(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 377.37%1.96M | -15.40%1.29M | -103.42%-34K | 880.90%5.03M | 324.97%2.1M | 95.71%411K | 1,130.65%1.53M | 2,306.67%993K | -125.14%-644K | -186.95%-933K |
Net income from continuing operations | -8.79%1.34M | 33.33%1.55M | 12.40%852K | 2,920.81%4.5M | 289.78%1.11M | 127.95%1.47M | 1,448.00%1.16M | 4,358.82%758K | -93.51%149K | -192.04%-587K |
Operating gains losses | --16K | -124.00%-56K | 1,133.33%74K | -184.88%-73K | -515.38%-54K | --0 | -147.17%-25K | 20.00%6K | 109.28%86K | 333.33%13K |
Depreciation and amortization | 1,887.50%159K | -34.30%159K | -29.15%158K | 6.58%632K | 224.22%159K | -96.40%8K | -3.20%242K | -10.44%223K | -36.10%593K | -154.01%-128K |
Deferred tax | -25.36%309K | 54.89%412K | 8.75%261K | 167.30%425K | -4,225.00%-495K | 253.85%414K | 786.67%266K | --240K | -82.01%159K | -96.98%12K |
Other non cash items | 0.00%1K | --0 | 0.00%1K | 50.00%3K | --1K | 0.00%1K | --0 | 103.85%1K | --2K | --0 |
Change In working capital | 105.96%91K | -196.89%-858K | -751.81%-1.41M | 68.20%-642K | 554.24%1.34M | -80.50%-1.53M | 24.35%-289K | 66.53%-166K | -139.22%-2.02M | -151.39%-295K |
-Change in receivables | 103.14%30K | -344.22%-718K | 46.58%-390K | 146.10%608K | 8,229.17%2M | -0.53%-955K | 195.45%294K | -758.82%-730K | -1,121.30%-1.32M | -81.25%24K |
-Change in inventory | 100.97%5K | 107.63%35K | -98.65%3K | -207.22%-1.91M | -379.33%-1.16M | 48.04%-516K | -321.10%-459K | 253.97%223K | 5.46%-623K | 642.86%416K |
-Change in prepaid assets | 210.00%22K | -67.77%-203K | -89.41%27K | 57.37%-81K | -14.04%-195K | -103.72%-20K | -244.05%-121K | 139.78%255K | -252.00%-190K | -180.66%-171K |
-Change in payables and accrued expense | 194.44%34K | 1,033.33%28K | -1,325.58%-1.05M | 559.29%745K | 223.76%698K | -106.44%-36K | 93.88%-3K | -48.50%86K | 155.94%113K | -416.85%-564K |
Cash from discontinued investing activities | 0 | 0 | 0 | -65.70%450K | -4.34M | 4.74M | -23K | 73K | 1.31M | |
Operating cash flow | -61.89%1.96M | -14.11%1.29M | -103.19%-34K | 720.21%5.48M | -690.50%-2.24M | 2,351.43%5.15M | 1,112.10%1.5M | 2,468.89%1.07M | -73.93%668K | -64.68%379K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 120.92%1.19M | -145.64%-251K | 3,463.95%3.07M | 60.61%-1.96M | 255.37%3.11M | -397.39%-5.7M | 130.49%550K | 102.79%86K | -93.08%-4.97M | 16.05%-2M |
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -10.10%-534K | --0 |
Net PPE purchase and sale | -2,083.33%-131K | --0 | ---20K | 91.89%-6K | --0 | 70.00%-6K | --0 | --0 | 96.45%-74K | 99.37%-13K |
Net investment purchase and sale | 123.24%1.32M | -145.64%-251K | 3,487.21%3.09M | 55.25%-1.95M | 256.38%3.11M | -394.01%-5.7M | 135.37%550K | 103.13%86K | ---4.36M | ---1.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.07%1.19M | -145.64%-251K | 3,463.95%3.07M | 156.29%2.8M | 443.91%6.92M | -348.07%-4.76M | 130.49%550K | 102.79%86K | -93.47%-4.98M | 15.63%-2.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,746.67%-727K | 48.07%-739K | -52,660.00%-7.91M | -9.13%-2.87M | -113.90%-1.42M | 97.74%-15K | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | -160.96%-662K |
Net issuance payments of debt | -6.67%-16K | 0.00%-15K | -6.67%-16K | -3.45%-60K | 0.00%-15K | -7.14%-15K | -7.14%-15K | 0.00%-15K | -103.33%-58K | -100.86%-15K |
Cash dividends paid | ---711K | 48.58%-724K | ---7.9M | -9.00%-2.82M | -118.21%-1.41M | --0 | -117.96%-1.41M | --0 | -34.01%-2.59M | -0.62%-648K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -59.38%13K | ---- | ---- | ---- | ---- | 300.00%32K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.83%-14K | 107.69%1K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Financing cash flow | -4,746.67%-727K | 48.07%-739K | -52,660.00%-7.91M | -9.13%-2.87M | -113.90%-1.42M | 97.74%-15K | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | -160.96%-662K |
Net cash flow | ||||||||||
Beginning cash position | -33.74%1.9M | -30.52%1.6M | 452.76%6.51M | -85.70%1.18M | -4.60%3.25M | 47.96%2.86M | -47.81%2.3M | -85.70%1.18M | -4.37%8.23M | -59.88%3.41M |
Current changes in cash | 547.47%2.43M | -52.22%301K | -529.46%-4.88M | 178.00%5.41M | 242.38%3.27M | -74.39%375K | 126.85%630K | 130.25%1.14M | -2,802.51%-6.94M | -911.45%-2.3M |
Effect of exchange rate changes | --0 | 94.29%-4K | -78.57%-25K | 28.70%-82K | -127.42%-17K | 35.71%19K | 45.31%-70K | 77.78%-14K | 16.06%-115K | 234.78%62K |
End cash Position | 32.85%4.32M | -33.74%1.9M | -30.52%1.6M | 452.76%6.51M | 452.76%6.51M | -4.60%3.25M | 47.96%2.86M | -47.81%2.3M | -85.70%1.18M | -85.70%1.18M |
Free cash flow | -64.39%1.83M | -14.11%1.29M | -105.07%-54K | 9,021.67%5.47M | -711.48%-2.24M | 2,606.32%5.14M | 1,302.40%1.5M | 387.33%1.07M | 700.00%60K | 127.88%366K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data