(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | -99.96%73 | 34.91%191.53K | -94.94%141.97K | -93.36%2.81M | -23.97%42.3M | 55.64M |
Revenue from customers | -99.96%73 | 34.91%191.53K | -97.59%141.97K | -86.95%5.89M | -18.52%45.15M | --55.41M |
Other cash income from operating activities | ---- | ---- | ---- | -8.39%-3.08M | -1,331.18%-2.84M | --230.99K |
Cash paid | -1.36%-2.43M | 15.75%-2.4M | 53.17%-2.84M | 81.19%-6.07M | 13.55%-32.29M | -37.36M |
Payments to suppliers for goods and services | 4.77%-2.08M | 14.06%-2.18M | 57.48%-2.54M | 81.30%-5.96M | 13.57%-31.9M | ---36.91M |
Other cash payments from operating activities | -63.26%-352.57K | 29.75%-215.96K | -183.62%-307.4K | 72.58%-108.39K | 12.26%-395.3K | ---450.56K |
Direct interest paid | -1,955.04%-44.88K | -52.62%-2.18K | 99.59%-1.43K | 93.89%-347.66K | -21.70%-5.69M | ---4.68M |
Direct interest received | 228.02%22.64K | 1,232.24%6.9K | -99.06%518 | 194.64%54.84K | -15.30%18.61K | --21.97K |
Operating cash flow | -11.41%-2.45M | 18.62%-2.2M | 24.04%-2.7M | -182.05%-3.56M | -68.17%4.34M | --13.63M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 4.52%-4.41M | -45.45%-4.62M | -663.08%-3.18M | -43.60%564.02K | 357.22%1M | -388.77K |
Capital expenditure reported | -280.64%-2.58M | ---679.08K | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 98.70%-1.91K | ---146.46K | ---- | ---3.84K | ---- | ---388.77K |
Net investment purchase and sale | ---- | ---- | ---- | -7.71%922.93K | --1M | ---- |
Net other investing changes | 51.93%-1.82M | -19.45%-3.79M | -794.44%-3.18M | ---355.07K | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 4.52%-4.41M | -45.45%-4.62M | -663.08%-3.18M | -43.60%564.02K | 357.22%1M | ---388.77K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -17.33%5.35M | 21.21%6.47M | 15,491.61%5.34M | 99.44%-34.7K | 35.38%-6.21M | -9.61M |
Net issuance payments of debt | -142.65%-288.97K | --677.5K | ---- | ---- | 44.83%-6.05M | ---10.96M |
Net common stock issuance | -1.02%5.77M | 8.70%5.83M | --5.36M | ---- | -112.15%-163.8K | --1.35M |
Net other financing activities | -282.78%-129.78K | -52.87%-33.9K | 36.08%-22.18K | ---34.7K | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | -17.33%5.35M | 21.21%6.47M | 15,491.61%5.34M | 99.44%-34.7K | 35.38%-6.21M | ---9.61M |
Net cash flow | ||||||
Beginning cash position | -17.40%2.76M | -13.89%3.34M | -43.87%3.88M | -11.23%6.9M | 87.37%7.78M | --4.15M |
Current changes in cash | -336.44%-1.51M | 35.73%-345.96K | 82.23%-538.3K | -246.91%-3.03M | -124.07%-873.13K | --3.63M |
Effect of exchange rate changes | 113.88%32.58K | ---234.69K | ---- | ---- | ---- | ---- |
End cash Position | -53.59%1.28M | -17.40%2.76M | -13.89%3.34M | -43.87%3.88M | -11.23%6.9M | --7.78M |
Free cash from | -66.52%-5.04M | -11.93%-3.03M | 24.13%-2.7M | -182.13%-3.56M | -67.24%4.34M | --13.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data