(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.20%-16.74M | -68.72%-4.31M | -45.29%-5.01M | 20.10%-2.66M | -17.86%-4.76M | -31.34%-13.37M | 11.49%-2.55M | -16.60%-3.45M | -91.50%-3.33M | -55.42%-4.04M |
Net income from continuing operations | -136.59%-52.5M | -194.74%-23.44M | -123.64%-12.54M | -49.94%-9.29M | -197.07%-7.23M | 33.84%-22.19M | -16.07%-7.95M | -113.19%-5.61M | -51.68%-6.2M | 87.81%-2.43M |
Operating gains losses | --338.89K | ---80.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 800.11%1.78M | 2,751.74%1.58M | 16.53%64.93K | 45.49%70.17K | 61.36%61.77K | 72.50%197.73K | -28.66%55.51K | 349.11%55.72K | 258.23%48.23K | 249.59%38.28K |
Other non cash items | 9,456.53%4.19M | 35,054.76%1.18M | 11,725.24%1.25M | 3,555.16%1.53M | 4,425.23%227.46K | -99.79%43.9K | -100.12%-3.38K | 101.58%10.6K | -97.63%41.94K | -100.03%-5.26K |
Change In working capital | 493.90%4.63M | 136.43%3.97M | -71.86%-791.32K | 278.25%1.19M | 114.82%256.01K | -236.97%-1.18M | 684.67%1.68M | -227.99%-460.44K | -198.74%-669.28K | -1,693.81%-1.73M |
-Change in receivables | 68.93%-99.56K | 343.53%107.7K | 145.58%118.9K | -194.12%-55.39K | -264.99%-270.78K | ---320.46K | ---44.23K | ---260.89K | --58.85K | ---74.19K |
-Change in inventory | 76.75%-29.12K | 473.97%468.23K | ---8.1K | ---242.67K | ---246.57K | ---125.2K | ---125.2K | --0 | --0 | --0 |
-Change in prepaid assets | 37.86%-551.42K | -2,590.03%-1.35M | 155.74%383.36K | -46.31%-371.91K | 652.01%788.14K | -314.66%-887.4K | 89.49%-50.22K | -148.04%-687.79K | -506.62%-254.2K | 121.02%104.81K |
-Change in payables and accrued expense | 3,278.94%5.31M | 139.81%4.34M | -341.53%-1.25M | 580.60%2M | 112.98%228.07K | -64.68%157.2K | 851.05%1.81M | 148.45%519.34K | -157.70%-415.27K | -389.60%-1.76M |
-Change in other current assets | ---- | ---- | --0 | ---73.5K | ---242.85K | ---- | ---- | ---- | --0 | --0 |
-Change in other current liabilities | ---- | ---- | 0.00%-31.1K | ---- | ---- | ---- | ---- | ---31.1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.20%-16.74M | -68.72%-4.31M | -45.29%-5.01M | 20.10%-2.66M | -17.86%-4.76M | -31.34%-13.37M | 12.51%-2.55M | -17.93%-3.45M | -91.50%-3.33M | -55.42%-4.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.68%-12.97M | 91.42%-1.61M | 93.67%-495.59K | 41.06%-3.6M | -78.35%-7.27M | -143.44%-36.72M | -355.87%-18.71M | -108.69%-7.83M | -271.16%-6.1M | 26.97%-4.08M |
Net PPE purchase and sale | 19.63%-11.92M | 94.29%-166.08K | 60.05%-698.02K | 24.91%-4.58M | -58.85%-6.48M | -15.23%-14.84M | 28.49%-2.91M | 53.42%-1.75M | -271.16%-6.1M | -19.56%-4.08M |
Net intangibles purchase and sale | ---766.69K | ---- | ---- | ---- | ---101.3K | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | 98.72%-279.88K | --0 | --0 | --413.79K | ---693.67K | ---21.88M | ---15.8M | ---6.08M | --0 | --0 |
Net other investing changes | ---- | ---- | --202.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.68%-12.97M | 91.42%-1.61M | 93.67%-495.59K | 41.06%-3.6M | -78.35%-7.27M | -143.44%-36.72M | -355.87%-18.71M | -108.69%-7.83M | -271.16%-6.1M | 26.97%-4.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.85%34.39M | -37.11%6.92M | -68.94%3.86M | 8.52M | 15.09M | -43.45%23.42M | 3,610.63%11M | 2,517.69%12.42M | 0 | 0 |
Net issuance payments of debt | -161.85%-3.71M | -189.97%-5.4M | ---7.2M | ---3.79M | --12.67M | --6M | --6M | --0 | --0 | --0 |
Net common stock issuance | 118.54%38.06M | 146.31%12.32M | ---- | ---- | ---- | -57.45%17.42M | --5M | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --12.31M | --2.38M | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --37.5K | ---1 | --0 | ---2 | --37.5K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.85%34.39M | -37.11%6.92M | -68.94%3.86M | --8.52M | --15.09M | -43.45%23.42M | 3,610.63%11M | 2,517.69%12.42M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -92.00%2.32M | -52.35%6M | -33.18%7.65M | -74.23%5.38M | -92.00%2.32M | 125.71%28.99M | -65.36%12.58M | -73.09%11.44M | -54.53%20.87M | 125.71%28.99M |
Current changes in cash | 117.55%4.68M | 109.81%1.01M | -245.22%-1.65M | 124.05%2.27M | 137.69%3.06M | -265.18%-26.67M | -39.91%-10.26M | 118.34%1.14M | -178.82%-9.43M | -124.54%-8.12M |
End cash Position | 201.78%7M | 201.78%7M | -52.35%6M | -33.18%7.65M | -74.23%5.38M | -92.00%2.32M | -92.00%2.32M | -65.36%12.58M | -73.09%11.44M | -54.53%20.87M |
Free cash flow | -4.33%-29.43M | 4.07%-5.24M | -9.87%-5.71M | 24.29%-7.14M | -39.70%-11.34M | -11.65%-28.2M | 22.22%-5.46M | 22.16%-5.2M | -178.82%-9.43M | 0.81%-8.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data