(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -103.42%-34K | 880.90%5.03M | 1,170.97%1.58M | 2,306.67%993K | -125.14%-644K | -933K | -73.08%210K | -86.15%124K | 75.81%-45K | 0.08%2.56M |
Net income from continuing operations | 12.40%852K | 2,920.81%4.5M | 1,514.67%1.21M | 4,358.82%758K | -93.51%149K | ---587K | 5.06%644K | -90.03%75K | -98.50%17K | 115.90%2.3M |
Operating gains losses | 1,133.33%74K | -184.88%-73K | -145.28%-24K | 20.00%6K | 109.28%86K | --13K | --15K | 5,200.00%53K | 100.54%5K | -18,640.00%-927K |
Depreciation and amortization | -29.15%158K | 6.58%632K | -3.20%242K | -10.44%223K | -36.10%593K | ---128K | -3.06%222K | 6.38%250K | 9.69%249K | -3.33%928K |
Deferred tax | 8.75%261K | 167.30%425K | 786.67%266K | --240K | -82.01%159K | --12K | -15.22%117K | -79.59%30K | --0 | 280.78%884K |
Other non cash items | 0.00%1K | 50.00%3K | --0 | 103.85%1K | --2K | --0 | --1K | --27K | ---26K | ---- |
Change In working capital | -751.81%-1.41M | 68.20%-642K | 24.35%-289K | 66.53%-166K | -139.22%-2.02M | ---295K | -229.18%-846K | -29.93%-382K | 42.79%-496K | -205.90%-844K |
-Change in receivables | 46.58%-390K | 146.10%608K | 195.45%294K | -758.82%-730K | -1,121.30%-1.32M | --24K | -194.91%-950K | 52.40%-308K | 85.59%-85K | -112.49%-108K |
-Change in inventory | -98.65%3K | -207.22%-1.91M | -321.10%-459K | 253.97%223K | 5.46%-623K | --416K | -30.31%-993K | -202.83%-109K | 206.78%63K | -6,690.00%-659K |
-Change in prepaid assets | -89.41%27K | 57.37%-81K | -244.05%-121K | 139.78%255K | -252.00%-190K | ---171K | 492.70%538K | 2,000.00%84K | -1,493.48%-641K | 881.25%125K |
-Change in payables and accrued expense | -1,325.58%-1.05M | 559.29%745K | 93.88%-3K | -48.50%86K | 155.94%113K | ---564K | 255.71%559K | -120.16%-49K | 163.26%167K | -225.81%-202K |
Cash from discontinued investing activities | 0 | -65.70%450K | 73K | 1.31M | ||||||
Operating cash flow | -103.19%-34K | 720.21%5.48M | 1,112.10%1.5M | 2,468.89%1.07M | -73.93%668K | --379K | -73.08%210K | -86.15%124K | 75.81%-45K | 0.08%2.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3,463.95%3.07M | 60.61%-1.96M | 130.49%550K | 102.79%86K | -93.08%-4.97M | -2M | 1.92M | -3,303.77%-1.8M | -2,213.53%-3.08M | -1,603.31%-2.57M |
Capital expenditure reported | ---- | --0 | ---- | ---- | -10.10%-534K | --0 | --0 | -301.82%-221K | -154.47%-313K | -2,104.55%-485K |
Net PPE purchase and sale | ---20K | 91.89%-6K | --0 | --0 | 96.45%-74K | ---13K | ---20K | -1,500.00%-28K | -30.00%-13K | -1,517.83%-2.09M |
Net investment purchase and sale | 3,487.21%3.09M | 55.25%-1.95M | 135.37%550K | 103.13%86K | ---4.36M | ---1.99M | --1.94M | ---1.56M | ---2.75M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3,463.95%3.07M | 156.29%2.8M | 130.49%550K | 102.79%86K | -93.47%-4.98M | ---2.01M | --1.92M | -3,303.77%-1.8M | -2,213.53%-3.08M | -1,603.31%-2.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52,660.00%-7.91M | -9.13%-2.87M | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | -662K | -3.11%-664K | -2.94%-666K | -2,554.17%-637K | -124.95%-229K |
Net issuance payments of debt | -6.67%-16K | -3.45%-60K | -7.14%-15K | 0.00%-15K | -103.33%-58K | ---15K | ---14K | ---14K | ---15K | 88.64%1.74M |
Cash dividends paid | ---7.9M | -9.00%-2.82M | -117.96%-1.41M | --0 | -34.01%-2.59M | ---648K | -0.93%-650K | -0.31%-646K | ---645K | ---1.93M |
Proceeds from stock option exercised by employees | ---- | -59.38%13K | ---- | ---- | 300.00%32K | --0 | --0 | --0 | --32K | --8K |
Net other financing activities | ---- | ---- | ---- | ---- | 70.83%-14K | --1K | --0 | 45.45%-6K | 62.50%-9K | -700.00%-48K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | -52,660.00%-7.91M | -9.13%-2.87M | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | ---662K | -3.11%-664K | -2.94%-666K | -2,554.17%-637K | -124.95%-229K |
Net cash flow | ||||||||||
Beginning cash position | 452.76%6.51M | -85.70%1.18M | -47.81%2.3M | -85.70%1.18M | -4.37%8.23M | --3.41M | -77.06%1.93M | -46.33%4.41M | -4.37%8.23M | 68.13%8.61M |
Current changes in cash | -529.46%-4.88M | 178.00%5.41M | 126.85%630K | 130.25%1.14M | -2,802.51%-6.94M | ---2.3M | 976.47%1.46M | -1,303.08%-2.35M | -995.92%-3.76M | -107.18%-239K |
Effect of exchange rate changes | -78.57%-25K | 28.70%-82K | 45.31%-70K | 77.78%-14K | 16.06%-115K | --62K | 122.95%14K | -740.00%-128K | -26.00%-63K | -185.63%-137K |
End cash Position | -30.52%1.6M | 452.76%6.51M | 47.96%2.86M | -47.81%2.3M | -85.70%1.18M | --1.18M | -59.88%3.41M | -77.06%1.93M | -46.33%4.41M | -4.37%8.23M |
Free cash flow | -105.07%-54K | 9,021.67%5.47M | 1,302.40%1.5M | 387.33%1.07M | 700.00%60K | --366K | -75.64%190K | -114.85%-125K | -16.30%-371K | -100.42%-10K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data