(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.63%10.65M | -47.63%8.43M | 83.78%45.37M | 83.78%45.37M | -16.48%21.94M | -35.91%21.58M | -49.65%16.1M | -28.77%24.69M | -28.77%24.69M | -39.66%26.27M |
-Cash and cash equivalents | -50.63%10.65M | -47.63%8.43M | 83.78%45.37M | 83.78%45.37M | -16.48%21.94M | -35.91%21.58M | -49.65%16.1M | -28.77%24.69M | -28.77%24.69M | -39.66%26.27M |
Receivables | 33.92%58.1M | -0.09%57.83M | -21.50%48.29M | -21.50%48.29M | 14.99%60.75M | -12.10%43.38M | 4.45%57.88M | 9.67%61.51M | 9.67%61.51M | 0.73%52.83M |
-Accounts receivable | 35.36%57.66M | 1.19%57.48M | -21.42%48.07M | -21.42%48.07M | 15.01%60.75M | -13.31%42.6M | 4.76%56.8M | 27.60%61.18M | 27.60%61.18M | 20.21%52.82M |
-Notes receivable | -44.37%435K | -67.38%352K | -35.40%219K | -35.40%219K | --0 | 268.87%782K | -9.71%1.08M | -95.84%339K | -95.84%339K | -99.89%9K |
Inventory | -18.09%54.32M | -22.60%54.32M | -19.85%63.87M | -19.85%63.87M | -28.36%67.53M | -32.45%66.32M | -23.72%70.19M | -13.88%79.68M | -13.88%79.68M | -0.26%94.26M |
Prepaid assets | 100.00%4K | --2K | --3K | --3K | --2K | --2K | ---- | --0 | --0 | --0 |
Restricted cash | -22.31%5.47M | -17.27%8.97M | -10.74%9.73M | -10.74%9.73M | 11.97%9.3M | 0.73%7.03M | 33.43%10.85M | 68.24%10.9M | 68.24%10.9M | 54.89%8.31M |
Other current assets | -28.92%4.43M | -37.43%4.08M | -16.21%5.35M | -16.21%5.35M | -20.56%4.87M | -0.06%6.23M | 14.11%6.52M | 47.30%6.38M | 47.30%6.38M | 30.00%6.13M |
Total current assets | -8.01%132.97M | -17.27%133.64M | -5.76%172.61M | -5.76%172.61M | -12.46%164.4M | -25.65%144.55M | -16.41%161.53M | -5.62%183.16M | -5.62%183.16M | -6.37%187.8M |
Non current assets | ||||||||||
Net PPE | -0.57%202.03M | -3.80%204.49M | -4.84%205.34M | -4.84%205.34M | -8.47%198.82M | -11.87%203.19M | -12.68%212.57M | -13.75%215.78M | -13.75%215.78M | -13.04%217.22M |
-Gross PPE | 3.63%400.7M | 1.12%400.01M | 1.56%399.43M | 1.56%399.43M | -0.64%384.65M | -3.88%386.66M | -4.67%395.57M | -5.90%393.3M | -5.90%393.3M | -5.83%387.12M |
-Accumulated depreciation | -8.28%-198.67M | -6.84%-195.52M | -9.33%-194.09M | -9.33%-194.09M | -9.37%-185.82M | -6.84%-183.48M | -6.70%-183M | -5.81%-177.52M | -5.81%-177.52M | -5.33%-169.9M |
Goodwill and other intangible assets | -0.70%8.56M | -3.72%8.6M | -3.12%8.66M | -3.12%8.66M | -3.26%8.62M | -7.00%8.62M | -7.33%8.93M | -7.79%8.94M | -7.79%8.94M | -7.85%8.91M |
-Other intangible assets | -0.70%8.56M | -3.72%8.6M | -3.12%8.66M | -3.12%8.66M | -3.26%8.62M | -7.00%8.62M | -7.33%8.93M | -7.79%8.94M | -7.79%8.94M | -7.85%8.91M |
Other non current assets | 744.82%4.49M | 706.74%4.19M | 568.39%2.58M | 568.39%2.58M | 370.60%1.95M | 2.12%531K | 21.26%519K | -25.48%386K | -25.48%386K | -83.35%415K |
Total non current assets | 1.29%215.07M | -2.14%217.28M | -3.78%216.58M | -3.78%216.58M | -7.57%209.39M | -11.65%212.33M | -12.42%222.02M | -13.55%225.1M | -13.55%225.1M | -13.52%226.54M |
Total assets | -2.48%348.04M | -8.51%350.92M | -4.67%389.19M | -4.67%389.19M | -9.79%373.79M | -17.91%356.88M | -14.15%383.55M | -10.17%408.26M | -10.17%408.26M | -10.42%414.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.02%34.67M | -37.61%24.33M | -30.55%33.64M | -30.55%33.64M | -32.32%36.32M | -32.45%36.13M | -4.94%38.99M | 33.43%48.43M | 33.43%48.43M | 80.56%53.67M |
-accounts payable | -4.54%33.52M | -38.47%23.64M | -31.25%32.89M | -31.25%32.89M | -33.37%34.85M | -33.12%35.11M | -4.06%38.42M | 39.08%47.85M | 39.08%47.85M | 84.63%52.31M |
-Total tax payable | 13.91%1.16M | 20.53%687K | 26.70%745K | 26.70%745K | 8.10%1.47M | 3.47%1.01M | -41.42%570K | -69.00%588K | -69.00%588K | -2.30%1.36M |
Current accrued expenses | 13.22%11.74M | -1.94%9.34M | 8.27%14.24M | 8.27%14.24M | 44.71%11.63M | 22.21%10.37M | 10.83%9.53M | 31.22%13.15M | 31.22%13.15M | -27.54%8.03M |
Current debt and capital lease obligation | -77.44%28.64M | -76.19%35.94M | -43.11%40.11M | -43.11%40.11M | 91.94%126.94M | 95.65%126.94M | 138.60%150.92M | 19.58%70.52M | 19.58%70.52M | 35.53%66.13M |
-Current debt | -78.10%27.55M | -76.75%34.84M | -43.86%38.97M | -43.86%38.97M | 93.24%125.83M | 97.11%125.83M | 140.93%149.83M | 19.91%69.41M | 19.91%69.41M | 36.41%65.12M |
-Current capital lease obligation | -1.90%1.09M | 0.18%1.1M | 4.08%1.15M | 4.08%1.15M | 8.95%1.11M | 6.33%1.11M | 2.63%1.09M | 2.13%1.1M | 2.13%1.1M | -4.33%1.02M |
Current deferred liabilities | -83.54%1.79M | -37.33%1.86M | -38.12%1.99M | -38.12%1.99M | 1,879.30%10.23M | 1,624.41%10.88M | 600.47%2.96M | 1,549.23%3.22M | 1,549.23%3.22M | 7.71%517K |
Current liabilities | -56.83%80.94M | -63.71%74.61M | -32.63%93.36M | -32.63%93.36M | 43.82%188.25M | 44.41%187.47M | 76.44%205.61M | 27.19%138.58M | 27.19%138.58M | 40.24%130.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,465.79%80.61M | 1,418.39%80.58M | -4.77%80.96M | -4.77%80.96M | -94.39%4.77M | -93.97%5.15M | -94.15%5.31M | -6.51%85.01M | -6.51%85.01M | -19.30%84.92M |
-Long term debt | --76.69M | --76.33M | -4.12%76.23M | -4.12%76.23M | ---- | ---- | ---- | -4.99%79.51M | -4.99%79.51M | -18.87%79.3M |
-Long term capital lease obligation | -23.91%3.92M | -19.92%4.25M | -14.15%4.73M | -14.15%4.73M | -15.15%4.77M | -17.70%5.15M | -21.47%5.31M | -24.09%5.51M | -24.09%5.51M | -24.87%5.62M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --2.42M | --1M | ---- | ---- | ---- | ---- |
Total non current liabilities | 1,211.11%80.61M | 1,418.39%80.58M | -4.77%80.96M | -4.77%80.96M | -91.53%7.19M | -92.80%6.15M | -94.15%5.31M | -6.51%85.01M | -6.51%85.01M | -19.30%84.92M |
Total liabilities | -16.56%161.55M | -26.42%155.19M | -22.04%174.32M | -22.04%174.32M | -9.44%195.44M | -10.01%193.62M | 1.80%210.91M | 11.86%223.59M | 11.86%223.59M | 8.69%215.81M |
Shareholders'equity | ||||||||||
Share capital | 28.13%41K | 34.48%39K | 31.03%38K | 31.03%38K | 21.43%34K | 14.29%32K | 7.41%29K | 7.41%29K | 7.41%29K | 3.70%28K |
-common stock | 28.13%41K | 34.48%39K | 31.03%38K | 31.03%38K | 21.43%34K | 14.29%32K | 7.41%29K | 7.41%29K | 7.41%29K | 3.70%28K |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -29.75%-314.4M | -27.92%-288.29M | -26.81%-265.12M | -26.81%-265.12M | -33.07%-251.26M | -39.91%-242.31M | -41.98%-225.36M | -46.54%-209.07M | -46.54%-209.07M | -47.36%-188.82M |
Paid-in capital | 23.44%502.39M | 22.97%484.66M | 22.33%478.97M | 22.33%478.97M | 11.19%431.77M | 5.57%407M | 2.78%394.15M | 2.72%391.53M | 2.72%391.53M | 2.67%388.32M |
Gains losses not affecting retained earnings | -4.15%-1.53M | -118.00%-688K | -55.34%975K | -55.34%975K | -121.46%-2.19M | -120.34%-1.47M | -74.18%3.82M | -86.42%2.18M | -86.42%2.18M | -107.13%-988K |
Total stockholders'equity | 14.23%186.49M | 13.37%195.73M | 16.35%214.87M | 16.35%214.87M | -10.17%178.35M | -25.65%163.26M | -27.94%172.64M | -27.46%184.67M | -27.46%184.67M | -24.79%198.54M |
Total equity | 14.23%186.49M | 13.37%195.73M | 16.35%214.87M | 16.35%214.87M | -10.17%178.35M | -25.65%163.26M | -27.94%172.64M | -27.46%184.67M | -27.46%184.67M | -24.79%198.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data