(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.03%-13.47K | -27.65%-56.48K | -112.90%-35.81K | -73.76%-205.65K | 67.16%-21.79K | -409,410.00%-122.79K | 6.10%-44.25K | -243.39%-16.82K | -16.05%-118.36K | -431.74%-66.37K |
Net income from continuing operations | 287.99%7.31K | 90.08%-11.54K | 124.21%5.71K | -51.10%-165.8K | 34.56%-22.04K | 83.10%-3.89K | -233.23%-116.3K | -29.98%-23.57K | -13.83%-109.73K | -121.48%-33.68K |
Operating gains losses | ---- | 271.43%12 | 120.00%1 | -1,200.00%-11 | --0 | 0.00%1 | 0.00%-7 | -225.00%-5 | -97.92%1 | -25.00%3 |
Other non cashItems | -81.35%-33.03K | -108.32%-30.12K | -482.94%-29.21K | -256.50%-65.02K | -265.90%-27.34K | -576.74%-18.21K | -258.09%-14.46K | -24.10%-5.01K | -716.15%-18.24K | -167.71%-7.47K |
Change In working capital | 112.16%12.25K | -117.16%-14.84K | -204.55%-12.3K | 161.95%25.18K | 209.40%27.59K | -491.25%-100.69K | 1,157.87%86.51K | -31.86%11.77K | 211.82%9.61K | -203.32%-25.22K |
-Change in receivables | 104.18%81 | 163.58%1.79K | -260.82%-431 | 36.51%-960 | 502.17%3.52K | -431.23%-1.94K | -16,441.18%-2.81K | 205.51%268 | -132.03%-1.51K | -167.02%-876 |
-Change in prepaid assets | 350.77%9.95K | -375.06%-7.47K | -116.90%-1.17K | 35.48%10.73K | 147.96%5.08K | -197.93%-3.97K | -14.81%2.72K | -38.74%6.91K | 167.80%7.92K | 9.55%-10.59K |
-Change in payables and accrued expense | 102.34%2.22K | -110.58%-9.16K | -333.04%-10.71K | 381.19%15.4K | 238.05%18.99K | -529.87%-94.79K | 863.22%86.61K | -26.52%4.59K | 296.26%3.2K | -759.30%-13.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.03%-13.47K | -27.65%-56.48K | -112.90%-35.81K | -73.76%-205.65K | 67.16%-21.79K | -409,410.00%-122.79K | 6.10%-44.25K | -243.39%-16.82K | -16.05%-118.36K | -431.74%-66.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.35%33.03K | 108.32%30.12K | 482.94%29.21K | 770.16%65.02K | 27.34K | 18.21K | 14.46K | 5.01K | -20.68%7.47K | |
Interest received (cash flow from investment activities) | 81.35%33.03K | 108.32%30.12K | 482.94%29.21K | 770.16%65.02K | --27.34K | --18.21K | --14.46K | --5.01K | --7.47K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.35%33.03K | 108.32%30.12K | 482.94%29.21K | 770.16%65.02K | --27.34K | --18.21K | --14.46K | --5.01K | -99.68%7.47K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -66.68%672.5K | 0 | |||||||
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -66.93%672.5K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -66.68%672.5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -4.66%2.7M | -4.73%2.73M | -4.89%2.73M | 24.28%2.87M | -6.99%2.73M | -3.42%2.83M | 22.97%2.86M | 24.28%2.87M | 497.53%2.31M | 25.34%2.93M |
Current changes in cash | 118.70%19.56K | 11.50%-26.37K | 44.13%-6.6K | -125.04%-140.64K | 109.42%5.55K | -348,706.67%-104.58K | -104.92%-29.79K | -178.19%-11.81K | -70.84%561.62K | -113.75%-58.89K |
Effect of exchange rate changes | --0 | -271.43%-12 | -120.00%-1 | 1,200.00%11 | --0 | 0.00%-1 | 0.00%7 | 225.00%5 | 97.92%-1 | 25.00%-3 |
End cash Position | -0.29%2.72M | -4.66%2.7M | -4.73%2.73M | -4.89%2.73M | -4.89%2.73M | -6.99%2.73M | -3.42%2.83M | 22.97%2.86M | 24.28%2.87M | 24.28%2.87M |
Free cash from | 89.03%-13.47K | -27.65%-56.48K | -112.90%-35.81K | -73.76%-205.65K | 67.16%-21.79K | -409,410.00%-122.79K | 6.10%-44.25K | -243.39%-16.82K | -16.05%-118.36K | -431.74%-66.37K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.