(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.89%3.34M | -13.89%3.34M | -50.97%3.88M | -50.97%3.88M | -9.95%7.9M | -9.95%7.9M | 111.46%8.78M | 111.46%8.78M | -23.94%4.15M | -23.94%4.15M |
-Cash and cash equivalents | -13.89%3.34M | -13.89%3.34M | -43.87%3.88M | -43.87%3.88M | -11.23%6.9M | -11.23%6.9M | 87.37%7.78M | 87.37%7.78M | -23.94%4.15M | -23.94%4.15M |
-Accounts receivable | ---- | ---- | -32.38%47.19K | -32.38%47.19K | -94.85%69.78K | -94.85%69.78K | -2.72%1.36M | -2.72%1.36M | 1,762.48%1.39M | 1,762.48%1.39M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -80.06%273.67K | -80.06%273.67K | 24.43%1.37M | 24.43%1.37M |
-Other receivables | 8.43%847.74K | 8.43%847.74K | -43.09%781.84K | -43.09%781.84K | -85.91%1.37M | -85.91%1.37M | 199.34%9.75M | 199.34%9.75M | 13.71%3.26M | 13.71%3.26M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --3 | --3 | ---- | ---- |
Total current assets | -6.84%3.74M | -6.84%3.74M | -62.73%4.01M | -62.73%4.01M | -13.99%10.76M | -13.99%10.76M | 22.75%12.51M | 22.75%12.51M | -11.26%10.19M | -11.26%10.19M |
Non current assets | ||||||||||
-Accumulated depreciation | 99.77%-23.14K | 99.77%-23.14K | 82.79%-9.9M | 82.79%-9.9M | -9.30%-57.51M | -9.30%-57.51M | -15.26%-52.61M | -15.26%-52.61M | -27.41%-45.65M | -27.41%-45.65M |
Investment properties | -56.55%159.63K | -56.55%159.63K | --367.39K | --367.39K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --48.37K | --48.37K | ---- | ---- | --14.64K | --14.64K | ---- | ---- | -53.99%8.51M | -53.99%8.51M |
Regulatory assets | ---- | ---- | -30.02%83.41K | -30.02%83.41K | -91.21%119.19K | -91.21%119.19K | -2.72%1.36M | -2.72%1.36M | 1,273.01%1.39M | 1,273.01%1.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 116.52%34.94K | 116.52%34.94K | -54.03%16.14K | -54.03%16.14K | -99.54%35.1K | -99.54%35.1K | -43.34%7.68M | -43.34%7.68M | 10.12%13.55M | 10.12%13.55M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -43.34%7.68M | -43.34%7.68M | 10.48%13.55M | 10.48%13.55M |
-Current capital lease obligation | 116.52%34.94K | 116.52%34.94K | -54.03%16.14K | -54.03%16.14K | --35.1K | --35.1K | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.18%3.61M | -12.18%3.61M |
-Total tax payable | -44.89%8.09M | -44.89%8.09M | 100,191.52%14.68M | 100,191.52%14.68M | -97.44%14.64K | -97.44%14.64K | -94.81%571.5K | -94.81%571.5K | -47.21%11.01M | -47.21%11.01M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M |
Current provisions | -42.68%287.48K | -42.68%287.48K | -91.66%501.5K | -91.66%501.5K | --6.01M | --6.01M | ---- | ---- | ---- | ---- |
Current liabilities | 72.64%10.37M | 72.64%10.37M | -31.15%6.01M | -31.15%6.01M | -54.10%8.72M | -54.10%8.72M | -8.28%19.01M | -8.28%19.01M | 6.07%20.72M | 6.07%20.72M |
Non current liabilities | ||||||||||
-Long term debt | --48.37K | --48.37K | ---- | ---- | --14.64K | --14.64K | ---- | ---- | ---- | ---- |
Non current accrued expenses | -6.52%4.22M | -6.52%4.22M | -8.17%4.51M | -8.17%4.51M | -51.44%4.92M | -51.44%4.92M | -67.01%10.13M | -67.01%10.13M | -39.46%30.69M | -39.46%30.69M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.99%8.51M | -53.99%8.51M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -80.06%273.67K | -80.06%273.67K | 24.43%1.37M | 24.43%1.37M |
Trust preferred securities | -56.55%159.63K | -56.55%159.63K | --367.39K | --367.39K | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | -25.48%209.69K | -25.48%209.69K | -78.38%281.37K | -78.38%281.37K | -17.69%1.3M | -17.69%1.3M | 413.21%1.58M | 413.21%1.58M | 18.61%308.14K | 18.61%308.14K |
Total non current liabilities | -10.77%18.46M | -10.77%18.46M | 136.75%20.69M | 136.75%20.69M | -55.36%8.74M | -55.36%8.74M | -38.31%19.58M | -38.31%19.58M | -21.45%31.74M | -21.45%31.74M |
Shareholders'equity | ||||||||||
Share capital | 6.53%84.79M | 6.53%84.79M | 0.00%79.59M | 0.00%79.59M | -0.21%79.59M | -0.21%79.59M | 1.72%79.75M | 1.72%79.75M | 0.00%78.41M | 0.00%78.41M |
-common stock | 6.53%84.79M | 6.53%84.79M | 0.00%79.59M | 0.00%79.59M | -0.21%79.59M | -0.21%79.59M | 1.72%79.75M | 1.72%79.75M | 0.00%78.41M | 0.00%78.41M |
Gains losses not affecting retained earnings | 19.89%-1.96M | 19.89%-1.96M | 0.72%-2.45M | 0.72%-2.45M | -0.10%-2.47M | -0.10%-2.47M | 8.23%-2.46M | 8.23%-2.46M | -6.37%-2.69M | -6.37%-2.69M |
Noncontrolling interests | 1.75%23.08M | 1.75%23.08M | --22.68M | --22.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -1.20%31.2M | -1.20%31.2M | 98.78%31.57M | 98.78%31.57M | -33.45%15.88M | -33.45%15.88M | -44.97%23.87M | -44.97%23.87M | -30.26%43.37M | -30.26%43.37M |
No Data