(Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | (Q1)Aug 31, 2020 | (FY)May 31, 2020 | (Q4)May 31, 2020 | (Q3)Feb 29, 2020 | (Q2)Nov 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.53%62.87K | 1,889.84%48.97K | 1,889.84%48.97K | 147.44%377.98K | 128.49%260.34K | 501.34%742.45K | -85.86%2.46K | -85.86%2.46K | -46.72%152.76K | 342.26%113.94K |
-Cash and cash equivalents | -91.53%62.87K | 1,889.84%48.97K | 1,889.84%48.97K | 147.44%377.98K | 128.49%260.34K | 501.34%742.45K | -85.86%2.46K | -85.86%2.46K | -46.72%152.76K | 342.26%113.94K |
-Accounts receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -94.30%2.29K | 4,650.23%92.2K |
Total current assets | -86.75%101.43K | 603.67%68.77K | 603.67%68.77K | 141.32%402.63K | 34.70%278.84K | 263.59%765.83K | -54.21%9.77K | -54.21%9.77K | -49.68%166.85K | 569.75%207.01K |
Non current assets | ||||||||||
-Accumulated depreciation | ---69.24K | -110.02%-61.69K | -110.02%-61.69K | -88.82%-46.08K | -111.59%-40.44K | ---- | -241.30%-29.37K | -241.30%-29.37K | ---24.41K | ---19.11K |
-Other intangible assets | ---- | ---- | ---- | 100.00%1 | ---- | ---- | ---- | ---- | -131.09%-115K | --47K |
Regulatory assets | -99.54%31 | -80.82%627 | -80.82%627 | --0 | --0 | -92.10%6.7K | 595.53%3.27K | 595.53%3.27K | -94.30%2.29K | 4,650.23%92.2K |
Non current deferred assets | ---- | ---- | ---- | --191.98K | --177.44K | --128.67K | ---- | ---- | ---- | ---- |
Total assets | -99.54%31 | -80.82%627 | -80.82%627 | ---- | ---- | --6.7K | 595.53%3.27K | 595.53%3.27K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.59%113.99K | 4.64%112.73K | 4.64%112.73K | 4.68%111.47K | 4.76%110.23K | 4.82%108.99K | 4.88%107.73K | 4.88%107.73K | 4.96%106.49K | 4.99%105.22K |
-Current debt | 4.59%113.99K | 4.64%112.73K | 4.64%112.73K | 4.68%111.47K | 4.76%110.23K | 4.82%108.99K | 4.88%107.73K | 4.88%107.73K | 4.96%106.49K | 4.99%105.22K |
-accounts payable | -34.03%133.79K | 7.55%116.63K | 7.55%116.63K | 766.78%107.59K | 4.72%116.35K | 113.02%202.81K | -40.92%108.44K | -40.92%108.44K | -2,127.01%-16.14K | -10.47%111.11K |
-Total tax payable | --0 | --0 | --0 | ---1 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 383.18%9.67K | 58.36%28.9K | 58.36%28.9K | -93.83%4.3K | -97.81%3.03K | -102.15%-3.41K | -89.51%18.25K | -89.51%18.25K | -80.06%69.63K | -10.61%138.35K |
Current accrued expenses | 548.97%57.28K | 26.96%49.43K | 26.96%49.43K | -64.63%25.84K | 11.36%34.07K | -78.13%8.83K | 22.39%38.93K | 22.39%38.93K | 102.32%73.04K | 30.50%30.6K |
Current liabilities | -0.79%314.72K | 12.56%307.68K | 12.56%307.68K | 6.94%249.19K | -31.66%263.28K | -20.35%317.21K | -44.45%273.34K | -44.45%273.34K | -52.21%233.03K | -4.29%385.27K |
Non current liabilities | ||||||||||
Non current accrued expenses | 57.91%3.22M | 62.26%3.16M | 62.26%3.16M | 51.36%2.61M | 58.95%2.38M | 45.36%2.04M | 38.09%1.95M | 38.09%1.95M | 32.80%1.72M | 25.16%1.5M |
Total non current liabilities | -0.79%314.72K | 12.56%307.68K | 12.56%307.68K | 6.93%249.19K | -31.66%263.28K | -20.35%317.21K | -44.45%273.34K | -44.45%273.34K | -52.21%233.03K | -4.29%385.27K |
Shareholders'equity | ||||||||||
Share capital | 8.61%8.83M | 22.33%8.65M | 22.33%8.65M | 21.87%8.63M | 26.10%8.17M | 28.02%8.13M | 15.76%7.07M | 15.76%7.07M | 21.10%7.08M | 10.86%6.48M |
-common stock | 8.61%8.83M | 22.33%8.65M | 22.33%8.65M | 21.87%8.63M | 26.10%8.17M | 28.02%8.13M | 15.76%7.07M | 15.76%7.07M | 21.10%7.08M | 10.86%6.48M |
Gains losses not affecting retained earnings | 32.61%1.56M | 32.61%1.56M | 32.61%1.56M | 20.59%1.42M | 20.64%1.42M | -0.47%1.18M | -0.47%1.18M | -0.47%1.18M | 7.77%1.18M | 8.44%1.18M |
Total equity | 13.22%3.32M | 64.97%3.23M | 64.97%3.23M | 69.46%3.2M | 66.41%2.84M | 81.82%2.93M | 28.87%1.96M | 28.87%1.96M | 16.01%1.89M | 38.87%1.7M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.