BHP Group Ltd
BHP
Fortescue Ltd
FMG
Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.78%968.94M | -9.59%802.23M | 1.39%887.31M | 2.46%875.15M | --875.15M | 83.77%854.18M | 36.52%464.81M | 181.32%340.46M | 74.48%121.02M | 74.48%121.02M |
-Cash and cash equivalents | 20.78%968.94M | -9.59%802.23M | 1.39%887.31M | 2.46%875.15M | --875.15M | 83.77%854.18M | 36.52%464.81M | 181.32%340.46M | 74.48%121.02M | 74.48%121.02M |
Receivables | -1.45%78.07M | -5.14%79.22M | 27.92%83.51M | -7.66%65.28M | --65.28M | 34.03%70.7M | -19.46%52.75M | -10.13%65.49M | 60.49%72.87M | 60.49%72.87M |
-Accounts receivable | -12.13%50.73M | -14.36%57.73M | 40.92%67.41M | -24.78%47.84M | --47.84M | 42.87%63.6M | -25.61%44.51M | -13.05%59.84M | 53.89%68.82M | 53.89%68.82M |
-Other receivables | 27.00%27.34M | 32.70%21.53M | -7.57%16.22M | 143.66%17.55M | --17.55M | -12.73%7.2M | 45.03%8.26M | 37.09%5.69M | 419.65%4.15M | 419.65%4.15M |
-Recievables adjustments allowances | ---- | 64.00%-45K | -16.82%-125K | -8.08%-107K | ---107K | -395.00%-99K | 45.95%-20K | 61.46%-37K | 14.29%-96K | 14.29%-96K |
Inventory | -7.13%179.65M | 38.13%193.44M | 24.81%140.04M | -23.84%112.2M | --112.2M | 35.85%147.33M | 69.19%108.45M | 125.41%64.1M | -45.89%28.44M | -45.89%28.44M |
Prepaid assets | 15.02%52.55M | -16.24%45.68M | 96.04%54.54M | -50.62%27.82M | --27.82M | 13.37%56.34M | 37.98%49.69M | 0.16%36.02M | 138.14%35.96M | 138.14%35.96M |
Current deferred assets | ---- | ---- | -64.46%5.84M | --16.44M | --16.44M | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | 468.95%8.74M | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.78%1.29B | -4.19%1.12B | 6.78%1.17B | -2.80%1.1B | --1.1B | 67.02%1.13B | 33.52%675.7M | 95.93%506.06M | 41.59%258.29M | 41.59%258.29M |
Non current assets | ||||||||||
Net PPE | -1.98%257.35M | 2.33%262.57M | 690.34%256.58M | 6.97%32.46M | --32.46M | 194.77%30.35M | 6.13%10.3M | 16.07%9.7M | 3.22%8.36M | 3.22%8.36M |
-Gross PPE | 7.89%335.4M | 7.72%310.88M | 485.62%288.61M | 16.72%49.28M | --49.28M | 124.47%42.22M | 12.34%18.81M | 21.90%16.74M | 9.94%13.74M | 9.94%13.74M |
-Accumulated depreciation | -61.55%-78.05M | -50.84%-48.31M | -90.44%-32.03M | -41.67%-16.82M | ---16.82M | -39.45%-11.87M | -20.89%-8.51M | -30.97%-7.04M | -22.32%-5.38M | -22.32%-5.38M |
Investments and advances | -50.94%44.1M | -40.44%89.89M | -13.47%150.92M | -30.95%174.42M | --174.42M | -11.93%252.58M | 53.49%286.81M | 201.15%186.86M | --62.05M | --62.05M |
-Financial asset investment | -86.45%9.75M | -46.80%71.97M | -14.29%135.26M | -37.52%157.8M | --157.8M | -11.93%252.58M | 53.49%286.81M | 201.15%186.86M | --62.05M | --62.05M |
-Including:Trading securities | -86.45%9.75M | -46.80%71.97M | -14.29%135.26M | -37.52%157.8M | --157.8M | -11.93%252.58M | 53.49%286.81M | 201.15%186.86M | --62.05M | --62.05M |
-Other investment | 91.58%34.35M | 14.45%17.93M | -5.72%15.66M | --16.61M | --16.61M | ---- | ---- | ---- | ---- | ---- |
Financial assets | 125.66%255K | --113K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.47%111.09M | -0.83%108.42M | 622.22%109.32M | 10.98%15.14M | --15.14M | 5.04%13.64M | -13.96%12.99M | 13.64%15.09M | -18.59%13.28M | -18.59%13.28M |
-Goodwill | 0.04%102.38M | -0.12%102.35M | 1,153.89%102.47M | 0.58%8.17M | --8.17M | 2.11%8.13M | -22.06%7.96M | 1.67%10.21M | -3.28%10.04M | -3.28%10.04M |
-Other intangible assets | 43.45%8.71M | -11.41%6.07M | -1.59%6.85M | 26.29%6.97M | --6.97M | 9.69%5.52M | 2.97%5.03M | 50.71%4.88M | -45.39%3.24M | -45.39%3.24M |
Non current deferred assets | 19.26%34.13M | 11.22%28.62M | -51.54%25.73M | 88.29%53.1M | --53.1M | 267.06%28.2M | 58.05%7.68M | 148.77%4.86M | -41.11%1.95M | -41.11%1.95M |
Other non current assets | ---- | ---- | --2.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -8.72%446.93M | -10.10%489.61M | 97.96%544.61M | -15.29%275.12M | --275.12M | 2.20%324.77M | 46.77%317.77M | 152.82%216.52M | 208.85%85.64M | 208.85%85.64M |
Total assets | 7.64%1.73B | -6.07%1.61B | 25.06%1.72B | -5.59%1.37B | --1.37B | 46.29%1.45B | 37.49%993.47M | 110.09%722.58M | 63.66%343.93M | 63.66%343.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -70.81%5.6M | -56.33%19.18M | 1,104.00%43.92M | 7.07%3.65M | --3.65M | --3.41M | ---- | ---- | ---- | ---- |
-Current debt | ---- | -63.23%15M | --40.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 33.89%5.6M | 33.66%4.18M | -14.25%3.13M | 7.07%3.65M | --3.65M | --3.41M | ---- | ---- | ---- | ---- |
Payables | 10.97%347.57M | -16.72%313.21M | 41.23%376.08M | -5.54%266.3M | --266.3M | 75.93%281.92M | 37.92%160.25M | 62.85%116.19M | 7.83%71.35M | 7.83%71.35M |
-accounts payable | 53.26%83.87M | -34.16%54.72M | 102.77%83.11M | -68.46%40.99M | --40.99M | 54.42%129.95M | 27.36%84.15M | 93.86%66.08M | 1.68%34.08M | 1.68%34.08M |
-Other payable | 2.02%263.7M | -11.77%258.49M | 30.03%292.98M | 48.26%225.31M | --225.31M | 99.71%151.97M | 51.84%76.1M | 34.48%50.12M | 14.15%37.27M | 14.15%37.27M |
Current provisions | 77.75%6.22M | -79.40%3.5M | --17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 32.48%57.38M | 1,265.94%43.31M | -33.19%3.17M | -76.39%4.75M | --4.75M | -55.47%20.1M | -10.71%45.14M | 63.10%50.56M | 191.33%31M | 191.33%31M |
Current liabilities | 9.91%416.77M | -13.85%379.21M | 60.24%440.17M | -10.06%274.69M | --274.69M | 48.71%305.43M | 23.17%205.39M | 62.92%166.75M | 33.25%102.35M | 33.25%102.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.38%60.62M | 2.38%82.35M | 525.91%80.43M | -4.36%12.85M | --12.85M | --13.44M | ---- | ---- | ---- | ---- |
-Long term debt | -43.48%37.89M | 1.26%67.04M | --66.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 48.49%22.73M | 7.63%15.31M | 10.69%14.22M | -4.36%12.85M | --12.85M | --13.44M | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 25.77%532K | 1.68%423K | -18.59%416K | 30.36%511K | --511K | 72.69%392K | 89.17%227K | 20.00%120K | -56.14%100K | -56.14%100K |
Derivative product liabilities | -25.96%174K | -73.05%235K | --872K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -26.12%61.33M | 1.57%83.01M | 511.62%81.72M | -3.38%13.36M | --13.36M | 5,991.63%13.83M | 89.17%227K | 20.00%120K | -62.41%100K | -62.41%100K |
Total liabilities | 3.44%478.1M | -11.44%462.21M | 81.18%521.89M | -9.77%288.05M | --288.05M | 55.27%319.26M | 23.22%205.62M | 62.88%166.87M | 32.92%102.45M | 32.92%102.45M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | -99.93%100K | 0.02%149.16M | 1.49%149.12M | --149.12M | 1.69%146.93M | 2.07%144.5M | 5.41%141.57M | 2.88%134.3M | 2.88%134.3M |
-common stock | 0.00%100K | -99.93%100K | 0.02%149.16M | 1.49%149.12M | --149.12M | 1.69%146.93M | 2.07%144.5M | 5.41%141.57M | 2.88%134.3M | 2.88%134.3M |
Retained earnings | 12.66%1.49B | 13.33%1.32B | 11.74%1.17B | 8.36%1.04B | --1.04B | 66.70%964.28M | 98.98%578.44M | 205.95%290.7M | 2,073.80%95.02M | 2,073.80%95.02M |
Gains losses not affecting retained earnings | -26.44%-224.4M | -30.17%-177.48M | -23.84%-136.34M | -581.83%-110.1M | ---110.1M | -64.80%22.85M | -47.41%64.92M | 914.90%123.44M | 760.67%12.16M | 760.67%12.16M |
Total stockholders'equity | 10.53%1.27B | -2.93%1.15B | 8.89%1.18B | -4.42%1.08B | --1.08B | 43.94%1.13B | 41.77%787.85M | 130.12%555.71M | 81.46%241.48M | 81.46%241.48M |
Noncontrolling interests | -363.60%-9.7M | -72.90%3.68M | --13.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 9.33%1.26B | -3.72%1.15B | 10.15%1.19B | -4.42%1.08B | --1.08B | 43.94%1.13B | 41.77%787.85M | 130.12%555.71M | 81.46%241.48M | 81.46%241.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |