(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Total revenue | -12.72%30.65B | -15.49%35.12B | 63.30%41.55B | -14.81%25.45B | 8.19%29.87B | 5.21%27.61B | 26.24B |
Operating revenue | -12.72%30.65B | -15.49%35.12B | 63.30%41.55B | -14.81%25.45B | 8.19%29.87B | 5.21%27.61B | --26.24B |
Cost of revenue | 0.53%15.61B | -2.31%15.53B | 32.83%15.89B | -27.00%11.97B | 3.37%16.39B | 10.26%15.86B | 14.38B |
Gross profit | -23.21%15.04B | -23.65%19.59B | 90.34%25.66B | 0.01%13.48B | 14.67%13.48B | -0.91%11.76B | 11.86B |
Operating expense | -1.55%8.54B | 2.94%8.67B | 23.29%8.42B | -4.38%6.83B | 9.52%7.15B | -0.06%6.52B | 6.53B |
Selling and administrative expenses | -5.14%2.75B | -1.60%2.9B | 18.99%2.95B | -4.40%2.48B | 19.92%2.59B | -4.09%2.16B | --2.25B |
-Selling and marketing expense | -5.14%2.75B | -1.60%2.9B | 18.99%2.95B | -4.40%2.48B | 19.92%2.59B | -4.09%2.16B | --2.25B |
Other operating expenses | -12.91%2.14B | 13.34%2.46B | 40.71%2.17B | 2.33%1.54B | 57.10%1.51B | 0.42%958M | --954M |
Operating profit | -40.42%6.51B | -36.65%10.92B | 159.22%17.24B | 4.97%6.65B | 21.10%6.34B | -1.95%5.23B | 5.34B |
Net non-operating interest income expense | -87.04%-563M | 26.94%-301M | 12.71%-412M | -17.71%-472M | 19.32%-401M | 7.28%-497M | -536M |
Non-operating interest income | 98.60%427M | 55.80%215M | 20.00%138M | -57.09%115M | 3.08%268M | 1.17%260M | --257M |
Non-operating interest expense | 91.86%990M | 18.89%516M | -21.94%434M | -16.52%556M | 1.68%666M | -5.62%655M | --694M |
Total other finance cost | ---- | ---- | 274.19%116M | 933.33%31M | -97.06%3M | 3.03%102M | --99M |
Other net income (expense) | |||||||
Special income (charges) | -57.12%-2.75B | -707.29%-1.75B | 153.04%288M | -277.08%-543M | -119.65%-144M | 169.49%733M | --272M |
-Less:Restructuring and merger&acquisition | 38.46%36M | --26M | ---- | ---- | ---- | ---- | ---31M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---442M |
-Less:Other special charges | 57.40%2.71B | 698.26%1.72B | -153.04%-288M | 277.08%543M | 119.65%144M | -464.68%-733M | --201M |
Income before tax | -62.08%3.6B | -46.22%9.48B | 222.64%17.63B | -11.10%5.46B | -0.69%6.15B | 12.43%6.19B | 5.51B |
Income tax | -34.87%2.25B | -41.72%3.46B | 177.62%5.93B | 36.57%2.14B | -13.88%1.56B | 25.59%1.82B | 1.45B |
Net income | -77.69%1.34B | -48.51%6.02B | 251.53%11.7B | -27.37%3.33B | 4.78%4.58B | 7.74%4.37B | 4.06B |
Net income continuous Operations | -77.69%1.34B | -48.51%6.02B | 251.53%11.7B | -27.37%3.33B | 4.78%4.58B | 7.74%4.37B | --4.06B |
Minority interest income | -29.74%1.06B | -51.86%1.51B | 153.19%3.14B | 19.71%1.24B | 25.61%1.04B | -7.73%824M | 893M |
Net income attributable to the parent company | -93.73%283M | -47.28%4.51B | 309.86%8.56B | -41.11%2.09B | -0.06%3.55B | 12.10%3.55B | 3.17B |
Preferred stock dividends | |||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -93.73%283M | -47.28%4.51B | 309.86%8.56B | -41.11%2.09B | -0.06%3.55B | 12.10%3.55B | 3.17B |
Basic earnings per share | -93.82%0.23 | -46.32%3.72 | 310.06%6.93 | -39.86%1.69 | 0.36%2.81 | 12.90%2.8 | 2.48 |
Diluted earnings per share | -93.75%0.23 | -46.20%3.68 | 309.58%6.84 | -39.49%1.67 | 0.73%2.76 | 11.84%2.74 | 2.45 |
Dividend per share | -46.69%1.29 | -0.41%2.42 | 224.00%2.43 | -33.63%0.75 | 9.71%1.13 | 114.58%1.03 | 0.48 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data