(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -80.09%-97.13M | -19.72%-53.93M | -51.06%-45.05M | -8.55%-29.82M | -27.47M | |
Net income from continuing operations | -143.23%-147.74M | -43.08%-60.74M | -11.69%-42.45M | -14.15%-38.01M | -74.25%-33.3M | ---19.11M |
Operating gains losses | 89.96%-1.08M | -366.75%-10.78M | ---2.31M | ---- | ---- | ---- |
Depreciation and amortization | 45.77%707K | 60.60%485K | 357.58%302K | -17.50%66K | --80K | ---- |
Other non cash items | 224.66%21.54M | 987.03%6.64M | ---748K | ---- | ---50K | ---- |
Change In working capital | 1,162.24%21.27M | -199.70%-2M | -106.91%-668K | 37.93%9.67M | 48.76%7.01M | --4.71M |
-Change in receivables | -4,661.22%-14.23M | 115.78%312K | -174.44%-1.98M | -15.41%2.66M | 66.05%3.14M | --1.89M |
-Change in payables and accrued expense | 1,654.98%35.58M | -269.48%-2.29M | 831.03%1.35M | 730.43%145K | ---23K | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 76.43%6.87M | 59.79%3.89M | --2.44M |
-Change in other working capital | -211.54%-81K | 36.59%-26K | ---41K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Operating cash flow | -80.08%-97.13M | -19.73%-53.94M | -51.05%-45.05M | -8.55%-29.82M | -88.13%-27.47M | ---14.6M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 32.69%-8.1M | -92.97%-12.03M | -981.94%-6.23M | -55.68%-576K | -370K | |
Net PPE purchase and sale | 7.99%-265K | -512.77%-288K | 83.33%-47K | 4.41%-282K | -67.61%-295K | ---176K |
Net intangibles purchase and sale | --0 | ---35K | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | -33.87%-2.91M | ---2.18M | ---- | ---- | ---- |
Net investment purchase and sale | -11,428.95%-8.61M | 944.44%76K | 96.94%-9K | -292.00%-294K | -725.00%-75K | --12K |
Net other investing changes | 81.77%-1.62M | -122.13%-8.89M | -400,100.00%-4M | --1K | ---- | ---90K |
Cash from discontinued investing activities | ||||||
Investing cash flow | 32.69%-8.1M | -92.97%-12.03M | -983.83%-6.23M | -55.41%-575K | -45.67%-370K | ---254K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 940.88%335.29M | -61.04%32.21M | 65.59%82.68M | 102.86%49.93M | 24.61M | |
Net issuance payments of debt | 256.93%15.24M | -150.77%-9.71M | -18.73%19.13M | 115.00%23.53M | 7.57%10.95M | --10.18M |
Net common stock issuance | 662.04%353.39M | -33.45%46.37M | 164.00%69.68M | 93.14%26.4M | --13.67M | ---- |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 0.00%3K | --3K | --0 | ---- | ---- | ---- |
Net other financing activities | -6,277.27%-28.06M | 89.58%-440K | ---4.22M | ---- | ---- | --652K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 940.92%335.29M | -61.04%32.21M | 65.59%82.68M | 102.86%49.93M | 127.30%24.61M | --10.83M |
Net cash flow | ||||||
Beginning cash position | -55.60%26.95M | 107.16%60.7M | 199.89%29.3M | -24.85%9.77M | -23.66%13M | --17.03M |
Current changes in cash | 781.65%230.06M | -207.49%-33.75M | 60.76%31.4M | 704.49%19.53M | 19.81%-3.23M | ---4.03M |
Effect of exchange rate changes | ---5.07M | --0 | --0 | ---- | ---- | ---- |
End cash Position | 834.85%251.94M | -55.60%26.95M | 107.16%60.7M | 199.89%29.3M | -24.85%9.77M | --13M |
Free cash flow | -79.50%-97.4M | -20.32%-54.26M | -46.79%-45.1M | -8.12%-30.72M | -84.91%-28.41M | ---15.37M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data