(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 13,455.36%7.59M | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,064.95%2.1M | -94.89%97K | -26.44%1.9M | 32,986.12%2.58M | 7.81K | |
Revenue from customers | 330.36%241K | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,064.95%2.1M | -94.89%97K | -26.44%1.9M | 32,986.12%2.58M | --7.81K | ---- |
Other cash income from operating activities | --7.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 45.20%-2.71M | -73.17%-4.95M | 28.70%-2.86M | 15.45%-4.01M | -286.87%-4.74M | 53.38%-1.23M | 11.76%-2.63M | 51.95%-2.98M | -164.13%-6.2M | 41.95%-2.35M |
Payments to suppliers for goods and services | 45.20%-2.71M | -73.17%-4.95M | 28.70%-2.86M | 15.45%-4.01M | -286.87%-4.74M | 53.38%-1.23M | 11.76%-2.63M | 51.95%-2.98M | -164.13%-6.2M | 41.95%-2.35M |
Direct interest paid | ---- | ---- | ---- | ---49K | ---- | ---- | 75.20%-14K | ---56.45K | ---- | ---- |
Direct interest received | 1,161.54%164K | 550.00%13K | -83.33%2K | -47.83%12K | -28.13%23K | 14.29%32K | -37.05%28K | -59.63%44.48K | 91.56%110.17K | -14.27%57.51K |
Operating cash flow | 203.28%5.04M | -73.37%-4.88M | -57.67%-2.82M | 31.83%-1.79M | -138.83%-2.62M | -53.21%-1.1M | -74.87%-716K | 93.27%-409.46K | -165.61%-6.08M | 42.42%-2.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,056.99%-8.08M | 103.37%844K | -60.74%415K | -3.03%1.06M | 311.24%1.09M | -163.86%-516K | -35.77%808K | -17.21%1.26M | 150.32%1.52M | -9.04%607.02K |
Capital expenditure reported | ---2.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -22.12%-127K | -14.29%-104K | -75.00%-91K | 89.52%-52K | -24,700.00%-496K | ---2K | ---- | ---- | ---- | ---- |
Net other investing changes | -687.66%-5.57M | 87.35%948K | -54.37%506K | -30.08%1.11M | 408.56%1.59M | -163.61%-514K | -35.77%808K | -17.21%1.26M | 150.32%1.52M | -9.28%607.02K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,056.99%-8.08M | 103.37%844K | -60.74%415K | -3.03%1.06M | 311.24%1.09M | -163.86%-516K | -35.77%808K | -17.21%1.26M | 150.32%1.52M | -9.04%607.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.31M | 953.40%7.6M | 21.18%721K | -60.83%595K | 1.52M | -136.86%-497.99K | -73.35%1.35M | 93.71%5.07M | ||
Net issuance payments of debt | ---- | ---- | 120.07%625K | -52.27%284K | -60.83%595K | --1.52M | ---- | -169.53%-760.89K | --1.09M | ---- |
Net common stock issuance | --1.31M | ---- | 1,498.86%6.99M | --437K | ---- | ---- | ---- | 2.45%262.9K | -94.94%256.62K | 93.71%5.07M |
Net other financing activities | ---- | ---- | ---17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.31M | ---- | 953.40%7.6M | 21.18%721K | -60.83%595K | --1.52M | ---- | -136.86%-497.99K | -73.35%1.35M | 93.71%5.07M |
Net cash flow | ||||||||||
Beginning cash position | -66.25%2.06M | 576.47%6.1M | -0.88%901K | -50.70%909K | -4.85%1.84M | 4.98%1.94M | 23.39%1.85M | -68.24%1.5M | 255.87%4.71M | -34.38%1.32M |
Current changes in cash | 57.38%-1.72M | -177.74%-4.04M | 65,025.00%5.19M | 99.14%-8K | -894.68%-935K | -202.17%-94K | -73.75%92K | 110.91%350.51K | -194.90%-3.21M | 588.46%3.39M |
End cash Position | -83.67%336K | -66.25%2.06M | 576.47%6.1M | -0.88%901K | -50.70%909K | -4.85%1.84M | 4.95%1.94M | 23.43%1.85M | -68.24%1.5M | 255.87%4.71M |
Free cash from | 150.86%2.54M | -71.52%-4.99M | -58.16%-2.91M | 41.01%-1.84M | -183.53%-3.12M | -53.49%-1.1M | -74.87%-716K | 93.27%-409.46K | -165.61%-6.08M | 42.44%-2.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data