(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.01%3.8B | 208.66%2.17B | ||||||||
Net income from continuing operations | ---- | ---- | ---- | 547.24%822M | ---- | ---- | ---- | ---- | 106.37%127M | ---- |
Operating gains losses | ---- | ---- | ---- | 163.18%254M | ---- | ---- | ---- | ---- | -38.62%-402M | ---- |
Depreciation and amortization | ---- | ---- | ---- | -1.91%2.25B | ---- | ---- | ---- | ---- | -1.58%2.3B | ---- |
Deferred tax | ---- | ---- | ---- | 360.00%299M | ---- | ---- | ---- | ---- | 111.71%65M | ---- |
Other non cash items | ---- | ---- | ---- | -186.77%-164M | ---- | ---- | ---- | ---- | 177.94%189M | ---- |
Change In working capital | ---- | ---- | ---- | 229.67%236M | ---- | ---- | ---- | ---- | -117.48%-182M | ---- |
-Change in receivables | ---- | ---- | ---- | 114.91%95M | ---- | ---- | ---- | ---- | -109.54%-637M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 49.23%873M | ---- | ---- | ---- | ---- | 26.90%585M | ---- |
-Change in other current assets | ---- | ---- | ---- | 98.58%-11M | ---- | ---- | ---- | ---- | -92.79%-775M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -182.83%-545M | ---- | ---- | ---- | ---- | -54.75%658M | ---- |
-Change in other working capital | ---- | ---- | ---- | -1,253.85%-176M | ---- | ---- | ---- | ---- | 92.26%-13M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 377.59%277M | -36.02%1.13B | -34.59%2.18B | 75.01%3.8B | -755.06%-1.35B | 109.78%58M | 1.38%1.76B | 181.27%3.33B | 208.66%2.17B | 86.83%-158M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.65%58M | 60.38%-376M | 45.78%-1.52B | -178.93%-502M | 39.11%2.16B | 38.27%1.08B | -2.15%-949M | -262.65%-2.8B | 110.63%636M | -10.70%1.55B |
Capital expenditure reported | 8.06%-468M | 11.91%-651M | -63.17%-824M | -1.96%-2.6B | -22.89%-843M | -11.87%-509M | -23.58%-739M | 37.42%-505M | -1,124.04%-2.55B | -274.86%-686M |
Net PPE purchase and sale | 580.56%245M | ---- | ---- | 56.46%230M | -82.81%11M | -43.75%36M | ---- | ---- | -60.70%147M | -52.59%64M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,046.43%-321M | -314.29%-116M |
Net investment purchase and sale | -85.94%206M | 71.89%-131M | 71.52%-702M | -58.60%1.54B | 24.34%3B | 17.48%1.47B | -23,200.00%-466M | -4,664.81%-2.47B | 167.17%3.72B | 15.71%2.42B |
Net other investing changes | -18.48%75M | -27.40%53M | -94.25%10M | 190.81%326M | 89.68%-13M | 237.31%92M | 149.32%73M | 1,066.67%174M | 39.15%-359M | 54.01%-126M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.65%58M | 60.38%-376M | 45.78%-1.52B | -178.93%-502M | 39.11%2.16B | 38.27%1.08B | -2.15%-949M | -262.65%-2.8B | 110.63%636M | -10.70%1.55B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.49%-142M | -15.51%-715M | -19.11%-642M | -21.85%-3.21B | 36.60%-814M | -389.68%-1.23B | 21.15%-619M | -73.87%-539M | -149.75%-2.63B | -128.88%-1.28B |
Net issuance payments of debt | 88.55%-137M | -13.81%-684M | -24.50%-625M | -7.94%-2.9B | 55.65%-596M | -371.26%-1.2B | 24.02%-601M | -70.75%-502M | -155.35%-2.68B | -120.33%-1.34B |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | 86.49%-5M | -72.22%-31M | 54.05%-17M | -696.15%-310M | -463.33%-218M | -1,950.00%-37M | -400.00%-18M | -131.25%-37M | 373.68%52M | 22.45%60M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.49%-142M | -15.51%-715M | -19.11%-642M | -21.85%-3.21B | 36.60%-814M | -389.68%-1.23B | 21.15%-619M | -73.87%-539M | -149.75%-2.63B | -128.88%-1.28B |
Net cash flow | ||||||||||
Beginning cash position | -5.01%740M | 20.38%703M | 16.21%681M | 43.63%586M | 44.33%687M | 45.07%779M | 14.06%584M | 43.63%586M | 2.26%408M | 10.44%476M |
Current changes in cash | 309.78%193M | -81.03%37M | 1,200.00%22M | -46.63%95M | -105.45%-6M | -50.82%-92M | 680.00%195M | -101.92%-2M | 1,877.78%178M | 578.26%110M |
End cash Position | 35.81%933M | -5.01%740M | 20.38%703M | 16.21%681M | 16.21%681M | 44.33%687M | 45.07%779M | 14.06%584M | 43.63%586M | 43.63%586M |
Free cash flow | 57.65%-191M | -53.42%477M | -52.05%1.36B | 423.59%1.21B | -159.95%-2.19B | 56.97%-451M | -10.25%1.02B | 648.15%2.83B | -175.20%-373M | 33.70%-844M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data