(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 214.25%537.73K | 214.25%537.73K | -62.39%475K | -81.00%171.11K | -81.00%171.11K | 382.06%1.26M | 211.52%900.44K | --900.44K | 175.79%262K | 285.06%289.04K |
-Cash and cash equivalents | 253.82%535.29K | 253.82%535.29K | -54.27%455K | -76.06%151.29K | -76.06%151.29K | 302.83%995K | 130.59%632.04K | --632.04K | 208.75%247K | 355.93%274.1K |
-Short-term investments | -87.69%2.44K | -87.69%2.44K | -92.54%20K | -92.61%19.83K | -92.61%19.83K | 1,686.67%268K | 1,695.92%268.4K | --268.4K | 0.00%15K | 0.00%14.95K |
-Accounts receivable | 54.74%3.45M | 54.74%3.45M | 231.76%1.06M | 53.87%2.23M | 53.87%2.23M | -95.31%318K | -78.50%1.45M | --1.45M | 8.61%6.77M | 5.02%6.74M |
-Gross accounts receivable | -58.06%3.45M | -58.06%3.45M | 11.67%7.06M | 10.48%8.23M | 10.48%8.23M | --6.32M | 10.58%7.45M | --7.45M | ---- | 1.86%6.74M |
-Bad debt provision | 99.96%-2.25K | 99.96%-2.25K | 0.00%-6M | 0.00%-6M | 0.00%-6M | ---6M | ---6M | ---6M | ---- | --0 |
-Other receivables | 270.60%357.05K | 270.60%357.05K | -62.65%152K | -83.77%96.34K | -83.77%96.34K | -30.78%407K | 4,769.40%593.63K | --593.63K | -8.84%588K | -96.23%12.19K |
Inventory | 48.54%7.28M | 48.54%7.28M | 19.86%5.66M | 71.83%4.9M | 71.83%4.9M | 74.99%4.72M | 11.42%2.85M | --2.85M | 8.18%2.7M | 10.25%2.56M |
Prepaid assets | 185.50%1.24M | 185.50%1.24M | 107.76%991K | --432.6K | --432.6K | 115.84%477K | ---- | ---- | --221K | -11.51%145.02K |
Total current assets | 64.23%12.86M | 64.23%12.86M | 15.94%8.33M | 35.11%7.83M | 35.11%7.83M | -31.83%7.19M | -40.52%5.79M | --5.79M | 11.32%10.54M | 4.77%9.74M |
Non current assets | ||||||||||
Net PPE | 64.11%903.4K | 64.11%903.4K | 34.52%491K | 16.48%550.47K | 16.48%550.47K | -46.87%365K | -41.54%472.59K | --472.59K | -30.61%687K | -27.21%808.34K |
-Gross PP&E | 5.09%4.14M | 5.09%4.14M | ---- | -4.23%3.94M | -4.23%3.94M | ---- | 2.22%4.12M | --4.12M | ---- | 2.71%4.03M |
-Accumulated depreciation | 4.49%-3.24M | 4.49%-3.24M | ---- | 6.92%-3.39M | 6.92%-3.39M | ---- | -13.21%-3.64M | ---3.64M | ---- | -14.53%-3.22M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 2.19%8.15M | 2.19%8.15M | 2.39%8.34M | -7.56%7.97M | -7.56%7.97M | -17.71%8.15M | -10.54%8.62M | --8.62M | 8.09%9.9M | 5.65%9.64M |
-Other intangible assets | 2.19%8.15M | 2.19%8.15M | 2.39%8.34M | -7.56%7.97M | -7.56%7.97M | -17.71%8.15M | -10.54%8.62M | --8.62M | --9.9M | 5.65%9.64M |
Total non current assets | 6.19%9.05M | 6.19%9.05M | 3.77%8.83M | -6.31%8.52M | -6.31%8.52M | -19.60%8.51M | -12.94%9.1M | --9.1M | 4.32%10.59M | 2.09%10.45M |
Total assets | 33.97%21.91M | 33.97%21.91M | 9.34%17.17M | 9.80%16.35M | 9.80%16.35M | -25.70%15.7M | -26.25%14.89M | --14.89M | 7.70%21.13M | 3.36%20.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -2.23%775.55K | -2.23%775.55K | -56.20%1.12M | -86.53%793.21K | -86.53%793.21K | -62.34%2.55M | -14.93%5.89M | --5.89M | 30.58%6.77M | 31.99%6.92M |
-Including:Current debt | -19.82%567.02K | -19.82%567.02K | -59.63%1.03M | -87.79%707.19K | -87.79%707.19K | -61.20%2.54M | -13.62%5.79M | --5.79M | 31.33%6.56M | 32.77%6.71M |
-Including:Current capital Lease obligation | 142.43%208.53K | 142.43%208.53K | 1,400.00%90K | -10.39%86.02K | -10.39%86.02K | -97.22%6K | -55.64%95.99K | --95.99K | 11.34%216K | 11.62%216.38K |
Payables | 110.34%5.6M | 110.34%5.6M | 474.22%2.96M | 79.96%2.66M | 79.96%2.66M | -74.80%516K | -9.23%1.48M | --1.48M | -41.93%2.05M | -23.93%1.63M |
-accounts payable | 160.86%4.62M | 160.86%4.62M | 409.52%1.82M | 176.47%1.77M | 176.47%1.77M | -65.34%357K | -23.83%641.14K | --641.14K | 65.86%1.03M | -10.78%841.69K |
-Other payable | 9.72%976.51K | 9.72%976.51K | 619.50%1.14M | 6.16%890K | 6.16%890K | -84.38%159K | 6.36%838.35K | --838.35K | -64.97%1.02M | -34.27%788.22K |
Current provisions | 19.40%212.24K | 19.40%212.24K | 48.65%110K | 41.68%177.76K | 41.68%177.76K | 29.82%74K | 24.07%125.46K | --125.46K | -72.73%57K | -6.96%101.12K |
Current liabilities | 78.54%10M | 78.54%10M | 18.51%7.11M | -47.85%5.6M | -47.85%5.6M | -52.76%6M | 1.62%10.74M | --10.74M | 33.12%12.7M | 8.36%10.57M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 23.15%4.39M | 23.15%4.39M | --3.51M | 14,479.01%3.56M | 14,479.01%3.56M | --0 | -80.92%24.45K | --24.45K | -90.99%31K | -62.81%128.15K |
-Including:Long term debt | 15.22%4.1M | 15.22%4.1M | --3.51M | 25,522.54%3.56M | 25,522.54%3.56M | --0 | -32.91%13.9K | --13.9K | -71.79%11K | -46.77%20.71K |
-Including:Long term capital lease obligation | 7,168.40%287.03K | 7,168.40%287.03K | --0 | -62.58%3.95K | -62.58%3.95K | --0 | -90.18%10.55K | --10.55K | -93.44%20K | -64.86%107.43K |
Total non current liabilities | 17.37%5.77M | 17.37%5.77M | 186.52%4.87M | 185.42%4.92M | 185.42%4.92M | 2.04%1.7M | -2.16%1.72M | --1.72M | -11.90%1.67M | -6.80%1.76M |
Total liabilities | 49.93%15.77M | 49.93%15.77M | 55.59%11.98M | -15.58%10.52M | -15.58%10.52M | -46.41%7.7M | 1.08%12.46M | --12.46M | 25.67%14.36M | 5.90%12.33M |
Shareholders'equity | ||||||||||
Share capital | 0.00%89.48M | 0.00%89.48M | -0.24%89.48M | 7.66%89.48M | 7.66%89.48M | 11.31%89.7M | 3.15%83.12M | --83.12M | 5.74%80.58M | 8.29%80.58M |
-common stock | 0.00%89.48M | 0.00%89.48M | -0.24%89.48M | 7.66%89.48M | 7.66%89.48M | 11.31%89.7M | 3.15%83.12M | --83.12M | 5.74%80.58M | 8.29%80.58M |
Retained earnings | 0.33%-84.14M | 0.33%-84.14M | -1.85%-85.06M | -2.32%-84.42M | -2.32%-84.42M | -9.65%-83.52M | -9.91%-82.51M | ---82.51M | -8.20%-76.17M | -8.96%-75.07M |
Total stockholders'equity | 5.19%6.13M | 5.19%6.13M | -35.13%5.19M | 140.01%5.83M | 140.01%5.83M | 18.23%8M | -69.10%2.43M | --2.43M | -17.38%6.77M | -0.38%7.86M |
Total equity | 5.19%6.13M | 5.19%6.13M | -35.13%5.19M | 140.01%5.83M | 140.01%5.83M | 18.23%8M | -69.10%2.43M | --2.43M | -17.38%6.77M | -0.38%7.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data