(Q1)Apr 20, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Apr 22, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.70%2.69M | -60.98%287.38M | 1.38%256.97M | 11.69%194.96M | -40.03%217.97M | -596.26%-382.52M | 736.57M | 253.48M | 17.32%174.55M | 363.48M |
Net income from continuing operations | -17.20%40.01M | -93.60%29.74M | -177.97%-60.51M | -136.81%-37.77M | -44.81%79.69M | -65.43%48.32M | --464.4M | --77.61M | -39.58%102.6M | --144.4M |
Operating gains losses | -20,508.89%-18.37M | -92.20%857K | -242.32%-1.03M | 1,016.96%1.03M | -55.63%769K | -98.96%90K | --10.99M | --723K | -106.65%-112K | --1.73M |
Depreciation and amortization | 2.33%94.71M | 7.98%306.45M | 4.23%71.48M | 8.22%72M | 11.58%70.42M | 8.15%92.55M | --283.8M | --68.58M | 11.96%66.53M | --63.11M |
Deferred tax | -61.78%2.64M | -389.10%-47.78M | -93.32%-14.72M | -420.91%-49.31M | 1,136.59%9.35M | -28.74%6.9M | --16.53M | ---7.62M | 70.72%15.37M | ---902K |
Other non cash items | 37.10%1.16M | 26.29%3.27M | 238.05%1.77M | -32.72%329K | -42.16%321K | -16.76%849K | --2.59M | --523K | 16.99%489K | --555K |
Change In working capital | 75.51%-134.16M | 45.20%-50.8M | 144.50%251.78M | 1,031.02%198.04M | -66.85%47.15M | -72.99%-547.76M | ---92.71M | --102.98M | 80.23%-21.27M | --142.22M |
-Change in receivables | 67.99%-27.47M | -270.77%-114.67M | -64.39%55.71M | -228.16%-76.83M | -130.08%-7.71M | 50.93%-85.83M | --67.15M | --156.45M | 147.09%59.95M | --25.64M |
-Change in inventory | 119.18%20.02M | 119.52%44.82M | 327.39%85.85M | 241.80%104.12M | 28.12%-40.79M | 12.71%-104.36M | ---229.64M | --20.09M | -250.35%-73.43M | ---56.75M |
-Change in payables and accrued expense | 58.13%-140.05M | 84.89%111.03M | 275.68%157.2M | 537.54%179.75M | -45.72%108.6M | -324.78%-334.52M | --60.05M | ---89.48M | -55.30%28.2M | --200.09M |
-Change in other working capital | 157.86%13.34M | -1,045.20%-91.99M | -395.14%-46.97M | 74.97%-9.01M | 51.60%-12.95M | -140.76%-23.06M | --9.73M | --15.92M | -60.51%-35.99M | ---26.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.70%2.69M | -60.98%287.38M | 1.38%256.97M | 11.69%194.96M | -40.03%217.97M | -596.26%-382.52M | --736.57M | --253.48M | 17.32%174.55M | --363.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.59%-38.93M | 44.52%-235.49M | 45.71%-50.29M | 65.53%-41.86M | 44.30%-53.67M | 21.36%-89.67M | -424.45M | -92.63M | -98.54%-121.44M | -96.36M |
Net PPE purchase and sale | 56.59%-38.93M | 44.27%-235.49M | 44.57%-50.29M | 65.53%-41.86M | 44.30%-53.67M | 21.36%-89.67M | ---422.55M | ---90.73M | -98.54%-121.44M | ---96.36M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---1.9M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.59%-38.93M | 44.52%-235.49M | 45.71%-50.29M | 65.53%-41.86M | 44.30%-53.67M | 21.36%-89.67M | ---424.45M | ---92.63M | -98.54%-121.44M | ---96.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.03%-25.64M | 130.49%189.27M | 79.01%-15.72M | -36.30%-109.42M | 42.24%-110.8M | 255.33%425.2M | -620.7M | -74.87M | 72.54%-80.28M | -191.83M |
Net issuance payments of debt | --0 | 24.67%414.57M | --0 | -211.76%-95M | -121.00%-21M | 259.62%530.57M | --332.54M | --0 | --85M | --100M |
Net common stock issuance | 79.21%-2.39M | 97.65%-14.52M | 99.63%-281K | 99.44%-429K | 98.86%-2.3M | 95.65%-11.51M | ---618.48M | ---75.87M | 66.80%-76.44M | ---201.7M |
Cash dividends paid | 83.28%-14.97M | 37.75%-209.29M | ---14.97M | 83.48%-14.98M | 1.04%-89.86M | 42.19%-89.49M | ---336.23M | --0 | -43.96%-90.63M | ---90.8M |
Net other financing activities | -89.31%-8.29M | -201.63%-1.49M | -146.22%-465K | -45.03%985K | 248.67%2.36M | -118.09%-4.38M | --1.47M | --1.01M | 105.98%1.79M | --678K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.03%-25.64M | 130.49%189.27M | 79.01%-15.72M | -36.30%-109.42M | 42.24%-110.8M | 255.33%425.2M | ---620.7M | ---74.87M | 72.54%-80.28M | ---191.83M |
Net cash flow | ||||||||||
Beginning cash position | 85.92%503.47M | -53.95%270.81M | 66.07%317.53M | 15.18%277.06M | 61.37%223.88M | -54.97%270.81M | --588.05M | --191.2M | -70.28%240.55M | --138.73M |
Current changes in cash | -31.69%-61.89M | 178.15%241.15M | 122.10%190.97M | 260.83%43.69M | -28.96%53.5M | 89.38%-46.99M | ---308.58M | --85.98M | 86.73%-27.16M | --75.3M |
Effect of exchange rate changes | 13,748.53%9.42M | 2.04%-8.49M | -193.53%-6.55M | 85.48%-3.22M | -95.43%1.21M | 100.34%68K | ---8.66M | --7M | -51,690.70%-22.18M | --26.52M |
End cash Position | 101.45%451M | 85.92%503.47M | 85.92%503.47M | 66.07%317.53M | 15.18%277.06M | 61.37%223.88M | --270.81M | --270.81M | -68.38%191.2M | --240.55M |
Free cash flow | 90.21%-46.27M | -85.52%44.96M | 25.20%201.76M | 192.83%152.64M | -38.95%163.09M | -178.29%-472.52M | --310.61M | --161.16M | -40.34%52.12M | --267.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data