(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --297.24K | --297.24K | -61.45%1.53M | -76.13%1.01M | -61.91%1.77M | 959.85%3.97M | 862.95%4.22M | --4.64M | -89.55%284.96K | -89.55%284.96K |
-Cash and cash equivalents | --297.24K | --297.24K | -61.45%1.53M | -76.13%1.01M | -61.91%1.77M | 959.85%3.97M | 862.95%4.22M | --4.64M | -89.55%284.96K | -89.55%284.96K |
-Accounts receivable | --211.96K | --211.96K | 123.76%463.17K | 120.93%434.32K | 82.48%326.52K | 39.03%207K | -72.98%196.59K | --178.94K | -88.72%103.23K | -88.72%103.23K |
-Gross accounts receivable | --211.96K | --211.96K | ---- | ---- | ---- | --207K | ---- | ---- | ---- | ---- |
-Bad debt provision | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivables | --138.18K | --138.18K | -49.39%6.25K | --8.65K | ---- | 205.01%12.35K | ---- | ---- | ---- | ---- |
Inventory | --7.43K | --7.43K | -57.74%38.98K | -54.20%46.35K | -28.54%51.04K | 8.76%92.24K | -29.51%101.21K | --71.43K | -74.69%107.59K | -74.69%107.59K |
Prepaid assets | --536.64K | --536.64K | 633.88%516.58K | --344.1K | ---- | --70.39K | ---- | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | ---- | ---- | --494 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | --1.23M | --1.23M | -41.26%2.56M | -59.26%1.84M | -56.13%2.14M | 610.70%4.35M | 244.08%4.52M | --4.89M | -93.12%495.78K | -93.12%495.78K |
Non current assets | ||||||||||
Net PPE | --100.75K | --100.75K | -81.72%59.88K | -88.57%54.92K | --0 | -88.12%327.58K | -84.31%480.39K | --632.06K | -85.28%574.57K | -85.28%574.57K |
-Gross PP&E | --100.75K | --100.75K | -81.72%59.88K | -88.57%54.92K | --0 | -88.12%327.58K | -84.31%480.39K | --632.06K | -65.96%7.7M | -65.96%7.7M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.93%-7.12M | 61.93%-7.12M |
Prepaid assets-Non current | ---- | ---- | ---- | ---- | ---- | --136.07K | ---- | ---- | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | --1.15M | --1.15M | --1.06M | --1.06M | --0 | --0 | --0 | --0 | --0 | --0 |
-Goodwill | --1.15M | --1.15M | --1.06M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --1.25M | --1.25M | 140.49%1.11M | 79.71%1.11M | -14.92%600K | -84.13%463.64K | -81.27%617.7K | --705.26K | -82.50%738.05K | -82.50%738.05K |
Total assets | --2.48M | --2.48M | -23.76%3.67M | -42.55%2.95M | -50.94%2.74M | 36.29%4.82M | 11.39%5.14M | --5.59M | -89.20%1.23M | -89.20%1.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | --4.02M | --4.02M | -41.65%4.72M | -66.39%2.71M | -1.58%7.94M | 136.92%8.09M | 135.81%8.08M | --8.06M | -31.22%3.51M | -31.22%3.51M |
-Including:Current debt | --4M | --4M | -38.60%4.38M | -70.18%2.13M | 0.00%7.13M | 190.82%7.13M | 192.31%7.13M | --7.13M | -18.84%2.58M | -18.84%2.58M |
-Including:Current capital Lease obligation | --18.73K | --18.73K | -64.27%344.16K | -38.06%588.91K | -13.57%811.82K | -0.08%963.1K | -3.69%950.81K | --939.32K | -51.49%939.74K | -51.49%939.74K |
Payables | --2.44M | --2.44M | -37.37%2.63M | 9.89%4.28M | 3.00%3.82M | 33.31%4.2M | 41.77%3.9M | --3.7M | 18.09%2.61M | 18.09%2.61M |
-accounts payable | --2.42M | --2.42M | -36.01%2.6M | 12.66%4.25M | 1.96%3.66M | 33.36%4.07M | 40.91%3.78M | --3.59M | -30.84%365.33K | -30.84%365.33K |
-Total tax payable | --28.34K | --28.34K | --28.34K | --28.34K | ---- | --0 | --0 | --0 | --1.61K | --1.61K |
-Other payable | ---- | ---- | ---- | ---- | 35.23%157.83K | 31.94%133.21K | 75.48%120.89K | --116.71K | 33.39%2.24M | 33.39%2.24M |
Current provisions | --36.31K | --36.31K | 20.49%33.91K | 20.49%33.91K | 20.49%33.91K | -3.23%28.15K | -3.23%28.15K | --28.15K | -86.60%28.15K | -86.60%28.15K |
Current liabilities | --6.5M | --6.5M | -40.05%7.38M | -41.42%7.03M | -0.09%11.79M | 86.79%12.32M | 93.49%12M | --11.8M | -22.66%7.14M | -22.66%7.14M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | --2.82K | --2.82K | -98.01%6.45K | -97.99%11.44K | --0 | -74.80%324.2K | -62.54%569.13K | --811.82K | -75.69%1.05M | -75.69%1.05M |
-Including:Long term debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Long term capital lease obligation | --2.82K | --2.82K | -98.01%6.45K | -97.99%11.44K | --0 | -74.80%324.2K | -62.54%569.13K | --811.82K | -53.54%1.05M | -53.54%1.05M |
Long term provisions | ---- | ---- | -15.60%83.49K | 0.00%98.92K | 0.00%98.92K | -43.68%98.92K | -43.68%98.92K | --98.92K | -59.81%98.92K | -59.81%98.92K |
Other non current liabilities | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.82K | --2.82K | -78.75%89.93K | -83.48%110.35K | -89.14%98.92K | -71.06%423.11K | -60.59%668.04K | --910.74K | -74.84%1.15M | -74.84%1.15M |
Total liabilities | --6.5M | --6.5M | -41.33%7.47M | -43.64%7.14M | -6.47%11.88M | 58.14%12.74M | 60.42%12.67M | --12.71M | -39.94%8.29M | -39.94%8.29M |
Shareholders'equity | ||||||||||
Share capital | --30.18M | --30.18M | 19.86%30.18M | 19.86%30.18M | 0.00%25.18M | 0.00%25.18M | 0.00%25.18M | --25.18M | 0.00%25.18M | 0.00%25.18M |
-common stock | --25.68M | --25.68M | 1.99%25.68M | 1.99%25.68M | 0.00%25.18M | 0.00%25.18M | 0.00%25.18M | --25.18M | 0.00%25.18M | 0.00%25.18M |
-Preferred stock | --4.5M | --4.5M | --4.5M | --4.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---34.31M | ---34.31M | -4.97%-34.04M | -7.52%-34.41M | -8.71%-34.35M | -12.08%-32.43M | -15.66%-32.01M | ---31.6M | -17.63%-31.49M | -17.63%-31.49M |
Total stockholders'equity | ---4.12M | ---4.12M | 51.55%-3.84M | 44.13%-4.21M | -28.49%-9.14M | -75.21%-7.92M | -129.24%-7.53M | ---7.11M | -197.05%-7.06M | -197.05%-7.06M |
Noncontrolling interests | --95.3K | --95.3K | --36.45K | --18.46K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | ---4.02M | ---4.02M | 52.01%-3.8M | 44.38%-4.19M | -28.49%-9.14M | -75.21%-7.92M | -129.24%-7.53M | ---7.11M | -197.05%-7.06M | -197.05%-7.06M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data