(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -87.54%5.46M | -20.98%43.85M | 2.27%55.49M | -2.03%54.25M | 18.77%55.38M | 2.81%46.62M | 19.12%45.35M | 220.26%38.07M | 11.89M | |
Operating revenue | ---- | -87.54%5.46M | -20.98%43.85M | 2.27%55.49M | -2.03%54.25M | 18.77%55.38M | 2.81%46.62M | 19.12%45.35M | 220.26%38.07M | --11.89M |
Cost of revenue | -84.23%2.51M | -22.13%15.91M | -1.20%20.43M | -11.04%20.68M | 5.38%23.25M | 24.22%22.06M | 15.70%17.76M | 122.71%15.35M | 6.89M | |
Gross profit | -89.43%2.95M | -20.31%27.93M | 4.41%35.05M | 4.50%33.57M | 30.80%32.13M | -10.97%24.56M | 21.43%27.59M | 354.90%22.72M | 4.99M | |
Operating expense | 4.30%2.81M | -86.54%2.7M | -13.83%20.02M | -20.14%23.23M | -6.37%29.09M | 11.96%31.07M | -38.96%27.75M | 51.67%45.46M | 84.85%29.97M | 961.83%16.21M |
Selling and administrative expenses | -57.04%188.5K | -51.88%438.78K | -29.59%911.83K | -16.74%1.29M | -6.09%1.56M | -6.51%1.66M | -27.91%1.77M | 0.09%2.46M | -3.57%2.46M | 173.44%2.55M |
-General and administrative expense | -57.04%188.5K | -51.88%438.78K | -29.59%911.83K | -16.74%1.29M | -6.09%1.56M | -6.51%1.66M | -27.91%1.77M | 0.09%2.46M | -3.57%2.46M | 173.44%2.55M |
Depreciation amortization depletion | -5.61%383.9K | -92.33%406.7K | -42.22%5.3M | -40.29%9.18M | 3.88%15.38M | 67.36%14.8M | -37.64%8.85M | 8.71%14.18M | 213.08%13.05M | 4,145.46%4.17M |
-Depreciation and amortization | -5.61%383.9K | -92.33%406.7K | -42.22%5.3M | -40.29%9.18M | 3.88%15.38M | 67.36%14.8M | -37.64%8.85M | 8.71%14.18M | 213.08%13.05M | 4,145.46%4.17M |
Other operating expenses | 21.03%2.24M | -86.60%1.85M | 8.22%13.8M | 4.93%12.75M | -16.79%12.15M | -14.73%14.61M | -40.56%17.13M | 99.15%28.82M | 52.30%14.47M | 1,808.83%9.5M |
Operating profit | -1,188.73%-2.81M | -96.74%258.18K | -33.05%7.92M | 163.61%11.83M | 323.07%4.49M | 133.28%1.06M | 82.17%-3.19M | -146.38%-17.87M | 35.35%-7.25M | -634.78%-11.22M |
Net non-operating interest income (expenses) | -311.84%-998.78K | 84.48%-242.52K | 27.36%-1.56M | 52.17%-2.15M | 43.99%-4.5M | 14.23%-8.03M | 28.06%-9.36M | 19.92%-13.01M | -80.72%-16.25M | -1,626.26%-8.99M |
Non-operating interest income | -90.46%518 | -92.02%5.43K | 209.52%68.02K | 66.07%21.97K | 57.37%13.23K | -60.60%8.41K | 21.34%21.34K | -44.14%17.59K | -62.47%31.48K | 151.79%83.89K |
Non-operating interest expense | 304.51%997.87K | -84.84%246.69K | -25.13%1.63M | -51.82%2.17M | -43.84%4.51M | -14.28%8.03M | -27.86%9.37M | -20.00%12.99M | 79.12%16.23M | 1,535.29%9.06M |
Total other finance cost | 13.93%1.43K | -63.58%1.26K | --3.45K | ---- | -98.85%76 | -53.24%6.6K | -67.91%14.12K | -8.38%44K | 272.11%48.02K | --12.91K |
Other net income (expenses) | -100.67%-24.77K | 402.78%3.71M | 93.42%-1.22M | -86.25%-18.59M | -15,194.89%-9.98M | -99.80%66.12K | 2,060.03%33.12M | -108.58%-1.69M | 2,209.77%19.69M | -829.93%-933.08K |
Special income (charges) | ---- | ---- | ---- | -85.40%-11.78M | ---6.35M | ---- | 214.68%20.65M | ---18.01M | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | 85.41%11.78M | --6.35M | ---- | -214.68%-20.65M | --18.01M | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | --274 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -107.92%-24.77K | 125.55%312.73K | 82.04%-1.22M | -87.74%-6.81M | -5,588.25%-3.63M | -99.47%66.12K | -23.53%12.48M | -17.12%16.32M | 2,209.77%19.69M | -829.93%-933.08K |
Income before tax | -203.04%-3.83M | -27.48%3.72M | 157.55%5.13M | 10.78%-8.92M | -44.75%-9.99M | -133.55%-6.9M | 163.17%20.58M | -753.02%-32.57M | 81.94%-3.82M | -884.31%-21.15M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 9.21K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -203.04%-3.83M | -27.48%3.72M | 157.55%5.13M | 10.78%-8.92M | -44.75%-9.99M | -133.57%-6.9M | 163.14%20.57M | -753.02%-32.57M | 81.94%-3.82M | -884.31%-21.15M |
Net income continuous operations | -203.04%-3.83M | -27.48%3.72M | 157.55%5.13M | 10.78%-8.92M | -44.75%-9.99M | -133.57%-6.9M | 163.14%20.57M | -753.02%-32.57M | 81.94%-3.82M | -884.31%-21.15M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -203.04%-3.83M | -27.48%3.72M | 157.55%5.13M | 10.78%-8.92M | -44.75%-9.99M | -133.57%-6.9M | 163.14%20.57M | -753.02%-32.57M | 81.94%-3.82M | -884.31%-21.15M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -203.04%-3.83M | -27.48%3.72M | 157.55%5.13M | 10.78%-8.92M | -44.75%-9.99M | -133.57%-6.9M | 163.14%20.57M | -753.02%-32.57M | 81.94%-3.82M | -884.31%-21.15M |
Diluted earnings per share | ||||||||||
Basic earnings per share | ||||||||||
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data