(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --125.37M | 251.26%158.64M | 251.26%158.64M | --198.57M | --45.16M | --45.16M |
-Cash and cash equivalents | --125.37M | 251.26%158.64M | 251.26%158.64M | --198.57M | --45.16M | --45.16M |
-Accounts receivable | ---- | ---- | ---- | --41.95M | ---- | ---- |
-Due from related parties current | ---- | --0 | --0 | --0 | --14.14M | --14.14M |
-Other receivables | --33.87M | 67.78%44.36M | 67.78%44.36M | ---- | --26.44M | --26.44M |
Total current assets | --256.49M | 81.64%292.29M | 81.64%292.29M | --312.41M | --160.91M | --160.91M |
Non current assets | ||||||
-Accumulated depreciation | ---- | -50.67%-135.65M | -50.67%-135.65M | ---- | ---90.03M | ---90.03M |
-Long term equity investment | ---- | 222.11%103.46M | 222.11%103.46M | --101.94M | --32.12M | --32.12M |
Financial assets | --1.18M | 25.64%1.18M | 25.64%1.18M | ---- | --940K | --940K |
Non current note receivables | --30.98M | 343.18%36.15M | 343.18%36.15M | --6.84M | --8.16M | --8.16M |
-Other intangible assets | --4.55M | -91.80%2.42M | -91.80%2.42M | --406K | --29.51M | --29.51M |
Due from related parties non current | ---- | --0 | --0 | --0 | --7.45M | --7.45M |
Regulatory assets | --29.66M | -36.27%24.26M | -36.27%24.26M | --41.95M | --38.06M | --38.06M |
Non current deferred assets | --5.72M | -68.56%8.28M | -68.56%8.28M | --7.48M | --26.32M | --26.32M |
Total assets | --24.51M | 8.67%19.02M | 8.67%19.02M | ---- | --17.5M | --17.5M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | --103.65M | ---- | ---- | --10.2M | --21.42M | --21.42M |
-Current debt | --103.65M | ---- | ---- | --10.2M | ---- | ---- |
-Bank in debtedness | ---- | ---- | ---- | --0 | --21.42M | --21.42M |
-accounts payable | --76.6M | 56.17%110.11M | 56.17%110.11M | --162.48M | --70.51M | --70.51M |
-Total tax payable | --222.82M | 5.28%325.63M | 5.28%325.63M | --297.48M | --309.29M | --309.29M |
-Other payable | --23.76M | 6.45%17.84M | 6.45%17.84M | --16.28M | --16.76M | --16.76M |
Current accrued expenses | --36.41M | -16.85%27.43M | -16.85%27.43M | ---- | --32.99M | --32.99M |
Current provisions | --8.57M | 28.08%9.94M | 28.08%9.94M | --13.04M | --7.76M | --7.76M |
Current deferred liabilities | --29.98M | 637.30%28.92M | 637.30%28.92M | --27.26M | --3.92M | --3.92M |
Current liabilities | --325.69M | 4.73%249.63M | 4.73%249.63M | --255.05M | --238.35M | --238.35M |
Non current liabilities | ||||||
Non current accrued expenses | --612.7M | 34.68%600.56M | 34.68%600.56M | --576.06M | --445.92M | --445.92M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --118.4M | --118.4M |
Long term provisions | ---- | 222.11%103.46M | 222.11%103.46M | --101.94M | --32.12M | --32.12M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | --548.51M | 5.04%575.25M | 5.04%575.25M | --552.54M | --547.63M | --547.63M |
Shareholders'equity | ||||||
Share capital | --418.65M | 350.16%418.65M | 350.16%418.65M | --418.65M | --93M | --93M |
-common stock | --418.65M | 350.16%418.65M | 350.16%418.65M | --418.65M | --93M | --93M |
Gains losses not affecting retained earnings | ---- | 99.38%-287K | 99.38%-287K | --500K | ---46.11M | ---46.11M |
Total equity | --930.83M | 45.11%956.29M | 45.11%956.29M | --919.08M | --659M | --659M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.