(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.94%8.47B | -29.97%8.45B | -27.78%8.3B | -15.47%7.58B | -15.47%7.58B | -5.79%10.58B | -3.68%12.06B | -7.94%11.49B | -27.88%8.97B | -27.88%8.97B |
-Cash and cash equivalents | 44.54%834M | -1.47%605M | 33.63%604M | 31.36%578M | 31.36%578M | 73.80%577M | 53.12%614M | 20.21%452M | 61.17%440M | 61.17%440M |
-Short-term investments | -23.66%7.64B | -31.50%7.84B | -30.30%7.7B | -17.89%7B | -17.89%7B | -8.21%10.01B | -5.56%11.45B | -8.81%11.04B | -29.88%8.53B | -29.88%8.53B |
Receivables | -9.95%1.82B | -0.29%2.07B | 4.07%2.07B | -5.24%2.03B | -5.24%2.03B | 1.51%2.02B | 12.97%2.07B | 29.41%1.99B | 42.06%2.14B | 42.06%2.14B |
-Accounts receivable | -9.95%1.82B | -0.29%2.07B | 4.07%2.07B | -5.24%2.03B | -5.24%2.03B | 1.51%2.02B | 12.97%2.07B | 29.41%1.99B | 42.06%2.14B | 42.06%2.14B |
Inventory | 4.92%2.58B | 12.94%2.58B | 8.32%2.5B | 5.31%2.4B | 5.31%2.4B | 11.11%2.46B | 0.31%2.28B | 15.28%2.31B | 26.96%2.28B | 26.96%2.28B |
Restricted cash | -18.70%752M | -11.08%875M | -6.28%895M | -8.54%910M | -8.54%910M | -2.94%925M | -1.30%984M | 0.32%955M | 0.51%995M | 0.51%995M |
Other current assets | 15.44%830M | 1.22%832M | -14.33%777M | -26.23%658M | -26.23%658M | -27.08%719M | -8.46%822M | 15.25%907M | 45.04%892M | 45.04%892M |
Total current assets | -13.48%14.46B | -18.80%14.8B | -17.62%14.54B | -11.11%13.57B | -11.11%13.57B | -3.85%16.71B | -1.65%18.22B | -0.62%17.65B | -11.92%15.27B | -11.92%15.27B |
Non current assets | ||||||||||
Net PPE | 0.94%38.56B | 1.49%38.92B | 2.83%39.06B | 1.07%38.7B | 1.07%38.7B | 1.76%38.2B | 2.25%38.35B | 1.01%37.98B | 2.43%38.29B | 2.43%38.29B |
-Gross PPE | 3.77%62.02B | 4.15%61.88B | 5.07%61.5B | 4.25%60.8B | 4.25%60.8B | 4.78%59.77B | 5.19%59.41B | 4.39%58.53B | 4.98%58.32B | 4.98%58.32B |
-Accumulated depreciation | -8.79%-23.47B | -9.00%-22.96B | -9.22%-22.44B | -10.33%-22.1B | -10.33%-22.1B | -10.59%-21.57B | -11.02%-21.06B | -11.28%-20.55B | -10.23%-20.03B | -10.23%-20.03B |
Goodwill and other intangible assets | -0.11%6.14B | -0.13%6.14B | -0.13%6.14B | -0.13%6.14B | -0.13%6.14B | -0.26%6.14B | -0.39%6.15B | 1.44%6.15B | 1.17%6.15B | 1.17%6.15B |
-Goodwill | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B | 0.00%4.09B |
-Other intangible assets | -0.34%2.05B | -0.39%2.05B | -0.39%2.05B | -0.39%2.05B | -0.39%2.05B | -0.77%2.05B | -1.15%2.06B | 4.42%2.06B | 3.57%2.06B | 3.57%2.06B |
Non current deferred assets | -3.72%2.77B | 0.30%2.67B | -3.30%2.99B | -6.81%2.89B | -6.81%2.89B | -21.85%2.88B | -31.05%2.66B | -22.80%3.09B | -12.85%3.1B | -12.85%3.1B |
Other non current assets | -9.84%1.61B | -14.84%1.61B | -13.36%1.66B | -7.93%1.75B | -7.93%1.75B | -5.89%1.79B | -1.00%1.89B | -2.99%1.92B | -9.72%1.9B | -9.72%1.9B |
Total non current assets | 0.14%49.07B | 0.59%49.33B | 1.44%49.84B | 0.08%49.49B | 0.08%49.49B | -0.55%49B | -0.81%49.04B | -1.02%49.13B | 0.64%49.45B | 0.64%49.45B |
Total assets | -3.32%63.53B | -4.66%64.13B | -3.60%64.38B | -2.56%63.06B | -2.56%63.06B | -1.41%65.71B | -1.03%67.26B | -0.91%66.79B | -2.63%64.72B | -2.63%64.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.55%2.62B | 25.35%3.02B | 19.23%2.93B | 9.49%2.35B | 9.49%2.35B | 0.28%2.12B | -11.96%2.41B | -3.57%2.46B | 21.28%2.15B | 21.28%2.15B |
-accounts payable | 23.55%2.62B | 25.35%3.02B | 19.23%2.93B | 9.49%2.35B | 9.49%2.35B | 0.28%2.12B | -11.96%2.41B | -3.57%2.46B | 21.28%2.15B | 21.28%2.15B |
Current accrued expenses | -12.16%5.22B | 0.72%4.62B | -0.68%4.55B | 8.97%5.12B | 8.97%5.12B | 32.86%5.94B | 3.83%4.58B | 14.68%4.58B | 10.32%4.69B | 10.32%4.69B |
Current debt and capital lease obligation | 27.22%6.56B | 0.45%5.33B | 7.11%5.38B | 4.26%4.94B | 4.26%4.94B | 22.25%5.15B | 47.81%5.31B | 29.60%5.02B | 18.59%4.74B | 18.59%4.74B |
-Current debt | 42.93%5.38B | 6.35%4.12B | 14.61%4.1B | 10.93%3.63B | 10.93%3.63B | 37.03%3.77B | 83.95%3.87B | 50.25%3.58B | 31.54%3.27B | 31.54%3.27B |
-Current capital lease obligation | -15.43%1.17B | -15.51%1.21B | -11.54%1.27B | -10.65%1.31B | -10.65%1.31B | -5.45%1.39B | -3.51%1.43B | -3.42%1.44B | -2.79%1.47B | -2.79%1.47B |
Current deferred liabilities | -0.26%11.14B | -3.10%11.65B | -3.15%12.14B | -2.63%9.65B | -2.63%9.65B | -0.03%11.16B | -0.10%12.02B | 9.45%12.54B | 10.36%9.91B | 10.36%9.91B |
Current liabilities | 4.73%25.53B | 1.21%24.61B | 1.64%24.99B | 2.63%22.06B | 2.63%22.06B | 10.97%24.38B | 6.79%24.32B | 12.46%24.59B | 13.10%21.5B | 13.10%21.5B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.53%32.62B | -8.48%34.12B | -8.51%34.69B | -8.28%35.72B | -8.28%35.72B | -10.91%36.05B | -9.69%37.28B | -9.71%37.91B | -7.66%38.95B | -7.66%38.95B |
-Long term debt | -11.62%26.27B | -10.19%27.64B | -10.63%28.23B | -9.63%29.27B | -9.63%29.27B | -13.06%29.72B | -11.99%30.77B | -10.93%31.59B | -8.95%32.39B | -8.95%32.39B |
-Long term capital lease obligation | 0.30%6.35B | -0.37%6.48B | 2.09%6.46B | -1.63%6.45B | -1.63%6.45B | 0.76%6.33B | 3.06%6.51B | -3.12%6.33B | -0.77%6.56B | -0.77%6.56B |
Non current deferred liabilities | 3.45%6.04B | 2.50%6.03B | 1.92%5.99B | -1.71%5.87B | -1.71%5.87B | -5.00%5.83B | -4.93%5.88B | -5.05%5.88B | -4.22%5.98B | -4.22%5.98B |
Employee benefits | -12.33%2.57B | -1.56%2.65B | -1.02%2.71B | 7.30%3.04B | 7.30%3.04B | -36.34%2.93B | -43.34%2.69B | -44.29%2.74B | -43.86%2.84B | -43.86%2.84B |
Other non current liabilities | -1.33%1.63B | -0.88%1.46B | 4.52%1.5B | 23.85%1.56B | 23.85%1.56B | 20.92%1.65B | 5.59%1.47B | 4.35%1.44B | -5.27%1.26B | -5.27%1.26B |
Total non current liabilities | -7.78%42.85B | -6.48%44.26B | -6.41%44.89B | -5.75%46.2B | -5.75%46.2B | -11.62%46.47B | -11.72%47.33B | -11.95%47.97B | -10.55%49.02B | -10.55%49.02B |
Total liabilities | -3.48%68.38B | -3.87%68.87B | -3.68%69.88B | -3.20%68.26B | -3.20%68.26B | -4.96%70.85B | -6.21%71.65B | -4.96%72.56B | -4.46%70.52B | -4.46%70.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7M | 0.00%7M | 0.00%7M | 16.67%7M | 16.67%7M | 16.67%7M | 16.67%7M | 16.67%7M | 0.00%6M | 0.00%6M |
-common stock | 0.00%7M | 0.00%7M | 0.00%7M | 16.67%7M | 16.67%7M | 16.67%7M | 16.67%7M | 16.67%7M | 0.00%6M | 0.00%6M |
Retained earnings | 3.57%-7.43B | -1.69%-7.28B | 5.88%-8B | 9.66%-7.69B | 9.66%-7.69B | 17.24%-7.71B | 26.89%-7.16B | 17.25%-8.5B | 1.47%-8.51B | 1.47%-8.51B |
Paid-in capital | 0.73%7.41B | 0.93%7.39B | 1.11%7.37B | 1.14%7.37B | 1.14%7.37B | 1.04%7.35B | 0.85%7.32B | 0.65%7.29B | 0.79%7.29B | 0.79%7.29B |
Gains losses not affecting retained earnings | -0.98%-4.84B | -6.77%-4.86B | -6.79%-4.88B | -6.74%-4.89B | -6.74%-4.89B | 18.32%-4.79B | 22.75%-4.55B | 22.80%-4.57B | 22.84%-4.59B | 22.84%-4.59B |
Total stockholders'equity | 5.49%-4.85B | -8.23%-4.75B | 4.70%-5.5B | 10.29%-5.2B | 10.29%-5.2B | 34.93%-5.14B | 47.93%-4.39B | 35.45%-5.77B | 20.99%-5.8B | 20.99%-5.8B |
Total equity | 5.49%-4.85B | -8.23%-4.75B | 4.70%-5.5B | 10.29%-5.2B | 10.29%-5.2B | 34.93%-5.14B | 47.93%-4.39B | 35.45%-5.77B | 20.99%-5.8B | 20.99%-5.8B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data