27M | 39.93%397.48M | 170.20%284.06M | 46.92%-404.62M | 23.47%-762.35M | 43.03%-996.21M | -277.14%-1.75B | 53.72%-463.7M |
-Change in receivables | 19.06%-465.58M | -1.73%-575.19M | -24.13%-565.38M | -120.65%-455.48M | 2,411.53%2.21B | 83.82%-95.44M | -470.63%-589.76M | 29.71%-103.35M | -149.40%-147.04M | 179.21%297.66M |
-Change in inventory | 230.22%1.03B | -185.11%-790.3M | -42.46%928.55M | 285.38%1.61B | -112.31%-870.48M | -156.13%-410.02M | 73.19%-160.08M | 57.79%-597M | 3.32%-1.41B | -56.00%-1.46B |
-Change in payables | -102.23%-18.31M | 92.29%822.95M | 155.85%427.98M | -4.56%-766.29M | -3,150.40%-732.89M | 117.58%24.03M | 68.86%-136.7M | -181.23%-438.96M | -139.45%-156.08M | 22.86%395.7M |
-Change in accrued expense | 181.70%248.86M | 746.93%88.34M | 150.59%10.43M | 94.84%-20.62M | -623.99%-399.45M | --76.23M | ---- | ---- | -110.17%-31.14M | 3,058.31%306.07M |
-Provision for loans, leases and other losses | 13.86%81.84M | -25.66%71.88M | 269.78%96.69M | -67.60%26.15M | 13,864.19%80.71M | -99.53%578K | 36.89%124.19M | --90.72M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --52.38M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 29.93%-23.41M | 9.67%-33.41M | -3.00%-36.98M | -0.91%-35.9M | 14.04%-35.58M | 3.80%-41.39M | 5.95%-43.03M | -5.43%-45.75M | -9.48%-43.39M | -16.99%-39.63M |
Interest received (cash flow from operating activities) | 0.97%85.03M | 0.64%84.22M | -2.70%83.68M | 5.17%86M | 13.62%81.77M | -1.93%71.97M | 10.86%73.39M | 203.06%66.2M | 1,129.21%21.84M | -70.50%1.78M |
Tax refund paid | -492.03%-902.88M | 28.31%-152.51M | 49.33%-212.72M | 66.89%-419.8M | -8.21%-1.27B | 23.64%-1.17B | 6.53%-1.53B | 1.77%-1.64B | 14.54%-1.67B | -18.68%-1.96B |
Other operating cash inflow (outflow) | 101.61%15.14M | 104.94%7.51M | -35.83%-151.89M | -11,182,200.00%-111.82M | 0.00%-1K | -200.00%-1K | 0.00%1K | 1K | 0 | 0 |
Operating cash flow | 42.96%4.95B | 384.99%3.46B | 160.82%713.82M | -143.57%-1.17B | -21.96%2.69B | 34.36%3.45B | -14.43%2.57B | 46.56%3B | -22.89%2.05B | 4.21%2.66B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.26%-497.49M | -34.92%-514.27M | 50.22%-381.18M | 10.60%-765.66M | 36.23%-856.47M | -43.02%-1.34B | 25.63%-939.06M | -48.11%-1.26B | -33.71%-852.58M | 30.40%-637.63M |
Net business purchase and sale | --0 | --4.5M | --0 | ---- | ---76.84M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -68.15%7.9M | 343.21%24.81M | -20.00%-10.2M | 96.54%-8.5M | 77.82%-245.98M | ---1.11B | ---- | ---- | -173.35%-2.19B | ---800.49M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-100M | ---100M | ---- |
Net changes in other investments | ---- | --1K | ---- | ---- | 0.00%-1K | ---1K | ---- | --50M | ---- | -5,999,900.00%-60M |
Investing cash flow | -0.96%-489.59M | -23.91%-484.96M | 49.44%-391.38M | 34.35%-774.16M | 51.91%-1.18B | -161.12%-2.45B | 28.47%-939.06M | 58.20%-1.31B | -109.64%-3.14B | -63.53%-1.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 19.74%-1.78B | -216.73%-2.22B | 75.93%1.9B | 97,397.30%1.08B | 96.31%-1.11M | -138.68%-30.07M | 349.89%77.74M | 0.96%-31.11M | 96.95%-31.41M | -210.82%-1.03B |
Net common stock issuance | -39.42%-191K | -136.21%-137K | -132.00%-58K | 99.99%-25K | -120,213.87%-372.97M | -142.19%-310K | 80.90%-128K | 63.72%-670K | -100.37%-1.85M | 3,062.03%503.81M |
Increase or decrease of lease financing | 17.24%-234.95M | 18.05%-283.89M | 13.32%-346.42M | 13.93%-399.64M | 11.61%-464.32M | -8.34%-525.29M | -14.24%-484.85M | -16.41%-424.41M | -17.98%-364.57M | 1.15%-309.01M |
Cash dividends paid | -49.75%-653.89M | -0.12%-436.65M | 49.96%-436.12M | 1.44%-871.61M | -11.17%-884.31M | -0.12%-795.45M | 0.01%-794.48M | -8.01%-794.58M | -35.83%-735.68M | -17.11%-541.61M |
Net other fund-raising expenses | -21.93%-59.26M | 59.01%-48.6M | -913.66%-118.57M | 124.05%14.57M | -51.07%-60.6M | -64.76%-40.11M | 22.16%-24.35M | -120.00%-31.28M | 43.78%156.37M | 17.81%108.75M |
Financing cash flow | 8.67%-2.73B | -399.06%-2.99B | 665.27%998.84M | 90.09%-176.7M | -28.18%-1.78B | -13.47%-1.39B | 4.37%-1.23B | -31.20%-1.28B | 22.94%-977.14M | -582.86%-1.27B |
Net cash flow | ||||||||||
Beginning cash position | -0.40%2.41B | 121.08%2.42B | -66.02%1.09B | -7.71%3.22B | -9.38%3.49B | 11.79%3.85B | 13.40%3.44B | -40.56%3.03B | -2.10%5.1B | 57.12%5.21B |
Current changes in cash | 17,167.61%1.73B | -100.77%-10.14M | 162.19%1.32B | -690.01%-2.12B | 31.35%-268.92M | -197.01%-391.72M | -0.85%403.79M | 119.68%407.25M | -1,786.80%-2.07B | -105.79%-109.68M |
Effect of exchange rate changes | 231.07%1.51M | -78.61%457K | 179.35%2.14M | 378.13%765K | 616.13%160K | -101.70%-31K | 333.85%1.82M | 26.42%-780K | ---1.06M | ---- |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | -200.00%-1K | -100.00%1K | 3,096,300.00%30.96M | 200.00%1K | 50.00%-1K | ---2K | ---- |
End cash Position | 72.00%4.14B | -0.40%2.41B | 121.08%2.42B | -66.02%1.09B | -7.71%3.22B | -9.38%3.49B | 11.79%3.85B | 13.40%3.44B | -40.56%3.03B | -2.10%5.1B |
Free cash flow | 50.93%4.45B | 1,186.41%2.95B | 111.82%229.14M | -205.77%-1.94B | -12.62%1.83B | 28.74%2.1B | -6.29%1.63B | 44.00%1.74B | -40.35%1.21B | 24.00%2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |