HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 21.68%463.39M | -31.98%142.84M | 52.85%166.02M | -9.04%380.81M | 210M | 108.61M | -15.04%418.64M | -7.04%492.75M | 6.74%121M | -7.71%82.25M |
Net profit before non-cash adjustment | 448.85%128.89M | 369.22%40.92M | 99.76%40.01M | 119.23%23.48M | ---15.2M | --20.03M | -289.23%-122.1M | -286.38%-31.37M | 119.56%24.78M | 196.27%19.35M |
Total adjustment of non-cash items | -12.93%282.07M | -63.67%51.46M | -50.74%40.27M | -29.22%323.97M | --141.64M | --81.74M | 24.40%457.69M | 18.10%367.91M | 0.54%78.14M | -26.00%78.42M |
-Depreciation and amortization | 30.92%205.13M | 6.85%46.46M | 34.24%51.3M | -10.31%156.68M | --43.48M | --38.22M | -1.94%174.69M | 2.93%178.15M | 19.70%43.33M | 43.34%44.21M |
-Reversal of impairment losses recognized in profit and loss | 98.71%2.32M | 739.69%4.93M | -6,516.24%-25.28M | -92.13%1.17M | --587K | --394K | -53.23%14.81M | 26,718.49%31.68M | 594.16%1.27M | -79.73%45K |
-Share of associates | -165.54%-41.76M | -135.48%-24.81M | -272.42%-8.03M | 7,299.89%63.72M | --69.91M | ---2.16M | ---885K | ---- | --0 | --0 |
-Disposal profit | -36.58%-38.13M | -34.44%-37.31M | -613.33%-1.85M | -121.71%-27.92M | ---27.75M | --360K | 498.72%128.55M | 155.01%21.47M | -43.77%1.67M | -111.59%-859K |
-Net exchange gains and losses | -154.82%-8.75M | -95.05%697K | -157.58%-10.7M | 225.53%15.95M | --14.07M | --18.58M | -219.08%-12.71M | -602.27%-3.98M | -318.99%-3.44M | 265.69%227K |
-Remuneration paid in stock | -67.01%288K | 98.89%-4K | -96.08%41K | 5.31%873K | ---361K | --1.05M | 418.13%829K | --160K | ---- | ---- |
-Other non-cash items | 43.61%162.97M | 47.47%61.51M | 37.46%34.78M | -25.53%113.49M | --41.71M | --25.3M | 8.51%152.4M | -22.04%140.44M | -7.71%35.31M | -49.32%34.79M |
Changes in working capital | 57.14%52.42M | -39.61%50.46M | 1,152.40%85.74M | -59.83%33.36M | --83.56M | --6.85M | -46.84%83.05M | -22.57%156.21M | -25.74%18.09M | -577.53%-15.52M |
-Change in receivables | 127.68%86.26M | 33.37%19.31M | 133.07%47.44M | -28.30%37.89M | --14.48M | --20.35M | -37.61%52.84M | -51.59%84.69M | 82.89%47.54M | -78.05%2.12M |
-Change in inventory | 231.23%39.45M | 6.36%12.79M | 131.79%7.74M | 44.88%-30.06M | --12.02M | ---24.34M | -533.99%-54.54M | -77.00%12.57M | -173.61%-19.88M | 698.28%15.99M |
-Change in payables | -386.97%-73.28M | -67.82%18.36M | 182.28%30.57M | -69.87%25.54M | --57.06M | --10.83M | 43.74%84.75M | 311.91%58.96M | 66.56%-9.58M | -798.90%-33.63M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -43.26%-148.44M | -1.08%-40.83M | -39.30%-26.23M | 30.24%-103.62M | -40.39M | -18.83M | -3.61%-148.53M | 9.24%-143.36M | 28.52%-31.24M | -9.85%-32.24M |
Interest received (cash flow from operating activities) | 387.71%26.4M | -35.08%1.94M | 451.08%7.42M | 442.28%5.41M | 2.99M | 1.35M | -65.49%998K | -27.50%2.89M | 19.54%777K | 162.00%1.18M |
Tax refund paid | -20.40%-48.38M | -39.47%-12.23M | -22.03%-6.32M | -51.05%-40.18M | -8.77M | -5.18M | -99.21%-26.6M | 32.27%-13.35M | 73.91%-1.58M | 11.73%-6.07M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 20.85%292.96M | -44.01%91.72M | 63.92%140.89M | -0.85%242.42M | --163.82M | --85.95M | -27.86%244.5M | -4.90%338.93M | 38.47%88.96M | -15.42%45.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23.62%-54.39M | -40.39%-16.11M | -15.79%-19.61M | -14.97%-44M | ---11.48M | ---16.94M | -72.34%-38.27M | 33.10%-22.21M | 52.22%-3.18M | -74.75%-6.56M |
Net business purchase and sale | 98.92%-13.04M | 99.98%-222K | 93.63%-5.71M | -416.48%-1.2B | ---1.05B | ---89.49M | -3,083.52%-232.94M | 98.95%-7.32M | ---662K | 97.83%-23.77M |
Net investment property transactions | --7.88M | --1.21M | --6.67M | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | ---336.62M | --0 | --0 | --0 | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --14.24M | --3K | --4.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | -8.46%1.26M | ---- | ---- | --1.37M | ---- | ---- | --0 | --0 |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.00%156K | ---- |
Investing cash flow | 97.14%-45.31M | 97.89%-22.4M | 87.26%-13.38M | -483.95%-1.58B | ---1.06B | ---105.06M | -818.66%-271.21M | 95.84%-29.52M | 29.91%-3.68M | 97.24%-30.33M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -111.73%-114.93M | -67.37%226.78M | 1,843.62%15.31M | 411.64%979.43M | --695.05M | ---878K | 795.10%191.43M | -394.89%-27.54M | 108.79%35.39M | -99.21%6.97M |
Net common stock issuance | --261.59M | ---32.38M | ---520K | --0 | --0 | --0 | ---- | -100.39%-1.94M | -100.69%-1.35M | -100.20%-594K |
Increase or decrease of lease financing | -9.66%-18.03M | -23.64%-4.87M | 28.59%-4.02M | -20.93%-16.44M | ---3.94M | ---5.63M | 15.50%-13.6M | -26.23%-16.09M | -134.31%-8.25M | -33.78%-1.69M |
Issuance fees | -38.33%-13.28M | 94.55%-432K | -1,453.87%-10.64M | -1,183.16%-9.6M | ---7.92M | ---685K | 69.47%-748K | 85.69%-2.45M | ---2.45M | --0 |
Cash dividends paid | -87.27%-408.87M | -1,363.88%-199.26M | 59.29%-38.82M | -5.79%-218.33M | ---13.61M | ---95.34M | -34.40%-206.38M | 10.96%-153.56M | -45.90%-53.55M | -29.45%-46.45M |
Cash dividends for minorities | -3,831.86%-13.33M | -225,166.67%-6.76M | -263.99%-1.22M | 85.07%-339K | ---3K | ---336K | 52.15%-2.27M | 4.43%-4.75M | 62.29%-672K | 21.84%-551K |
Net other fund-raising expenses | -96.73%10.69M | -98.87%3.66M | ---- | 3.82%327.33M | --324.5M | --15.95M | 1,751,433.33%315.28M | -99.99%18K | -99.78%660K | -175.38%-1.68M |
Financing cash flow | -127.88%-296.15M | -101.34%-13.27M | 54.08%-39.91M | 274.34%1.06B | --994.07M | ---86.92M | 237.52%283.71M | -133.30%-206.31M | -161.63%-30.23M | -103.91%-44M |
Net cash flow | ||||||||||
Beginning cash position | -34.93%526.87M | -3.04%420.34M | -38.56%332.23M | 45.66%809.75M | --433.51M | --540.75M | 24.85%555.94M | 147.79%445.29M | 60.30%416.35M | 147.79%445.29M |
Current changes in cash | 82.63%-48.5M | -41.85%56.06M | 182.62%87.6M | -208.64%-279.22M | --96.39M | ---106.03M | 149.28%257.01M | -61.20%103.1M | -49.04%55.06M | -136.48%-29.21M |
Effect of exchange rate changes | 122.87%838K | 192.69%2.81M | 142.11%510K | -14.64%-3.66M | ---3.04M | ---1.21M | -142.36%-3.2M | 5,688.89%7.55M | 1,421.71%1.71M | 667.39%261K |
End cash Position | -9.05%479.21M | -9.05%479.21M | -3.04%420.34M | -34.93%526.87M | --526.87M | --433.51M | 45.66%809.75M | 24.85%555.94M | 28.69%473.11M | 60.30%416.35M |
Free cash flow | 20.29%238.17M | -49.99%76.15M | 74.62%120.35M | -3.82%198M | --152.26M | --68.92M | -34.96%205.86M | -2.00%316.54M | 48.77%85.69M | -22.26%38.56M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |