(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0 | 0 | 0 | 0 | -88.89%2K | 80.00%18K | -92.13%10K | 127K | 0 | -81.07%14K |
Operating revenue | --0 | --0 | --0 | --0 | -88.89%2K | 80.00%18K | --10K | --0 | --0 | -81.07%14K |
Cost of revenue | 19.85%33.78M | 83.31%28.19M | 6.00%15.38M | -0.94%14.51M | -0.73%14.65M | 349.92%14.75M | -41.78%3.28M | |||
Gross profit | -19.86%-33.78M | -83.51%-28.19M | -5.95%-15.36M | 0.14%-14.5M | 1.59%-14.52M | -351.85%-14.75M | 41.25%-3.27M | |||
Operating expense | 148.76%127.38M | 23.69%51.21M | 879.60%41.4M | -17.25%4.23M | 36.15%5.11M | 1,180.98%3.75M | -109.33%-347K | 6.14%3.72M | 95.70%3.5M | -2.69%1.79M |
Selling and administrative expenses | 284.64%28.82M | 34.31%7.49M | -0.38%5.58M | 14.47%5.6M | 13.82%4.89M | --4.3M | ---- | 3.91%3.56M | 88.24%3.42M | 36.75%1.82M |
-Selling and marketing expense | --709K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 275.18%28.11M | 34.31%7.49M | -0.38%5.58M | 14.47%5.6M | 13.82%4.89M | --4.3M | ---- | 3.91%3.56M | 88.24%3.42M | 36.75%1.82M |
Research and development costs | 113.64%103.18M | 1.08%48.3M | --47.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation amortization depletion | ---- | ---- | ---- | -17.50%66K | -19.19%80K | --99K | ---- | -50.33%75K | 84.15%151K | 462.14%82K |
-Depreciation and amortization | ---- | ---- | ---- | -17.50%66K | -19.19%80K | --99K | ---- | -50.33%75K | 84.15%151K | 462.14%82K |
Other taxes | ---- | ---- | ---- | 8.64%88K | 24.62%81K | --65K | ---- | -27.55%71K | 345.45%98K | 26.57%22K |
Other operating expenses | -0.83%-4.62M | 61.69%-4.58M | -682.85%-11.96M | -2,929.63%-1.53M | 107.59%54K | -104.90%-711K | -2,578.57%-347K | 108.24%14K | -27.82%-170K | -127.86%-133K |
Operating profit | -148.76%-127.38M | -23.69%-51.21M | -8.92%-41.4M | -14.17%-38.01M | -74.22%-33.29M | -35.05%-19.11M | 22.41%-14.15M | 0.11%-18.24M | -261.15%-18.26M | 31.66%-5.06M |
Net non-operating interest income expense | -89.19%-12.71M | -93.24%-6.72M | -49.96%-3.48M | -39.14%-2.32M | -262.17%-1.67M | -496.55%-460K | -55.21%116K | 346.67%259K | -61.54%-105K | 59.56%-65K |
Non-operating interest income | --2.77M | --0 | --0 | --0 | -82.28%14K | -31.90%79K | -61.46%116K | 502.00%301K | --50K | ---- |
Non-operating interest expense | 99.22%13.83M | 95.05%6.94M | 72.55%3.56M | 30.01%2.06M | 238.17%1.59M | --469K | --0 | -72.90%42K | 138.46%155K | -61.52%65K |
Total other finance cost | 842.15%1.66M | -171.95%-223K | -132.03%-82K | 172.34%256K | 34.29%94K | --70K | ---- | ---- | ---- | ---- |
Other net income (expense) | -171.42%-7.65M | -216.29%-2.82M | 1,112.50%2.43M | 181.69%200K | 131.56%71K | -476.92%-225K | -39K | -13K | ||
Gain on sale of security | -181.28%-7.61M | 286.23%9.37M | --2.43M | ---- | ---- | ---- | ---39K | ---- | ---13K | ---- |
Special income (charges) | 76.24%-3.24M | ---13.63M | --0 | 181.69%200K | 131.56%71K | ---225K | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --0 | --13.63M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | --3.24M | ---- | ---- | -181.69%-200K | -131.56%-71K | --225K | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 121.16%3.2M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -143.23%-147.74M | -43.08%-60.74M | -5.79%-42.45M | -15.02%-40.13M | -76.25%-34.89M | -40.66%-19.8M | 21.72%-14.07M | 2.16%-17.98M | -258.94%-18.37M | 32.27%-5.12M |
Income tax | 0 | 0 | 0 | 39.51%-2.58M | -7.23%-4.26M | -47.47%-3.97M | 23.50%-2.69M | -24.17%-3.52M | -263.80%-2.83M | 53.20%-779K |
Net income | -143.23%-147.74M | -43.08%-60.74M | -13.05%-42.45M | -22.59%-37.55M | -93.56%-30.63M | -41.02%-15.83M | 21.56%-11.22M | 10.33%-14.31M | -214.07%-15.96M | 13.80%-5.08M |
Net income continuous Operations | -143.23%-147.74M | -43.08%-60.74M | -13.05%-42.45M | -22.59%-37.55M | -93.56%-30.63M | -39.05%-15.83M | 21.29%-11.38M | 6.96%-14.46M | -258.06%-15.54M | 26.36%-4.34M |
Net income extraordinary | ---- | ---- | ---- | ---- | ---- | ---- | 4.61%159K | 136.63%152K | 43.92%-415K | -524,722.70%-740K |
Minority interest income | ||||||||||
Net income attributable to the parent company | -143.23%-147.74M | -43.08%-60.74M | -13.05%-42.45M | -22.58%-37.55M | -93.60%-30.63M | -40.99%-15.82M | 21.56%-11.22M | 10.32%-14.31M | -214.07%-15.96M | 13.80%-5.08M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -143.23%-147.74M | -43.08%-60.74M | -13.05%-42.45M | -22.58%-37.55M | -93.60%-30.63M | -40.99%-15.82M | 21.56%-11.22M | 10.32%-14.31M | -214.07%-15.96M | 13.80%-5.08M |
Basic earnings per share | -7.86%-3.43 | -15.64%-3.18 | -4.96%-2.75 | -4.38%-2.62 | -61.94%-2.51 | -37.17%-1.55 | 23.13%-1.13 | 10.37%-1.47 | -199.33%-1.64 | 13.80%-0.5479 |
Diluted earnings per share | -7.86%-3.43 | -15.64%-3.18 | -4.96%-2.75 | -4.38%-2.62 | -61.94%-2.51 | -37.17%-1.55 | 23.13%-1.13 | 10.37%-1.47 | -199.33%-1.64 | 13.80%-0.5479 |
Dividend per share | ||||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data