(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | -38.21%41.86M | 144.66%67.75M | 59.59%27.69M | 100.71%17.35M | 10,772.84%8.65M | -103.35%-81K | 50.40%2.42M | 19.93%1.61M | --1.34M |
Other non cash items | ---- | ---- | ---- | -457.14%-25K | 107.29%7K | -1,471.43%-96K | --7K | ---- | ---- |
Change In working capital | 50.21%-35.3M | -221.31%-70.89M | -755.19%-22.06M | -614.97%-2.58M | 114.08%501K | -56.81%-3.56M | -453.98%-2.27M | -40.48%641K | --1.08M |
-Change in receivables | 50.22%-17.29M | -22.87%-34.74M | -1,310.22%-28.28M | 65.29%-2.01M | -11.55%-5.78M | -14.51%-5.18M | -1,027.68%-4.52M | 79.34%-401K | ---1.94M |
-Change in inventory | 78.99%-18.96M | -317.82%-90.23M | -287.23%-21.6M | -13.96%-5.58M | -45.78%-4.89M | -1,347.96%-3.36M | 119.99%269K | -523.27%-1.35M | --318K |
-Change in other current assets | -101.87%-225K | 76.98%12M | --6.78M | ---- | 241.81%3.22M | -52.59%-2.27M | -175.74%-1.49M | 38.00%-540K | ---871K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 1,213.99%5.64M | -95.93%429K | -47.60%10.54M | 42.68%20.11M | 1,037.79%14.1M | -215.26%-1.5M | -53.43%1.3M | -14.56%2.8M | --3.28M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | -109.41%-23.99M | -184.43%-11.46M | 12.91%-4.03M | -87.25%-4.63M | 8.72%-2.47M | -47.07%-2.71M | 9.49%-1.84M | -292.47%-2.03M | ---518K |
Net intangibles purchase and sale | -11.90%-10.71M | -25.01%-9.57M | -53.33%-7.65M | -18.29%-4.99M | -25.74%-4.22M | -77.94%-3.36M | -32.44%-1.89M | -39.74%-1.42M | ---1.02M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---3.77M | --0 | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -181.11%-59.1M | -79.98%-21.03M | -21.47%-11.68M | -43.75%-9.62M | 31.94%-6.69M | -163.79%-9.83M | -7.78%-3.73M | -124.92%-3.46M | ---1.54M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | 846.89%28.37M | 3.19%-3.8M | -16.76%-3.92M | 2.97%-3.36M | -163.18%-3.46M | 2,710.00%5.48M | -128.77%-210K | 586.67%730K | ---150K |
Net common stock issuance | -4,830.95%-2.07M | ---42K | --0 | --48.34M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.3M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 784.79%26.3M | 2.12%-3.84M | -108.72%-3.92M | 1,398.96%44.98M | -163.18%-3.46M | 2,710.00%5.48M | -128.77%-210K | 129.80%730K | ---2.45M |
Net cash flow | |||||||||
Beginning cash position | -51.69%22.84M | -9.68%47.28M | 1,770.73%52.34M | 55.72%-3.13M | -478.02%-7.08M | -186.93%-1.22M | 5.47%1.41M | -34.72%1.34M | --2.05M |
Current changes in cash | -11.19%-27.17M | -382.26%-24.44M | -109.13%-5.07M | 1,307.33%55.48M | 167.37%3.94M | -122.30%-5.85M | -3,705.48%-2.63M | 110.28%73K | ---710K |
End cash Position | -118.95%-4.33M | -51.69%22.84M | -9.68%47.28M | 1,770.73%52.34M | 55.72%-3.13M | -478.02%-7.08M | -186.93%-1.22M | 5.47%1.41M | --1.34M |
Free cash flow | -41.11%-29.06M | -1,700.35%-20.6M | -110.90%-1.14M | 41.72%10.49M | 197.88%7.41M | -212.35%-7.57M | -268.65%-2.42M | -137.76%-657K | --1.74M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data