(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 275.68%100.7M | -23.52%14.63M | 83.27%41.25M | -49.85%13.45M | 175.34%31.38M | -76.76%26.81M | 273.75%19.13M | 46.88%22.51M | -34.02%26.82M | -159.18%-41.65M |
Net income from continuing operations | 27.36%-46.88M | 109.34%1.27M | 68.96%-1.96M | -38.43%-22.74M | 16.81%-23.45M | -453.47%-64.54M | -15.82%-13.61M | 69.46%-6.32M | -243.32%-16.43M | -402.39%-28.19M |
Operating gains losses | -291.78%-13.01M | -155.48%-3.63M | -1,665.42%-8.53M | 16.38%-1.04M | -90.95%178K | 234.16%6.79M | 473.77%6.54M | -82.95%-483K | 63.44%-1.24M | 177.29%1.97M |
Depreciation and amortization | 28.32%120.01M | 7.99%30.71M | 32.40%30.68M | 38.99%29.38M | 40.72%29.24M | 18.97%93.53M | 40.85%28.44M | 18.27%23.17M | 8.38%21.14M | 7.51%20.78M |
Asset impairment expenditure | --24.94M | --2.12M | --0 | --20.8M | --2.03M | --0 | --0 | --0 | --0 | --0 |
Remuneration paid in stock | -121.16%-545K | -20.82%213K | -92.01%66K | -73.70%202K | -243.90%-1.03M | 33.82%2.58M | -74.23%269K | -6.24%826K | --768K | --713K |
Deferred tax | 73.71%-5.9M | 91.63%-1.5M | -130.03%-2.43M | 98.33%-69K | 77.55%-1.9M | -5,535.35%-22.45M | -3,161.95%-17.94M | 247.13%8.09M | -354.00%-4.13M | -328.78%-8.47M |
Other non cashItems | 59.82%20.78M | -35.89%-13.68M | 68.29%13.2M | 45.07%11.4M | 33.84%9.86M | -76.19%13M | -236.48%-10.06M | -71.62%7.84M | -19.58%7.86M | -25.14%7.37M |
Change In working capital | 104.26%26.71M | -160.80%-10.07M | 764.54%22.32M | -145.28%-12.34M | 197.85%26.8M | -47.44%13.08M | 172.20%16.57M | -306.07%-3.36M | 88.94%27.26M | -186.22%-27.39M |
-Change in receivables | 269.30%17.17M | -114.48%-1.55M | 87.67%-5.09M | 136.70%5.27M | 1.90%18.54M | 74.77%-10.14M | 135.58%10.72M | -1,831.77%-41.28M | -89.27%2.23M | 163.40%18.2M |
-Change in inventory | -148.30%-37.87M | -236.61%-5.36M | -192.24%-18.28M | -238.86%-8.32M | 68.72%-5.92M | -45.97%-15.25M | 165.98%3.92M | 22.24%-6.25M | -17.21%5.99M | -411.61%-18.91M |
-Change in payables and accrued expense | 23.23%47.41M | -264.06%-3.16M | 3.43%45.69M | -148.80%-9.29M | 153.12%14.17M | -49.07%38.47M | -85.30%1.93M | 274.06%44.18M | 240.46%19.04M | -141.58%-26.68M |
Interest paid (cash flow from operating activities) | -29.30%-17.62M | 32.20%13.59M | -41.08%-11.05M | -37.38%-10.7M | -14.16%-9.46M | 56.82%-13.63M | 265.24%10.28M | 4.46%-7.83M | 18.16%-7.79M | -8.69%-8.28M |
Interest received (cash flow from operating activities) | 16.40%518K | 54.35%142K | -10.00%126K | 54.76%130K | -6.98%120K | 15.58%445K | -52.58%92K | 108.96%140K | 9.09%84K | 174.47%129K |
Tax refund paid | -317.25%-8.3M | -214.65%-4.53M | -374.13%-1.18M | -123.36%-1.57M | -270.91%-1.02M | -171.41%-1.99M | -131.14%-1.44M | 142.37%429K | 78.79%-702K | -104.20%-275K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 275.68%100.7M | -23.52%14.63M | 83.27%41.25M | -49.85%13.45M | 175.34%31.38M | -76.76%26.81M | 273.75%19.13M | 46.88%22.51M | -34.02%26.82M | -159.18%-41.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.76%-247.01M | -18.90%-22.45M | 46.49%-176.85M | -71.49%-22.1M | -56.31%-25.62M | -735.30%-378.65M | -30.37%-18.88M | -3,097.79%-330.49M | -48.80%-12.89M | -38.27%-16.39M |
Net PPE purchase and sale | -85.58%-81.88M | -108.01%-26.76M | -47.99%-17.39M | -110.48%-17.87M | -80.29%-19.86M | -22.53%-44.12M | -17.20%-12.87M | -64.35%-11.75M | 8.21%-8.49M | -27.59%-11.02M |
Net intangibles purchas and sale | -0.72%-21.98M | 4.46%-7.02M | -19.77%-4.97M | 14.57%-4.23M | -7.18%-5.76M | -32.77%-21.82M | -58.91%-7.35M | 11.52%-4.15M | -55.65%-4.95M | -36.32%-5.38M |
Net business purchase and sale | 54.08%-144.47M | --11.33M | 50.48%-155.8M | ---- | ---- | ---314.6M | --0 | ---314.6M | ---- | ---- |
Dividends received (cash flow from investment activities) | -30.79%1.3M | --0 | --1.3M | --0 | ---- | -73.50%1.88M | 19.05%1.33M | --0 | -85.33%553K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.76%-247.01M | -18.90%-22.45M | 46.49%-176.85M | -71.49%-22.1M | -56.31%-25.62M | -735.30%-378.65M | -30.37%-18.88M | -3,097.79%-330.49M | -48.80%-12.89M | -38.27%-16.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.76%153.5M | -118.86%-14.73M | -51.43%152.53M | -124.36%-590K | -69.66%16.28M | 380.40%363.41M | 23.70%-6.73M | 1,745.03%314.05M | 117.30%2.42M | 161.19%53.66M |
Net issuance payments of debt | -78.32%18.89M | -2,958.91%-101.62M | 411.61%156.79M | -245.60%-8.1M | -151.97%-28.19M | 173.34%87.13M | 55.64%-3.32M | 398.49%30.65M | 139.74%5.56M | 162.31%54.24M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --288.85M | --0 | --288.85M | ---- | ---- |
Cash dividends paid | -28.18%-12.75M | 6.77%-3.2M | 7.05%-3.18M | -105.78%-6.37M | ---- | -1,343.11%-9.94M | -397.39%-3.43M | ---3.42M | ---3.1M | ---- |
Net other financing activities | 5,702.74%147.35M | 450,325.00%90.09M | 46.64%-1.08M | 31,643.18%13.88M | 7,767.07%44.47M | 73.99%-2.63M | 103.12%20K | 77.04%-2.03M | ---44K | 10.49%-580K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.76%153.5M | -118.86%-14.73M | -51.43%152.53M | -124.36%-590K | -69.66%16.28M | 380.40%363.41M | 23.70%-6.73M | 1,745.03%314.05M | 117.30%2.42M | 161.19%53.66M |
Net cash flow | ||||||||||
Beginning cash position | 70.33%25.4M | 70.51%55.46M | 45.03%38.5M | 351.72%46.81M | 70.33%25.4M | -79.86%14.91M | -33.41%32.53M | -58.12%26.55M | -76.98%10.36M | -79.86%14.91M |
Current changes in cash | -37.87%7.18M | -247.82%-22.55M | 179.05%16.93M | -156.49%-9.24M | 603.56%22.04M | 119.40%11.56M | 81.11%-6.48M | 143.02%6.07M | -9.09%16.36M | 85.00%-4.38M |
Effect of exchange rate changes | 130.35%326K | 99.38%-4K | 138.82%33K | 644.44%931K | -266.47%-634K | -338.67%-1.07M | -271.54%-645K | 80.64%-85K | -143.62%-171K | -242.98%-173K |
End cash Position | 29.56%32.91M | 29.56%32.91M | 70.51%55.46M | 45.03%38.5M | 351.72%46.81M | 70.33%25.4M | 70.33%25.4M | -33.41%32.53M | -58.12%26.55M | -76.98%10.36M |
Free cash from | 91.95%-3.15M | -1,665.16%-19.15M | 185.80%18.89M | -164.64%-8.65M | 109.92%5.76M | -162.38%-39.13M | 95.92%-1.09M | 89.54%6.61M | -52.29%13.38M | -200.41%-58.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data