(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.04%2.27M | -703.40%-64.52M | -178.11%-13.35M | -760.71%-51.15M | 4,360.11%17.36M | -38,569.58%-17.38M | 696.36%10.69M | 17.09M | -5.94M | -407.42K |
Net income from continuing operations | -116.73%-1.28M | -72.10%9.03M | -162.96%-6.36M | -25.59%16.37M | -9,429.49%-8.6M | 2,000.32%7.62M | 3,147.09%32.39M | --10.11M | --22.01M | ---90.24K |
Operating gains losses | ---946.96K | --6.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 161,170.76%1.68M | 79,534.00%3.41M | 159,837.82%1.71M | 3,699.66%1.64M | --58.39K | --1.04K | -86.29%4.28K | --1.07K | ---45.49K | ---- |
Deferred tax | 169.49%456.19K | -47.57%466.58K | -629.55%-1.28M | ---- | ---- | ---656.47K | --889.94K | --241.06K | ---- | ---- |
Other non cash items | -862.66%-1.21M | -313.98%-23.39M | -1,066.89%-9.73M | ---13.67M | ---145.63K | --158.57K | ---5.65M | ---834.14K | ---- | ---- |
Change In working capital | 94.39%-1.37M | -287.76%-69.73M | -218.59%-9.28M | -144.94%-61.32M | 7,506.32%25.26M | -5,534.24%-24.38M | -5,824.95%-17.98M | --7.83M | ---25.04M | ---341.08K |
-Change in receivables | -512.68%-507.28K | -1,310.16%-1.99M | -588.81%-1.09M | -760.66%-1.4M | 269.21%375.32K | 536.59%122.93K | 71.52%-141.32K | --223.61K | ---162.44K | ---221.8K |
-Change in prepaid assets | -152.75%-495.68K | 31.33%-62.99K | -85.65%262.3K | 95.22%-126.65K | -100.24%-2.53K | 43.10%-196.12K | -144.94%-91.74K | --1.83M | ---2.65M | --1.07M |
-Change in payables and accrued expense | -118.56%-2.78M | 283.15%3.63M | 108.25%3.56M | -99.71%128.59K | -5,676.63%-15.04M | 12,486.35%14.99M | 21,904.32%948.27K | ---43.16M | --43.96M | --269.76K |
-Change in other current assets | 104.73%1.86M | -296.33%-74.19M | -124.75%-12.44M | 10.49%-61.73M | 5,907.90%39.28M | -6,089.88%-39.31M | ---18.72M | --50.26M | ---68.96M | ---676.36K |
-Change in other current liabilities | 4,434.36%397.07K | 15,140.31%3.36M | 120.25%269.43K | ---- | ---- | --8.76K | --22.04K | ---1.33M | ---- | ---- |
-Change in other working capital | --160.5K | ---474.22K | --158.16K | ---1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.04%2.27M | -703.40%-64.52M | -178.11%-13.35M | -760.71%-51.15M | 4,360.11%17.36M | -38,569.58%-17.38M | 696.36%10.69M | --17.09M | ---5.94M | ---407.42K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.34%-6.63K | 160.51%2.24M | 81.49%-327.94K | 245.07%2.75M | 3,262.66%815.81K | -9,992.37%-998.34K | -1,433.84%-3.7M | -1.77M | -1.9M | -25.8K |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.16K |
Net PPE purchase and sale | ---161.79K | ---189.67K | ---92.95K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | ---92.01K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1 |
Net investment purchase and sale | --0 | 56.25%-350K | --0 | ---- | ---- | ---150K | ---800K | ---550K | ---- | ---- |
Net other investing changes | 129.14%247.16K | 195.75%2.78M | 80.77%-234.98K | 282.41%3.09M | --774.2K | ---848.34K | -19,441.48%-2.9M | ---1.22M | ---1.69M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.34%-6.63K | 160.51%2.24M | 81.49%-327.94K | 245.07%2.75M | 3,262.66%815.81K | -9,992.37%-998.34K | -1,433.84%-3.7M | ---1.77M | ---1.9M | ---25.8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 366.39%37.54M | 151.80%57.82M | -76.00%2.61M | 336.74%55.65M | -391,786.25%-8.49M | 1,302.06%8.05M | 6,575.83%22.96M | 10.89M | 12.74M | -2.17K |
Net issuance payments of debt | 433.30%42.92M | 227.76%98.42M | ---- | ---- | ---- | --8.05M | --30.03M | ---- | ---- | ---- |
Net common stock issuance | ---7.52M | -272.56%-23.84M | -287.75%-24.82M | ---- | ---- | --0 | ---6.4M | ---6.4M | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | -1,226.96%-23.09M | ---- | ---- | ---- | ---- | ---1.74M | ---2.17K |
Proceeds from stock option exercised by employees | --3.61M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -456,430.75%-1.47M | -2,413.57%-16.76M | -518.25%-93.58M | 430.48%76.82M | -173,400.00%-1.73K | 102.72%322 | -18,424.95%-666.85K | ---15.14M | --14.48M | --1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 366.39%37.54M | 151.80%57.82M | -76.00%2.61M | 336.74%55.65M | -391,786.25%-8.49M | 1,302.06%8.05M | 6,575.83%22.96M | --10.89M | --12.74M | ---2.17K |
Net cash flow | ||||||||||
Beginning cash position | -14.85%25.59M | 29,242.73%30.05M | 853.39%36.65M | -43.85%808.23K | 951.90%19.72M | 1,056.19%30.05M | -94.47%102.42K | --3.84M | --1.44M | --1.87M |
Current changes in cash | 485.24%39.8M | -114.91%-4.46M | -142.20%-11.06M | 47.85%7.25M | 2,323.37%9.68M | -1,326.10%-10.33M | 3,911.26%29.95M | --26.21M | --4.9M | ---435.38K |
End cash Position | 231.54%65.39M | -14.85%25.59M | -14.85%25.59M | 853.39%36.65M | -43.85%808.23K | 951.90%19.72M | 1,056.19%30.05M | --30.05M | --3.84M | --1.44M |
Free cash flow | 111.58%2.01M | -705.17%-64.71M | -178.65%-13.44M | -767.41%-51.14M | 4,124.50%17.25M | -24,379.68%-17.38M | 858.09%10.69M | --17.09M | ---5.9M | ---428.58K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data